See more : Maple Leaf Green World Inc. (MGW.CN) Income Statement Analysis – Financial Results
Complete financial analysis of Maxim Power Corp. (MXGFF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Maxim Power Corp., a leading company in the Independent Power Producers industry within the Utilities sector.
- Immix Biopharma, Inc. (IMMX) Income Statement Analysis – Financial Results
- Kingswood Acquisition Corp. (KWAC) Income Statement Analysis – Financial Results
- Modern Technology Corp. (MODC) Income Statement Analysis – Financial Results
- Hainan Haide Capital Management Co., Ltd. (000567.SZ) Income Statement Analysis – Financial Results
- Manomay Tex India Limited (MANOMAY.BO) Income Statement Analysis – Financial Results
Maxim Power Corp. (MXGFF)
About Maxim Power Corp.
Maxim Power Corp., an independent power producer, engages in the development, ownership, and operation of power generation facilities in Canada. Its core asset is Milner 2 power plant, a 204 megawatt natural gas-fired turbine generator located in Grande Cache, Alberta. Maxim Power Corp. is headquartered in Calgary, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 41.46M | 141.26M | 156.01M | 46.73M | 28.34M | 19.74M | 2.02M | 6.48M | 123.05M | 142.92M | 173.74M | 156.53M | 161.28M | 151.25M | 143.74M | 146.68M | 124.76M | 111.24M | 82.88M | 36.32M | 25.25M | 19.76M | 12.81M | 2.16M | 1.77M | 600.46K | 560.06K |
Cost of Revenue | 38.38M | 90.75M | 78.07M | 40.55M | 29.09M | 21.82M | 11.44M | 32.28M | 111.11M | 124.58M | 130.22M | 117.80M | 116.95M | 113.30M | 106.26M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 3.08M | 50.52M | 77.94M | 6.18M | -751.00K | -2.08M | -9.42M | -25.80M | 11.93M | 18.34M | 43.52M | 38.73M | 44.34M | 37.95M | 37.48M | 146.68M | 124.76M | 111.24M | 82.88M | 36.32M | 25.25M | 19.76M | 12.81M | 2.16M | 1.77M | 600.46K | 560.06K |
Gross Profit Ratio | 7.42% | 35.76% | 49.96% | 13.23% | -2.65% | -10.51% | -465.22% | -397.86% | 9.70% | 12.83% | 25.05% | 24.74% | 27.49% | 25.09% | 26.08% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 6.71M | -6.01M | 5.14M | 4.08M | 3.73M | 4.10M | 5.17M | 4.44M | 4.62M | 6.17M | 7.81M | 5.14M | 0.00 | 5.80M | 6.08M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 6.71M | -6.01M | 5.14M | 4.08M | 3.73M | 4.10M | 5.17M | 4.44M | 4.62M | 6.17M | 7.81M | 5.14M | 4.82M | 5.80M | 6.08M | 5.70M | 4.78M | 6.10M | 7.32M | 4.05M | 2.93M | 3.10M | 2.49M | 1.45M | 2.20M | 754.85K | 1.29M |
Other Expenses | 16.07M | -38.00K | 46.69M | 6.74M | -29.00K | 96.00K | 759.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 672.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 22.78M | 84.53M | 83.15M | 44.55M | 35.54M | 31.82M | 21.14M | 41.61M | 124.65M | 151.40M | 157.37M | 141.83M | 26.52M | 27.91M | 27.75M | 127.56M | 98.32M | 80.71M | 62.80M | 34.53M | 24.37M | 21.29M | 14.08M | 3.33M | 2.69M | 1.71M | 2.73M |
