See more : Palladyne AI Corp. (PDYN) Income Statement Analysis – Financial Results
Complete financial analysis of MT Højgaard Holding A/S (MTHH.CO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of MT Højgaard Holding A/S, a leading company in the Engineering & Construction industry within the Industrials sector.
- Sumitomo Metal Mining Co., Ltd. (SMMYY) Income Statement Analysis – Financial Results
- Orange Electronic Co., Ltd. (4554.TWO) Income Statement Analysis – Financial Results
- Taiwan Pelican Express Co., Ltd. (2642.TW) Income Statement Analysis – Financial Results
- Hang Lung Properties Limited (0101.HK) Income Statement Analysis – Financial Results
- BeWhere Holdings Inc. (BEWFF) Income Statement Analysis – Financial Results
MT Højgaard Holding A/S (MTHH.CO)
About MT Højgaard Holding A/S
MT Højgaard Holding A/S engages in the construction, civil engineering, and infrastructure businesses in Denmark and internationally. It develops, constructs, and renovates modular buildings for private and public customers, organizations, and housing associations; and renovates public housing, schools, businesses, daycare centers, co-operatives, and owners' association. The company also undertakes construction and development of infrastructure projects, land and ramming, water construction, construction maturation, and raw houses. In addition, it engages in the manufacturing modular buildings for housing, offices, institutions, and healthcare facilities, as well as modular sheds and residential, and intuitional and office pavilions. The company was founded in 1918 and is headquartered in Søborg, Denmark. MT Højgaard Holding A/S is a subsidiary of Højgaard Holding A/S.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.79B | 8.65B | 7.20B | 5.95B | 5.17B | 6.76B | 7.65B | 6.80B | 6.53B | 6.98B | 7.36B | 9.73B | 5.09B | 4.55B | 4.98B | 11.17B | 11.71B | 6.02B | 4.61B | 4.02B | 4.36B | 5.27B |
| Cost of Revenue | 9.07B | 8.03B | 6.67B | 5.52B | 4.88B | 6.88B | 7.02B | 6.29B | 5.67B | 6.29B | 6.75B | 9.80B | 5.04B | 4.25B | 4.59B | 10.47B | 11.16B | 5.77B | 4.34B | 3.76B | 4.10B | 5.26B |
| Gross Profit | 720.10M | 625.50M | 534.00M | 434.80M | 293.00M | -125.70M | 630.80M | 505.00M | 862.80M | 692.80M | 609.50M | -63.10M | 57.50M | 307.60M | 390.20M | 705.60M | 554.10M | 248.50M | 274.50M | 255.80M | 265.80M | 16.40M |
| Gross Profit Ratio | 7.36% | 7.23% | 7.41% | 7.31% | 5.67% | -1.86% | 8.25% | 7.43% | 13.21% | 9.93% | 8.28% | -0.65% | 1.13% | 6.76% | 7.84% | 6.32% | 4.73% | 4.13% | 5.95% | 6.37% | 6.09% | 0.31% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 248.30M | 221.20M | 235.20M | 210.40M | 204.30M | 280.60M | 258.10M | 247.30M | 347.90M | 323.20M | 295.60M | 307.80M | 156.20M | 158.20M | 144.40M | 257.40M | 232.80M | 211.50M | 194.10M | 135.50M | 163.90M | 174.10M |
| Selling & Marketing | 105.80M | 144.30M | 162.90M | 127.30M | 89.30M | 166.10M | 218.60M | 201.50M | 177.10M | 110.80M | 129.00M | 126.30M | 0.00 | 0.00 | 0.00 | 134.30M | 127.50M | 0.00 | 0.00 | 51.90M | 60.80M | 66.60M |
| SG&A | 354.10M | 365.50M | 398.10M | 337.70M | 293.60M | 446.70M | 476.70M | 448.80M | 525.00M | 434.00M | 424.60M | 434.10M | 156.20M | 158.20M | 144.40M | 391.70M | 360.30M | 211.50M | 194.10M | 187.40M | 224.70M | 240.70M |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.20M | 4.70M | 17.60M | 15.00M | 19.90M | 10.00M | 72.70M | 89.60M | 77.30M | -32.20M | -38.30M | 22.90M | 20.20M | 0.00 | 441.70M | 0.00 |
| Operating Expenses | 329.80M | 365.50M | 398.10M | 337.70M | 293.60M | 446.70M | 480.90M | 453.50M | 542.60M | 449.00M | 444.50M | 444.10M | 228.90M | 247.80M | 221.70M | 359.50M | 322.00M | 234.40M | 214.30M | 187.40M | 224.70M | 240.70M |
| Cost & Expenses | 9.42B | 8.39B | 7.07B | 5.85B | 5.17B | 7.33B | 7.50B | 6.75B | 6.21B | 6.74B | 7.19B | 10.24B | 5.27B | 4.49B | 4.81B | 10.82B | 11.48B | 6.00B | 4.55B | 3.95B | 4.32B | 5.50B |
