See more : Chiyoda Integre Co.,Ltd. (6915.T) Income Statement Analysis – Financial Results
Complete financial analysis of Mayr-Melnhof Karton AG (MYM.DE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Mayr-Melnhof Karton AG, a leading company in the Packaging & Containers industry within the Consumer Cyclical sector.
- Illa S.p.A. (ILLA.MI) Income Statement Analysis – Financial Results
- Gangotri Textiles Limited (GANGOTRI.NS) Income Statement Analysis – Financial Results
- First Quantum Minerals Ltd. (FQVLF) Income Statement Analysis – Financial Results
- Chemfab Alkalis Limited (CHEMFAB.NS) Income Statement Analysis – Financial Results
- Fennec Pharmaceuticals Inc. (FENC) Income Statement Analysis – Financial Results
Mayr-Melnhof Karton AG (MYM.DE)
About Mayr-Melnhof Karton AG
Mayr-Melnhof Karton AG manufactures and sells cartonboard and folding cartons in Germany, Austria, and internationally. It operates through two segments, MM Board & Paper and MM Packaging. The MM Board & Paper segment manufactures and markets various grades of cartonboard products, such as coated cartonboard produced from recycling fibers; and virgin fiber based cartonboard, as well as offers kraft papers and uncoated fine papers. Its cartonboard is used as a raw material in the production of folding carton packaging; and for food packaging, as well as packaging for household and hygiene products. This segment primarily serves printing businesses in the fragmented folding carton industry. The MM Packaging segment processes cartonboard into folding cartons primarily for food industry, as well as for other consumer goods industries. This segment also provides leaflets and labels. Mayr-Melnhof Karton AG was founded in 1950 and is based in Vienna, Austria.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.16B | 4.68B | 3.07B | 2.53B | 2.54B | 2.34B | 2.34B | 2.27B | 2.18B | 2.09B | 2.00B | 1.95B | 1.96B | 1.78B | 1.60B | 1.73B | 1.74B | 1.51B | 1.46B | 1.42B | 1.32B | 1.27B |
| Cost of Revenue | 3.36B | 3.55B | 2.41B | 1.88B | 1.92B | 1.79B | 1.80B | 1.74B | 1.68B | 1.62B | 1.56B | 1.53B | 1.54B | 1.40B | 1.25B | 1.36B | 1.33B | 1.15B | 1.12B | 1.08B | 996.19M | 934.62M |
| Gross Profit | 806.83M | 1.13B | 658.55M | 643.76M | 626.89M | 547.60M | 533.10M | 527.74M | 501.19M | 470.70M | 436.57M | 424.17M | 416.80M | 381.68M | 347.40M | 367.34M | 405.67M | 364.40M | 339.76M | 342.73M | 324.45M | 331.07M |
| Gross Profit Ratio | 19.37% | 24.08% | 21.45% | 25.46% | 24.64% | 23.43% | 22.81% | 23.22% | 22.97% | 22.55% | 21.84% | 21.73% | 21.27% | 21.46% | 21.69% | 21.22% | 23.36% | 24.09% | 23.35% | 24.10% | 24.57% | 26.16% |
| Research & Development | 5.64M | 7.43M | 4.58M | 2.78M | 3.00M | 2.99M | 2.98M | 3.25M | 4.00M | 3.99M | 3.65M | 3.72M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 256.89M | 175.16M | 158.07M | 138.93M | 120.15M | 118.55M | 110.90M | 104.22M | 100.21M | 98.08M | 90.13M | 82.43M | 75.24M | 73.14M | 75.45M | 74.20M | 71.55M | 71.72M | 70.56M | 198.94M | 201.14M |
| Selling & Marketing | 0.00 | 416.30M | 296.11M | 244.76M | 244.43M | 223.03M | 216.70M | 214.88M | 214.21M | 205.26M | 191.34M | 180.14M | 172.35M | 155.39M | 142.42M | 165.19M | 172.03M | 149.72M | 137.46M | 134.21M | 0.00 | 0.00 |
| SG&A | 859.97M | 673.19M | 471.27M | 402.83M | 383.35M | 343.17M | 335.25M | 325.78M | 318.43M | 305.47M | 289.41M | 270.27M | 254.78M | 230.63M | 215.55M | 240.65M | 246.24M | 221.27M | 209.18M | 204.77M | 198.94M | 201.14M |
| Other Expenses | -16.83M | -50.75M | -24.35M | -10.78M | -4.03M | 1.15M | 1.47M | 1.53M | 1.49M | 1.37M | 924.00K | 826.00K | -7.02M | -10.21M | -20.08M | -4.00M | -4.01M | -613.80K | 2.49M | -1.24M | -3.86M | -2.82M |
| Operating Expenses | 687.19M | 622.44M | 446.91M | 392.05M | 379.32M | 338.06M | 329.40M | 319.76M | 309.90M | 294.69M | 283.90M | 263.49M | 245.91M | 219.40M | 197.45M | 230.40M | 236.25M | 205.78M | 199.10M | 192.82M | 188.29M | 195.42M |
