See more : John Wiley & Sons, Inc. (JW-A) Income Statement Analysis – Financial Results
Complete financial analysis of Mechel PAO (MTLR.ME) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Mechel PAO, a leading company in the Steel industry within the Basic Materials sector.
- PT Semen Indonesia (Persero) Tbk (PSGTF) Income Statement Analysis – Financial Results
- Vivara Participações S.A. (VIVA3.SA) Income Statement Analysis – Financial Results
- Greater China Financial Holdings Limited (0431.HK) Income Statement Analysis – Financial Results
- Arundel AG (ARON.SW) Income Statement Analysis – Financial Results
- OTRS AG (TR9.DE) Income Statement Analysis – Financial Results
Mechel PAO (MTLR.ME)
About Mechel PAO
Mechel PAO, together with its subsidiaries, engages in mining, steel, and power businesses in Russia, Asia, Europe, the Commonwealth of Independent States, and internationally. The company operates through three segments: Steel, Mining, and Power. The Steel segment produces and sells semi-finished steel products, carbon and specialty long products, carbon and stainless flat products, and value-added downstream metal products, including forgings, stampings, hardware, rails, and ferrosilicon. The Mining segment produces and sells coking and steam coals, middlings, coke and chemical products, and iron ore concentrate. The Power segment generates and sells electricity and heat power to the third parties. It also provides transshipment and electricity distribution services. The company was formerly known as Mechel OAO and changed its name to Mechel PAO in March 2016. Mechel PAO was incorporated in 2003 and is headquartered in Moscow, Russia.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 405.88B | 434.05B | 402.07B | 265.45B | 296.57B | 312.57B | 299.11B | 276.01B | 253.14B | 356.07B | 282.03B | 342.49B | 401.34B | 298.14B | 173.40B | 294.03B | 164.21B | 115.75B | 109.35B | 100.72B | 60.30B | 41.96B | 31.07B |
| Cost of Revenue | 251.46B | 256.80B | 223.99B | 170.61B | 187.86B | 177.76B | 160.36B | 146.32B | 151.33B | 224.11B | 196.08B | 243.75B | 262.99B | 188.11B | 119.35B | 155.43B | 102.37B | 75.50B | 70.96B | 61.64B | 42.35B | 30.25B | 21.97B |
| Gross Profit | 154.43B | 177.24B | 178.08B | 94.85B | 108.71B | 134.82B | 138.76B | 129.69B | 101.81B | 131.97B | 85.95B | 98.75B | 138.35B | 110.03B | 54.04B | 138.60B | 61.84B | 40.25B | 38.39B | 39.08B | 17.94B | 11.71B | 9.10B |
| Gross Profit Ratio | 38.05% | 40.83% | 44.29% | 35.73% | 36.66% | 43.13% | 46.39% | 46.99% | 40.22% | 37.06% | 30.48% | 28.83% | 34.47% | 36.90% | 31.17% | 47.14% | 37.66% | 34.77% | 35.11% | 38.80% | 29.76% | 27.90% | 29.29% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 18.94B | 17.82B | 16.51B | 18.44B | 11.39B | 17.91B | 15.59B | 18.79B | 12.15B | 21.82B | 12.61B | 14.25B | 20.96B | 15.90B | 11.74B | 16.39B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 62.89B | 58.85B | 54.72B | 49.99B | 54.32B | 54.99B | 55.69B | 56.23B | 51.12B | 81.19B | 56.73B | 53.52B | 55.17B | 43.91B | 32.03B | 39.86B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 81.66B | 76.83B | 71.23B | 68.43B | 65.71B | 72.89B | 71.28B | 75.02B | 63.26B | 103.02B | 69.35B | 67.77B | 76.13B | 59.80B | 43.76B | 56.25B | 25.36B | 18.39B | 20.51B | 16.36B | 10.59B | 7.54B | 0.00 |
| Other Expenses | 3.88B | -3.21B | 1.28B | 2.60B | 8.29B | 198.00M | 1.28B | -1.41B | 56.00M | -534.35M | -285.07M | 33.11M | 3.28B | 3.02B | 2.25B | 6.69B | 27.42B | 20.89B | 23.48B | 18.28B | 12.27B | 8.86B | 205.15M |
| Operating Expenses | 90.70B | 80.03B | 72.52B | 71.03B | 74.00B | 76.96B | 75.19B | 79.84B | 74.37B | 117.29B | 100.78B | 103.29B | 79.41B | 62.82B | 46.01B | 62.94B | 27.42B | 20.89B | 23.48B | 18.28B | 12.27B | 8.86B | 205.15M |
| Cost & Expenses | 341.04B | 336.83B | 296.51B | 241.63B | 261.85B | 254.71B | 235.54B | 226.16B | 225.70B | 341.40B | 296.86B | 347.04B | 342.40B | 250.93B | 165.36B | 218.37B | 129.79B | 96.39B | 94.44B | 79.92B | 54.63B | 39.11B | 22.18B |