| Interest Income | 13.70M | 2.90M | 2.30M | 6.10M | 5.30M | 500.00K | 1.40M | 2.90M | 2.60M | 6.80M | 10.00M | 18.70M | 11.90M | 19.00M | 22.40M | 77.30M | 155.60M | 19.70M | 24.00M | 25.20M | 52.30M | 37.20M |
| Interest Expense | 52.20M | 45.70M | 37.70M | 45.60M | 46.10M | 15.60M | 10.50M | 3.60M | 6.00M | 13.80M | 22.00M | 23.10M | 900.00K | 5.30M | 15.00M | 45.10M | 117.30M | 42.60M | 44.20M | 21.30M | 18.80M | 28.30M |
| Depreciation & Amortization | 143.60M | 152.80M | 219.60M | 229.70M | 215.50M | 104.70M | 110.20M | 108.30M | 114.70M | 111.60M | 109.80M | 145.20M | 75.80M | 68.90M | 66.20M | 32.20M | 38.30M | -22.90M | -20.20M | 47.50M | 519.40M | 205.80M |
| EBITDA | 525.90M | 394.40M | 303.70M | 267.30M | 204.00M | -298.80M | 285.50M | 183.80M | 491.00M | -59.80M | 274.80M | -360.00M | -176.10M | 144.90M | 257.20M | 346.10M | 232.10M | 14.10M | 60.20M | 115.90M | 560.50M | -18.50M |
| EBITDA Ratio | 5.37% | 4.48% | 5.92% | 5.59% | 5.19% | -6.49% | 3.73% | 2.70% | 7.52% | 4.98% | 3.73% | -3.72% | -1.88% | 2.83% | 4.71% | 3.10% | 1.98% | 0.23% | 1.30% | 2.89% | 12.85% | -0.35% |
| Operating Income | 366.00M | 235.10M | 182.90M | 81.00M | 41.80M | -547.20M | 175.30M | 75.50M | 376.30M | 236.00M | 165.00M | -507.20M | -171.40M | 59.80M | 168.50M | 313.90M | 193.80M | 37.00M | 80.40M | 68.40M | 41.10M | -224.30M |
| Operating Income Ratio | 3.74% | 2.72% | 2.54% | 1.36% | 0.81% | -8.10% | 2.29% | 1.11% | 5.76% | 3.38% | 2.24% | -5.21% | -3.36% | 1.31% | 3.38% | 2.81% | 1.65% | 0.61% | 1.74% | 1.70% | 0.94% | -4.25% |
| Total Other Income/Expenses | -35.90M | -108.60M | -39.10M | -125.00M | 30.00M | 565.60M | -167.90M | -3.60M | -6.10M | -183.90M | -26.20M | -4.50M | -163.50M | 6.70M | 15.20M | 177.40M | 117.30M | -3.20M | 2.20M | 3.70M | 500.60M | 177.50M |
| Income Before Tax | 330.10M | 96.20M | 93.10M | 900.00K | 93.70M | -558.80M | 39.80M | 71.90M | 370.20M | -186.10M | 138.80M | -511.70M | -169.80M | 66.50M | 183.70M | 359.00M | 311.10M | 33.80M | 82.60M | 94.60M | 541.70M | -46.80M |
| Income Before Tax Ratio | 3.37% | 1.11% | 1.29% | 0.02% | 1.81% | -8.27% | 0.52% | 1.06% | 5.67% | -2.67% | 1.89% | -5.26% | -3.33% | 1.46% | 3.69% | 3.21% | 2.66% | 0.56% | 1.79% | 2.36% | 12.42% | -0.89% |
| Income Tax Expense | 25.20M | -33.60M | -41.30M | -12.60M | 27.90M | 29.00M | 98.20M | 61.70M | 80.60M | 65.60M | 105.50M | 16.60M | -37.10M | 24.10M | 49.90M | 100.00M | 75.90M | -9.10M | -17.80M | 19.50M | 31.10M | 13.40M |
| Net Income | 79.80M | 11.70M | 117.60M | 13.50M | 60.80M | -587.80M | -58.40M | 10.20M | 289.60M | -251.70M | 33.30M | -528.30M | -132.70M | 42.40M | 133.80M | 259.00M | 235.20M | 42.90M | 82.30M | 75.10M | 510.60M | -60.20M |
| Net Income Ratio | 0.82% | 0.14% | 1.63% | 0.23% | 1.18% | -8.70% | -0.76% | 0.15% | 4.43% | -3.61% | 0.45% | -5.43% | -2.60% | 0.93% | 2.69% | 2.32% | 2.01% | 0.71% | 1.78% | 1.87% | 11.71% | -1.14% |
| EPS | 13.42 | 1.52 | 14.90 | 1.73 | 8.82 | -139.79 | -112.31 | 19.62 | 556.92 | -484.04 | 64.04 | -2.40K | -31.56 | 10.10 | 31.70 | 35.80 | 21.30 | 3.90 | 21.30 | 6.83 | 46.42 | -5.47 |
| EPS Diluted | 13.25 | 1.50 | 14.78 | 1.73 | 8.82 | -139.79 | -112.31 | 19.62 | 556.92 | -484.04 | 64.04 | -2.40K | -31.56 | 10.10 | 31.70 | 35.80 | 21.30 | 3.90 | 21.30 | 6.83 | 46.42 | -5.47 |
| Weighted Avg Shares Out | 7.69M | 7.67M | 7.72M | 7.79M | 6.89M | 4.21M | 520.00K | 520.00K | 520.00K | 520.00K | 520.00K | 220.00K | 4.21M | 4.20M | 4.20M | 4.30M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M |
| Weighted Avg Shares Out (Dil) | 7.79M | 7.79M | 7.79M | 7.79M | 6.89M | 4.21M | 520.00K | 520.00K | 520.00K | 520.00K | 520.00K | 220.00K | 4.21M | 4.20M | 4.20M | 4.30M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M |
Source: https://incomestatements.info
Category: Stock Reports