See more : Saudi Ground Services Company (4031.SR) Income Statement Analysis – Financial Results
Complete financial analysis of Mühlbauer Holding AG (MUB.DE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Mühlbauer Holding AG, a leading company in the Computer Hardware industry within the Technology sector.
- Lin BioScience, Inc. (6696.TWO) Income Statement Analysis – Financial Results
- Dynamic Holding Co., Ltd. (3715.TW) Income Statement Analysis – Financial Results
- QuidelOrtho Corporation (0A55.L) Income Statement Analysis – Financial Results
- Ainos, Inc. (AIMD) Income Statement Analysis – Financial Results
- China Datang Corporation Renewable Power Co., Limited (1798.HK) Income Statement Analysis – Financial Results
Mühlbauer Holding AG (MUB.DE)
About Mühlbauer Holding AG
Mühlbauer Holding AG engages in the production and personalization of smart cards, passports, and RFID solutions worldwide. The company develops and assembles customized production systems, as well as provides matching software solutions for the production process of document and solution related products. It also provides semiconductor related products, such as die sorting, carrier tapes, flip chips for LED, RFID/SMART labels, flexible solar technology, and multicomponent flexible electronic; vision inspection products, such as TEMA security inspection and TEMA industrial inspection equipment; and accessories, such as card measuring stations, UV-lamps, thread counters, color fans, tool trollies, and cardboard cartons for cards. In addition, the company offers emobility, flexible solar, and flexible electronics solutions; and government solutions, which include ID card, e-passport, driver's license and vehicle registration, document verification, border management, e-government, and production facility solutions. Further, it offers automation, marking, and traceability systems, as well as government and industry specific software solutions; and operates in the solar back-end industry. The company was founded in 1981 and is based in Roding, Germany.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 464.41M | 338.88M | 364.34M | 294.95M | 311.75M | 285.45M | 279.50M | 295.48M | 276.98M | 237.48M | 206.55M | 237.17M | 213.23M | 207.25M | 160.49M | 172.58M | 159.13M | 160.68M | 147.93M | 128.18M | 95.20M | 91.32M |
| Cost of Revenue | 139.82M | 89.84M | 100.04M | 84.15M | 68.59M | 65.45M | 75.86M | 89.87M | 75.09M | 68.78M | 54.17M | 168.24M | 130.85M | 124.79M | 106.38M | 101.85M | 94.93M | 91.41M | 83.52M | 76.21M | 63.01M | 61.37M |
| Gross Profit | 324.59M | 249.03M | 264.29M | 210.79M | 243.16M | 220.00M | 203.64M | 205.61M | 201.89M | 168.70M | 152.38M | 68.93M | 82.38M | 82.46M | 54.11M | 70.72M | 64.20M | 69.27M | 64.41M | 51.98M | 32.20M | 29.95M |
| Gross Profit Ratio | 69.89% | 73.49% | 72.54% | 71.47% | 78.00% | 77.07% | 72.86% | 69.59% | 72.89% | 71.04% | 73.77% | 29.07% | 38.63% | 39.79% | 33.71% | 40.98% | 40.35% | 43.11% | 43.54% | 40.55% | 33.82% | 32.79% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26.13M | 29.54M | 23.90M | 21.09M | 22.73M | 20.28M | 17.08M | 15.26M | 14.01M | 11.39M | 10.76M |
| General & Administrative | 15.01M | 15.42M | 10.51M | 10.11M | 10.08M | 8.20M | 7.99M | 7.27M | 6.47M | 7.66M | 7.02M | 9.98M | 8.99M | 8.12M | 8.00M | 8.23M | 7.57M | 7.65M | 6.65M | 16.80M | 16.62M | 16.68M |
| Selling & Marketing | 17.66M | 19.67M | 14.46M | 11.35M | 9.76M | 12.89M | 12.01M | 9.37M | 13.10M | 11.23M | 8.90M | 18.86M | 19.43M | 14.92M | 13.18M | 14.54M | 9.67M | 11.42M | 9.28M | 0.00 | 0.00 | 0.00 |
| SG&A | 32.67M | 35.10M | 24.97M | 21.45M | 19.85M | 21.09M | 20.00M | 16.64M | 19.57M | 18.89M | 15.92M | 28.84M | 28.42M | 23.04M | 21.18M | 22.77M | 17.24M | 19.08M | 15.93M | 16.80M | 16.62M | 16.68M |
| Other Expenses | 120.75M | 203.61M | 157.98M | 137.43M | 150.17M | 375.00K | 372.00K | 140.46M | 1.14M | 738.00K | 615.00K | -32.00K | -3.65M | -2.68M | 2.22M | 991.00K | 270.00K | -1.32M | 150.00K | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 153.42M | 238.71M | 182.95M | 158.89M | 170.01M | 163.74M | 154.71M | 158.79M | 151.25M | 172.54M | 137.89M | 52.22M | 54.31M | 44.27M | 44.49M | 46.49M | 37.79M | 34.83M | 31.34M | 30.81M | 28.01M | 27.44M |