| Interest Income | 26.57B | 26.23B | 676.00M | 3.50B | 180.00M | 34.06B | 633.00M | 1.18B | 134.00M | 133.30M | 241.34M | 2.14B | 536.96M | 525.15M | 646.23M | 343.18M | 301.64M | 218.82M | 288.80M | 65.79M | 67.41M | 142.95M | 13.80M |
| Interest Expense | 0.00 | 0.00 | 23.37B | 25.15B | 33.80B | 42.05B | 47.61B | 54.24B | 40.74B | 44.09B | 24.40B | 20.33B | 17.96B | 17.08B | 15.04B | 9.58B | 2.43B | 1.00B | 1.17B | 1.42B | 1.43B | 1.17B | 442.61M |
| Depreciation & Amortization | 15.79B | 14.36B | 13.69B | 15.13B | 15.48B | 14.12B | 14.54B | 13.95B | 14.09B | 20.60B | 15.68B | 17.81B | 17.95B | 14.52B | 12.47B | 13.69B | 7.13B | 5.27B | 4.86B | 3.86B | 3.02B | 2.52B | -6.09B |
| EBITDA | 68.65B | 111.57B | 125.84B | 2.19B | 68.00B | 68.10B | 77.38B | 82.02B | -32.42B | -73.15B | -9.25B | 1.08B | 77.44B | 62.28B | 31.73B | 89.72B | 41.54B | 24.63B | 19.78B | 24.66B | 8.90B | 5.36B | 8.89B |
| EBITDA Ratio | 16.91% | 25.70% | 30.06% | 16.06% | 15.13% | 33.91% | 26.65% | 22.94% | 8.64% | 9.80% | 0.13% | 4.36% | 19.30% | 20.89% | 12.22% | 30.51% | 24.28% | 17.66% | 17.84% | 1.29% | 13.73% | 12.52% | 28.63% |
| Operating Income | 68.89B | 97.21B | 102.67B | 27.81B | 31.50B | 49.78B | 57.17B | 42.69B | 24.07B | 7.03B | -17.40B | -27.27B | 58.59B | 46.87B | 7.40B | 75.54B | 34.34B | 19.10B | 14.82B | 20.80B | 5.67B | 2.85B | 3.19B |
| Operating Income Ratio | 16.97% | 22.40% | 25.53% | 10.47% | 10.62% | 15.93% | 19.11% | 15.47% | 9.51% | 1.97% | -6.17% | -7.96% | 14.60% | 15.72% | 4.27% | 25.69% | 20.91% | 16.50% | 13.55% | 20.65% | 9.40% | 6.78% | 10.28% |
| Total Other Income/Expenses | -43.97B | -17.58B | -13.54B | -57.55B | -15.21B | -27.60B | -48.86B | -34.92B | -134.76B | -138.11B | -32.28B | -13.32B | -16.15B | -17.22B | -4.53B | -35.70B | -298.40M | 3.66B | 291.16M | 22.00B | -489.71M | -577.39M | -371.06M |
| Income Before Tax | 24.92B | 79.63B | 89.13B | -37.63B | 12.27B | 16.22B | 15.72B | 14.15B | -107.13B | -170.64B | -49.68B | -41.84B | 37.21B | 29.63B | 2.87B | 39.84B | 34.04B | 22.76B | 15.11B | 42.80B | 5.08B | 2.27B | 2.82B |
| Income Before Tax Ratio | 6.14% | 18.35% | 22.17% | -14.17% | 4.14% | 5.19% | 5.26% | 5.13% | -42.32% | -47.92% | -17.62% | -12.22% | 9.27% | 9.94% | 1.65% | 13.55% | 20.73% | 19.67% | 13.82% | 42.49% | 8.43% | 5.41% | 9.08% |
| Income Tax Expense | 721.00M | 14.46B | 6.51B | 2.53B | 7.99B | 2.68B | 3.15B | 4.89B | 8.32B | -10.22B | 1.76B | 5.44B | 11.51B | 8.46B | 569.32M | 3.51B | 8.75B | 6.07B | 3.93B | 4.87B | 1.40B | 84.71M | 919.71M |
| Net Income | 22.32B | 62.95B | 80.57B | -40.15B | 4.29B | 12.63B | 11.56B | 7.13B | -115.16B | -240.99B | -96.28B | -50.56B | 23.28B | 20.10B | 2.22B | 33.70B | 22.43B | 15.88B | 10.95B | 37.19B | 4.22B | 2.85B | 1.44B |
| Net Income Ratio | 5.50% | 14.50% | 20.04% | -15.13% | 1.44% | 4.04% | 3.86% | 2.58% | -45.49% | -67.68% | -34.14% | -14.76% | 5.80% | 6.74% | 1.28% | 11.46% | 13.66% | 13.72% | 10.02% | 36.93% | 7.00% | 6.79% | 4.65% |
| EPS | 55.14 | 155.51 | 199.05 | -97.32 | 10.29 | 30.34 | 27.76 | 17.12 | -276.65 | -578.93 | -231.30 | -121.47 | 49.90 | 47.65 | -4.52 | 80.96 | 53.80 | 38.95 | 27.30 | 99.45 | 11.47 | 8.61 | 6.39 |
| EPS Diluted | 55.14 | 155.51 | 199.05 | -97.32 | 10.29 | 30.34 | 27.76 | 17.12 | -276.65 | -578.93 | -231.30 | -121.47 | 49.90 | 47.65 | -4.52 | 80.96 | 53.80 | 38.95 | 27.30 | 99.45 | 11.47 | 8.61 | 6.39 |
| Weighted Avg Shares Out | 404.78M | 404.78M | 404.78M | 412.59M | 416.26M | 416.27M | 416.27M | 416.27M | 416.27M | 416.27M | 416.27M | 416.27M | 416.27M | 416.27M | 416.27M | 416.27M | 416.27M | 408.98M | 403.12M | 373.97M | 366.18M | 333.58M | 225.50M |
| Weighted Avg Shares Out (Dil) | 404.78M | 404.78M | 404.78M | 412.59M | 416.26M | 416.27M | 416.27M | 416.27M | 416.27M | 416.27M | 416.27M | 416.27M | 416.27M | 416.27M | 416.27M | 416.27M | 416.27M | 408.98M | 403.12M | 373.97M | 366.18M | 333.58M | 225.50M |
Source: https://incomestatements.info
Category: Stock Reports