| Cost & Expenses | 3.99B | 4.18B | 2.86B | 2.28B | 2.30B | 2.13B | 2.13B | 2.06B | 1.99B | 1.91B | 1.85B | 1.79B | 1.79B | 1.62B | 1.45B | 1.59B | 1.57B | 1.35B | 1.31B | 1.27B | 1.18B | 1.13B |
| Interest Income | 8.33M | 4.06M | 3.23M | 1.59M | 1.36M | 1.23M | 1.86M | 2.97M | 2.01M | 1.33M | 1.37M | 2.28M | 4.37M | 2.50M | 7.14M | 14.71M | 14.53M | 9.97M | 7.10M | 6.92M | 0.00 | 0.00 |
| Interest Expense | 58.30M | 27.31M | 20.77M | 7.57M | 9.58M | 6.99M | 7.10M | 7.28M | 7.29M | 6.44M | 5.81M | 3.46M | 6.42M | 2.88M | 4.63M | 8.09M | 9.08M | 6.81M | 6.14M | 6.51M | 7.31M | 10.95M |
| Depreciation & Amortization | 218.50M | 198.47M | 148.95M | 135.96M | 134.33M | 107.28M | 99.69M | 99.07M | 94.69M | 91.72M | 89.62M | 85.79M | 84.23M | 81.80M | 97.77M | 83.48M | 89.23M | 81.69M | 86.91M | 94.14M | 81.78M | 87.51M |
| EBITDA | 412.72M | 696.81M | 417.65M | 365.62M | 394.15M | 331.62M | 311.80M | 314.38M | 291.58M | 267.94M | 248.61M | 250.47M | 252.47M | 233.84M | 234.78M | 229.38M | 269.02M | 247.72M | 238.41M | 250.01M | 217.94M | 223.16M |
| EBITDA Ratio | 9.91% | 14.76% | 11.66% | 15.33% | 15.28% | 13.94% | 13.22% | 13.70% | 13.09% | 12.76% | 12.50% | 12.54% | 12.88% | 13.29% | 14.66% | 13.26% | 15.50% | 16.45% | 16.38% | 17.58% | 16.50% | 17.63% |
| Operating Income | 166.45M | 510.27M | 209.09M | 231.38M | 255.27M | 217.08M | 215.01M | 213.65M | 199.86M | 180.22M | 165.44M | 166.12M | 170.89M | 162.27M | 149.95M | 136.94M | 169.42M | 158.62M | 140.66M | 149.91M | 136.16M | 135.65M |
| Operating Income Ratio | 4.00% | 10.90% | 6.81% | 9.15% | 10.03% | 9.29% | 9.20% | 9.40% | 9.16% | 8.63% | 8.27% | 8.51% | 8.72% | 9.12% | 9.36% | 7.91% | 9.75% | 10.49% | 9.67% | 10.54% | 10.31% | 10.72% |
| Total Other Income/Expenses | -31.11M | -60.77M | 35.46M | -9.31M | -453.00K | 830.00K | 3.40M | 2.37M | -126.00K | -5.58M | 5.28M | -1.31M | -9.08M | -10.59M | -17.57M | 1.02M | 1.45M | 601.60K | 4.71M | -545.40K | -3.86M | -2.82M |
| Income Before Tax | 135.34M | 466.90M | 244.55M | 222.07M | 251.13M | 217.91M | 205.47M | 209.19M | 190.62M | 171.01M | 156.37M | 160.20M | 161.82M | 151.68M | 132.38M | 137.96M | 170.86M | 160.33M | 145.37M | 149.37M | 132.30M | 132.84M |
| Income Before Tax Ratio | 3.25% | 9.97% | 7.97% | 8.78% | 9.87% | 9.32% | 8.79% | 9.20% | 8.74% | 8.19% | 7.82% | 8.21% | 8.26% | 8.53% | 8.27% | 7.97% | 9.84% | 10.60% | 9.99% | 10.50% | 10.02% | 10.50% |
| Income Tax Expense | 47.63M | 121.66M | 53.85M | 59.84M | 60.91M | 53.75M | 50.44M | 55.80M | 48.48M | 39.44M | 33.48M | 40.69M | 43.14M | 41.25M | 34.99M | 41.05M | 54.29M | 51.93M | 50.55M | 42.77M | 39.61M | 48.82M |
| Net Income | 87.20M | 343.86M | 189.17M | 161.19M | 189.74M | 163.67M | 154.57M | 153.31M | 141.55M | 130.85M | 122.29M | 119.07M | 118.67M | 110.43M | 97.38M | 96.91M | 116.57M | 108.40M | 94.82M | 106.60M | 90.91M | 83.32M |
| Net Income Ratio | 2.09% | 7.34% | 6.16% | 6.38% | 7.46% | 7.00% | 6.61% | 6.75% | 6.49% | 6.27% | 6.12% | 6.10% | 6.06% | 6.21% | 6.08% | 5.60% | 6.71% | 7.17% | 6.52% | 7.50% | 6.88% | 6.58% |
| EPS | 4.36 | 17.19 | 9.46 | 8.06 | 9.49 | 8.18 | 7.73 | 7.67 | 7.08 | 6.54 | 6.11 | 6.00 | 5.91 | 5.39 | 4.44 | 4.38 | 5.22 | 4.79 | 4.20 | 4.72 | 4.13 | 3.79 |
| EPS Diluted | 4.36 | 17.19 | 9.46 | 8.06 | 9.49 | 8.18 | 7.73 | 7.67 | 7.08 | 6.54 | 6.11 | 6.00 | 5.91 | 5.39 | 4.44 | 4.38 | 5.22 | 4.79 | 4.20 | 4.72 | 4.13 | 3.79 |
| Weighted Avg Shares Out | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 19.99M | 19.98M | 20.07M | 21.23M | 21.64M | 22.01M | 22.04M | 22.05M | 22.05M | 22.04M | 22.02M |
| Weighted Avg Shares Out (Dil) | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 19.99M | 19.98M | 20.07M | 21.23M | 21.64M | 22.01M | 22.04M | 22.05M | 22.05M | 22.04M | 22.02M |
Source: https://incomestatements.info
Category: Stock Reports