| Cost & Expenses | 293.24M | 328.55M | 282.99M | 243.04M | 238.60M | 229.19M | 230.57M | 248.66M | 226.34M | 241.32M | 192.06M | 220.45M | 185.16M | 169.06M | 150.87M | 148.34M | 132.72M | 126.24M | 114.86M | 107.01M | 91.02M | 88.81M |
| Interest Income | 178.00K | 1.05M | 561.37K | 454.00K | 384.00K | 462.00K | 700.00K | 313.00K | 608.00K | 931.00K | 1.29M | 331.00K | 713.00K | 749.00K | 688.00K | 3.86M | 1.48M | 1.16M | 741.00K | 415.00K | 728.00K | 0.00 |
| Interest Expense | 553.00K | 581.00K | 169.03K | 941.00K | 909.00K | 367.00K | 1.12M | 6.00K | 138.00K | 59.00K | 301.00K | 524.00K | 399.00K | 315.00K | 577.00K | 3.70M | 509.00K | 148.00K | 2.34M | 1.05M | 0.00 | 0.00 |
| Depreciation & Amortization | 28.30M | 25.33M | 16.25M | 14.49M | 13.47M | 12.08M | 15.08M | 15.80M | 16.34M | 18.40M | 18.67M | 20.19M | 15.77M | 11.46M | 10.59M | 10.57M | 9.64M | 9.89M | 392.00K | 5.69M | 6.19M | 6.66M |
| EBITDA | 96.25M | 33.01M | 85.22M | 55.55M | 61.07M | 60.24M | 52.84M | 63.31M | 61.04M | 11.80M | 32.07M | 36.02M | 44.49M | 49.33M | 20.89M | 38.92M | 37.53M | 45.57M | 37.40M | 26.86M | 10.38M | 9.16M |
| EBITDA Ratio | 20.73% | 10.83% | 26.94% | 22.81% | 28.04% | 24.20% | 23.30% | 21.16% | 25.36% | 5.45% | 15.54% | 15.19% | 20.89% | 24.32% | 13.02% | 22.41% | 23.58% | 28.31% | 25.28% | 20.95% | 10.90% | 10.03% |
| Operating Income | 171.17M | 11.37M | 81.91M | 52.78M | 73.94M | 49.55M | 40.15M | 46.56M | 49.52M | -8.91M | 9.83M | 16.72M | 28.07M | 38.19M | 9.62M | 24.24M | 26.41M | 34.44M | 33.07M | 21.17M | 4.19M | 2.50M |
| Operating Income Ratio | 36.86% | 3.36% | 22.48% | 17.89% | 23.72% | 17.36% | 14.36% | 15.76% | 17.88% | -3.75% | 4.76% | 7.05% | 13.16% | 18.43% | 5.99% | 14.04% | 16.60% | 21.43% | 22.36% | 16.52% | 4.40% | 2.74% |
| Total Other Income/Expenses | -105.18M | -12.84M | -8.94M | -9.05M | -7.21M | -2.82M | -6.56M | -3.35M | -299.95K | -35.91M | -1.92M | 3.04M | 388.00K | 434.00K | 111.00K | 106.00K | 2.03M | 3.58M | 1.59M | -927.00K | 5.30M | 2.29M |
| Income Before Tax | 65.99M | 8.55M | 77.12M | 43.23M | 65.94M | 56.29M | 41.95M | 48.19M | 44.56M | -5.97M | 13.10M | 15.43M | 28.38M | 38.63M | 9.73M | 24.40M | 28.44M | 38.01M | 34.67M | 26.31M | 9.49M | 4.79M |
| Income Before Tax Ratio | 14.21% | 2.52% | 21.17% | 14.66% | 21.15% | 19.72% | 15.01% | 16.31% | 16.09% | -2.51% | 6.34% | 6.51% | 13.31% | 18.64% | 6.06% | 14.14% | 17.87% | 23.66% | 23.44% | 20.53% | 9.97% | 5.25% |
| Income Tax Expense | 17.59M | 11.56M | 18.19M | 8.57M | 21.29M | 12.12M | 14.88M | 8.71M | 7.57M | -1.72M | 3.14M | 2.81M | 6.41M | 8.33M | 2.38M | 6.13M | 9.33M | 10.29M | 11.65M | 9.37M | 2.98M | 1.87M |
| Net Income | 48.41M | -3.02M | 58.93M | 34.66M | 44.65M | 44.16M | 27.06M | 39.48M | 36.99M | -4.25M | 9.94M | 12.46M | 21.97M | 30.29M | 7.35M | 18.27M | 19.11M | 27.73M | 23.02M | 16.94M | 6.51M | 3.51M |
| Net Income Ratio | 10.42% | -0.89% | 16.17% | 11.75% | 14.32% | 15.47% | 9.68% | 13.36% | 13.35% | -1.79% | 4.81% | 5.25% | 10.30% | 14.62% | 4.58% | 10.59% | 12.01% | 17.26% | 15.56% | 13.21% | 6.84% | 3.84% |
| EPS | 3.41 | -0.21 | 4.13 | 2.43 | 3.12 | 3.07 | 1.87 | 2.71 | 2.54 | -0.29 | 0.68 | -0.15 | 3.59 | 2.09 | 0.50 | 1.24 | 1.31 | 1.90 | 1.59 | 1.23 | 0.41 | 0.20 |
| EPS Diluted | 3.41 | -0.21 | 4.13 | 2.43 | 3.12 | 3.07 | 1.87 | 2.71 | 2.54 | -0.29 | 0.68 | -0.15 | 3.59 | 2.09 | 0.50 | 1.24 | 1.31 | 1.90 | 1.59 | 1.23 | 0.41 | 0.20 |
| Weighted Avg Shares Out | 14.19M | 14.26M | 14.26M | 14.29M | 14.33M | 14.37M | 14.49M | 14.56M | 14.56M | 14.56M | 14.56M | 6.42M | 6.14M | 6.13M | 6.13M | 6.12M | 6.11M | 6.28M | 6.07M | 6.07M | 6.10M | 6.21M |
| Weighted Avg Shares Out (Dil) | 14.19M | 14.26M | 14.26M | 14.29M | 14.33M | 14.37M | 14.49M | 14.56M | 14.56M | 14.56M | 14.56M | 6.42M | 6.14M | 6.13M | 6.13M | 6.12M | 6.11M | 6.28M | 6.07M | 6.07M | 6.10M | 6.21M |
Source: https://incomestatements.info
Category: Stock Reports