Cost & Expenses | 61.16M | 84.53M | 83.15M | 44.55M | 35.54M | 31.82M | 21.14M | 41.61M | 124.65M | 151.40M | 157.37M | 141.83M | 143.46M | 141.21M | 134.01M | 127.56M | 98.32M | 80.71M | 62.80M | 34.53M | 24.37M | 21.29M | 14.08M | 3.33M | 2.69M | 1.71M | 2.73M |
Interest Income | 1.55M | 1.27M | 140.00K | 202.00K | 874.00K | 2.03M | 1.12M | 1.00K | 49.00K | 85.00K | 14.00K | 50.00K | 57.00K | 16.00K | 54.00K | 436.00K | 508.00K | 607.00K | 63.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 6.64M | 5.97M | 5.67M | 3.60M | 338.00K | 304.00K | 497.00K | 632.00K | 3.97M | 3.44M | 3.56M | 3.52M | 4.19M | 5.67M | 5.62M | 6.04M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 9.70M | 10.77M | 8.03M | 5.53M | 2.91M | 6.06M | 4.65M | 5.33M | 24.88M | 22.35M | 19.35M | 18.89M | 21.70M | 22.11M | 21.67M | 16.79M | 14.59M | 8.56M | 6.62M | 6.06M | 3.86M | 3.69M | 3.39M | 766.00K | 765.27K | 278.72K | 450.33K |
EBITDA | 53.74M | 66.83M | 111.78M | 11.86M | -1.65M | -4.67M | -25.17M | -21.48M | -48.12M | 13.70M | 35.59M | 28.11M | 44.91M | 32.17M | 32.12M | 35.91M | 40.23M | 39.09M | 26.70M | 12.18M | 4.75M | 2.16M | 2.12M | -408.00K | -153.15K | -834.70K | -1.72M |
EBITDA Ratio | 129.62% | 47.31% | 80.74% | 27.03% | -13.99% | -20.54% | -625.99% | -461.00% | 18.79% | 9.59% | 20.47% | 21.29% | 24.17% | 21.27% | 22.35% | 24.48% | 32.25% | 35.14% | 32.22% | 21.59% | 18.79% | 10.94% | 16.57% | -18.92% | -8.65% | -139.01% | -307.10% |
Operating Income | -19.70M | 58.96M | 103.50M | 8.20M | -4.82M | -12.60M | -30.54M | -28.20M | -40.73M | -8.80M | 19.29M | 9.37M | 23.30M | 10.04M | 9.73M | 19.12M | 26.44M | 30.53M | 20.08M | 1.79M | 884.00K | -1.53M | -1.27M | -1.17M | -918.42K | -1.11M | -2.17M |
Operating Income Ratio | -47.53% | 41.74% | 66.34% | 17.54% | -17.02% | -63.80% | -1,508.79% | -434.96% | -33.10% | -6.16% | 11.10% | 5.99% | 14.45% | 6.64% | 6.77% | 13.04% | 21.19% | 27.44% | 24.22% | 4.92% | 3.50% | -7.75% | -9.90% | -54.45% | -51.86% | -185.42% | -387.51% |
Total Other Income/Expenses | 57.11M | -2.78M | -5.36M | -5.40M | 171.00K | 1.73M | 300.00K | 858.00K | -14.67M | -4.74M | -6.61M | -3.66M | -4.47M | -6.38M | -4.89M | -2.56M | -4.45M | -2.85M | 162.00K | -10.74M | 50.00K | -3.37M | -2.83M | -294.00K | -44.00K | -44.74K | 15.14K |
Income Before Tax | 37.40M | 52.60M | 98.15M | 2.80M | -4.65M | -10.87M | -30.24M | -27.35M | -51.29M | -13.55M | 12.68M | 5.71M | 18.83M | 1.94M | 4.83M | 16.57M | 21.81M | 27.68M | 18.29M | -171.00K | 934.00K | -4.90M | -4.09M | -1.48M | -233.73K | -1.16M | -2.16M |
