See more : IncentiaPay Limited (INP.AX) Income Statement Analysis – Financial Results
Complete financial analysis of MultiQ International AB (publ) (MULQ.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of MultiQ International AB (publ), a leading company in the Computer Hardware industry within the Technology sector.
- Terna – Rete Elettrica Nazionale Società per Azioni (TERRF) Income Statement Analysis – Financial Results
- GB Sciences, Inc. (GBLX) Income Statement Analysis – Financial Results
- PSG Corporation Public Company Limited (PSG.BK) Income Statement Analysis – Financial Results
- Ares International Corp. (2471.TW) Income Statement Analysis – Financial Results
- LQwD FinTech Corp. (LQWD.V) Income Statement Analysis – Financial Results
MultiQ International AB (publ) (MULQ.ST)
About MultiQ International AB (publ)
MultiQ International AB (publ) provides digital signage and customized monitors primarily in Northern Europe. The company offers corporate communications, content management and production, infotainment, and intelligent transport solutions. It serves banking, retail, transportation, and gaming markets. The company was founded in 1988 and is headquartered in Lund, Sweden. As of April 27, 2022, MultiQ International AB (publ) operates as a subsidiary of Vertiseit AB (publ).
Metric | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 165.61M | 138.30M | 248.90M | 151.26M | 129.13M | 135.33M | 112.20M | 122.36M | 66.10M | 77.97M | 91.95M | 105.68M | 143.94M | 146.47M | 105.72M | 87.46M | 82.37M | 133.87M | 80.82M | 132.74M |
Cost of Revenue | 110.81M | 91.03M | 169.77M | 99.40M | 83.45M | 90.81M | 69.02M | 70.43M | 47.55M | 53.78M | 57.67M | 74.85M | 101.36M | 100.87M | 79.50M | 67.43M | 56.02M | 98.75M | 60.22M | 113.99M |
Gross Profit | 54.80M | 47.27M | 79.13M | 51.87M | 45.68M | 44.52M | 43.19M | 51.93M | 18.55M | 24.20M | 34.27M | 30.83M | 42.58M | 45.60M | 26.21M | 20.03M | 26.35M | 35.12M | 20.61M | 18.75M |
Gross Profit Ratio | 33.09% | 34.18% | 31.79% | 34.29% | 35.38% | 32.89% | 38.49% | 42.44% | 28.06% | 31.03% | 37.27% | 29.17% | 29.58% | 31.13% | 24.79% | 22.90% | 31.99% | 26.24% | 25.49% | 14.13% |
Research & Development | 20.01M | 16.00M | 19.60M | 15.44M | 12.62M | 15.40M | 12.57M | 9.32M | 8.97M | 6.11M | 6.28M | 6.99M | 6.12M | 8.06M | 4.64M | 3.47M | 3.73M | 3.29M | 2.46M | 3.00M |
General & Administrative | 12.91M | 12.20M | 12.53M | 10.07M | 9.93M | 10.30M | 14.17M | 9.28M | 11.11M | 8.37M | 14.96M | 9.25M | 11.06M | 6.96M | 5.57M | 7.24M | 6.70M | 6.27M | 4.82M | 5.10M |
Selling & Marketing | 21.20M | 21.26M | 24.55M | 26.14M | 25.57M | 26.57M | 21.18M | 17.72M | 15.80M | 17.81M | 17.20M | 25.17M | 23.73M | 25.82M | 19.61M | 19.61M | 18.48M | 19.33M | 18.12M | 28.73M |
SG&A | 34.10M | 33.46M | 37.09M | 36.21M | 35.50M | 36.87M | 35.35M | 27.00M | 26.91M | 26.18M | 32.16M | 34.42M | 34.79M | 32.78M | 25.18M | 26.84M | 25.19M | 25.61M | 22.95M | 33.83M |
Other Expenses | 0.00 | 0.00 | 0.00 | 164.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 123.00K | -4.96M | 62.00K | -1.06M | -372.00K | -33.81M | -43.86M | -31.45M | -28.41M | -24.73M | -38.90M |
Operating Expenses | 54.12M | 49.46M | 56.69M | 51.81M | 48.12M | 52.27M | 47.92M | 36.33M | 35.87M | 32.41M | 33.49M | 41.47M | 39.85M | 40.46M | -4.00M | -13.55M | -2.53M | 493.00K | 675.00K | -2.07M |
Cost & Expenses | 164.93M | 140.49M | 226.46M | 151.21M | 131.57M | 143.08M | 116.93M | 106.76M | 83.42M | 86.19M | 91.16M | 116.32M | 141.21M | 141.34M | 75.51M | 53.88M | 53.49M | 99.24M | 60.89M | 111.92M |
Interest Income | 69.00K | 68.00K | 1.01M | 1.50M | 1.14M | 801.00K | 1.02M | 62.00K | 185.00K | 238.00K | 471.00K | 468.00K | 1.08M | 1.82M | 311.00K | 327.00K | 534.00K | 0.00 | 0.00 | 0.00 |
Interest Expense | 186.00K | 289.00K | 679.00K | 636.00K | 683.00K | 621.00K | 707.00K | 249.00K | 462.00K | 585.00K | 778.00K | 1.06M | 1.38M | 1.71M | 357.00K | 294.00K | 458.00K | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 7.48M | 10.07M | 5.90M | 4.69M | 3.65M | 3.77M | 3.24M | 2.21M | 2.14M | 2.76M | 471.00K | 468.00K | 1.08M | 1.82M | -29.41M | -30.05M | -28.54M | -29.57M | -25.85M | -36.66M |
EBITDA | 6.70M | 9.19M | 28.07M | 6.92M | 3.06M | -2.99M | -242.00K | 19.18M | -31.17M | -5.22M | 1.26M | -10.18M | 3.82M | 6.96M | 794.00K | 3.53M | 342.00K | 5.06M | -5.92M | -15.85M |
EBITDA Ratio | 4.04% | 6.65% | 11.28% | 4.58% | 2.37% | -2.21% | -0.22% | 15.68% | -47.16% | -6.69% | 1.37% | -9.63% | 2.65% | 4.75% | 0.75% | 4.03% | 0.42% | 3.78% | -7.33% | -11.94% |
Operating Income | -780.00K | -2.19M | 22.44M | 58.00K | -2.44M | -7.75M | -4.73M | 15.60M | -17.32M | -8.22M | 786.00K | -10.64M | 2.73M | 5.13M | 30.21M | 33.58M | 28.88M | 34.63M | 19.93M | 20.82M |
Operating Income Ratio | -0.47% | -1.58% | 9.01% | 0.04% | -1.89% | -5.73% | -4.21% | 12.75% | -26.21% | -10.54% | 0.85% | -10.07% | 1.90% | 3.50% | 28.57% | 38.39% | 35.06% | 25.87% | 24.66% | 15.68% |
Total Other Income/Expenses | -186.00K | 1.02M | -949.00K | 1.53M | 1.16M | 368.00K | 357.00K | 1.12M | -16.45M | -347.00K | -307.00K | -591.00K | -293.00K | 119.00K | -30.64M | -36.81M | -28.76M | -29.57M | -25.85M | -36.66M |
Income Before Tax | -966.00K | -1.17M | 21.49M | 1.59M | -1.28M | -7.38M | -4.37M | 16.73M | -33.77M | -8.56M | 479.00K | -11.23M | 2.44M | 5.25M | -437.00K | -3.23M | 116.00K | 5.06M | -5.92M | -15.85M |
Income Before Tax Ratio | -0.58% | -0.84% | 8.63% | 1.05% | -0.99% | -5.46% | -3.90% | 13.67% | -51.09% | -10.98% | 0.52% | -10.63% | 1.69% | 3.59% | -0.41% | -3.70% | 0.14% | 3.78% | -7.33% | -11.94% |
Income Tax Expense | 4.31M | -148.00K | -1.46M | -608.00K | -2.53M | -2.09M | -1.54M | -113.00K | -1.79M | -333.00K | -192.00K | -193.00K | -102.00K | 769.00K | -2.30M | 262.00K | -1.35M | -980.00K | -140.00K | 40.00K |
Net Income | -5.27M | -1.02M | 22.95M | 2.20M | 1.25M | -5.29M | -2.64M | 16.84M | -31.98M | -8.23M | 671.00K | -11.04M | 2.54M | 4.48M | 2.74M | 2.97M | 1.23M | 6.04M | -5.78M | -15.89M |
Net Income Ratio | -3.18% | -0.74% | 9.22% | 1.45% | 0.97% | -3.91% | -2.35% | 13.76% | -48.38% | -10.56% | 0.73% | -10.45% | 1.77% | 3.06% | 2.59% | 3.40% | 1.49% | 4.51% | -7.16% | -11.97% |
EPS | -0.04 | -0.01 | 0.19 | 0.02 | 0.01 | -0.04 | -0.02 | 0.16 | -0.92 | -0.20 | 0.02 | -0.27 | 0.06 | 0.12 | 0.07 | 0.08 | 0.03 | 0.18 | -0.18 | -0.49 |
EPS Diluted | -0.04 | -0.01 | 0.19 | 0.02 | 0.01 | -0.04 | -0.02 | 0.16 | -0.92 | -0.20 | 0.02 | -0.27 | 0.06 | 0.12 | 0.07 | 0.08 | 0.03 | 0.18 | -0.18 | -0.49 |
Weighted Avg Shares Out | 123.26M | 123.26M | 123.26M | 123.26M | 123.26M | 123.26M | 114.75M | 102.61M | 34.87M | 41.35M | 41.35M | 41.35M | 41.35M | 38.64M | 36.99M | 35.64M | 35.64M | 34.01M | 32.14M | 32.14M |
Weighted Avg Shares Out (Dil) | 123.26M | 123.26M | 123.26M | 123.26M | 123.26M | 123.26M | 114.75M | 102.61M | 34.87M | 41.35M | 41.35M | 41.35M | 41.35M | 38.64M | 36.99M | 35.64M | 35.64M | 34.01M | 32.14M | 32.14M |
Source: https://incomestatements.info
Category: Stock Reports