Income Before Tax Ratio | 90.22% | 37.23% | 62.91% | 5.99% | -16.42% | -55.05% | -1,493.97% | -421.73% | -41.69% | -9.48% | 7.30% | 3.65% | 11.68% | 1.28% | 3.36% | 11.29% | 17.48% | 24.88% | 22.07% | -0.47% | 3.70% | -24.80% | -31.95% | -68.83% | -13.20% | -192.88% | -386.02% |
Income Tax Expense | 9.11M | 10.32M | 19.64M | -6.46M | 1.20M | -15.25M | 487.00K | 2.53M | 26.02M | -4.56M | 2.95M | 1.92M | 3.44M | 720.00K | 2.90M | 5.75M | 6.52M | 7.14M | 6.10M | 315.00K | 62.00K | 216.00K | 246.00K | 7.00K | 17.60K | 6.09K | 5.12K |
Net Income | 28.30M | 42.28M | 78.51M | 9.26M | -5.85M | 4.38M | 18.48M | -53.80M | -77.42M | -9.11M | 9.59M | 3.63M | 15.32M | 1.13M | 2.13M | 11.31M | 15.40M | 21.18M | 12.81M | -486.00K | 872.00K | -5.12M | -4.34M | -1.49M | -251.33K | -1.16M | -2.17M |
Net Income Ratio | 68.25% | 29.93% | 50.32% | 19.82% | -20.65% | 22.17% | 912.85% | -829.73% | -62.92% | -6.38% | 5.52% | 2.32% | 9.50% | 0.75% | 1.48% | 7.71% | 12.34% | 19.04% | 15.46% | -1.34% | 3.45% | -25.89% | -33.87% | -69.16% | -14.19% | -193.89% | -386.93% |
EPS | 0.49 | 0.84 | 1.57 | 0.19 | -0.11 | 0.08 | 0.34 | -0.99 | -1.43 | -0.17 | 0.18 | 0.07 | 0.28 | 0.02 | 0.04 | 0.23 | 0.35 | 0.45 | 0.24 | -0.02 | 0.10 | -0.40 | -0.70 | -0.47 | -0.16 | -0.80 | -1.82 |
EPS Diluted | 0.44 | 0.66 | 1.23 | 0.18 | -0.11 | 0.08 | 0.34 | -0.99 | -1.43 | -0.17 | 0.18 | 0.07 | 0.28 | 0.02 | 0.04 | 0.23 | 0.35 | 0.45 | 0.24 | -0.02 | 0.06 | -0.40 | -0.70 | -0.47 | -0.16 | -0.80 | -1.82 |
Weighted Avg Shares Out | 57.18M | 50.10M | 50.06M | 49.99M | 52.24M | 53.83M | 54.47M | 54.27M | 54.22M | 53.61M | 54.19M | 54.08M | 54.07M | 54.03M | 54.18M | 49.20M | 44.19M | 47.06M | 52.48M | 21.36M | 8.72M | 12.79M | 6.18M | 3.20M | 1.58M | 1.45M | 1.19M |
Weighted Avg Shares Out (Dil) | 64.08M | 63.85M | 63.80M | 50.21M | 52.24M | 53.91M | 54.53M | 54.27M | 54.22M | 54.21M | 54.38M | 54.08M | 54.07M | 54.03M | 54.18M | 49.20M | 44.19M | 47.06M | 52.48M | 21.36M | 13.61M | 12.79M | 6.18M | 3.20M | 1.58M | 1.45M | 1.19M |
Maxim Power Corp. Appoints Mr. Robert Emmott as CEO
Maxim Power Corp. Announces 2023 Third Quarter Financial and Operating Results
Maxim Power Corp. Successfully Completes Commissioning of the CCGT Expansion of M2
Maxim Power Corp. Announces TSX Acceptance of Normal Course Issuer Bid
Maxim Power Corp. Announces 2023 Second Quarter Financial and Operating Results
Maxim Power Corp. Provides Update on Milner 2 Return to Service and Insurance Information
Maxim Power Corp. Announces the Receipt of the Second Line Loss Proceedings Payment
Source: https://incomestatements.info
Category: Stock Reports