See more : Sichuan Kelun Pharmaceutical Co., Ltd. (002422.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of Northern Dynasty Minerals Ltd. (NAK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Northern Dynasty Minerals Ltd., a leading company in the Industrial Materials industry within the Basic Materials sector.
- Arrowroot Acquisition Corp. (ARRWW) Income Statement Analysis – Financial Results
- Jia Wei Lifestyle, Inc. (3557.TW) Income Statement Analysis – Financial Results
- Cholamandalam Investment and Finance Company Limited (CHOLAFIN.NS) Income Statement Analysis – Financial Results
- Anthera Pharmaceuticals, Inc. (ANTH) Income Statement Analysis – Financial Results
- Kimura Co.,Ltd. (7461.T) Income Statement Analysis – Financial Results
Northern Dynasty Minerals Ltd. (NAK)
Industry: Industrial Materials
Sector: Basic Materials
About Northern Dynasty Minerals Ltd.
Northern Dynasty Minerals Ltd. engages in the exploration of mineral properties in the United States. Its principal mineral property is the Pebble Copper-Gold-Molybdenum-Silver-Rhenium project comprising 1,840 mineral claims that covers an area of approximately 274 square miles located in southwest Alaska, 17 miles from the villages of Iliamna and Newhalen, and approximately 200 miles southwest of the city of Anchorage. The company was formerly known as Northern Dynasty Explorations Ltd. and changed its name to Northern Dynasty Minerals Ltd. in October 1997. Northern Dynasty Minerals Ltd. was incorporated in 1983 and is headquartered in Vancouver, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 164.00K | 104.00K | 192.00K | 533.00K | 647.00K | 234.00K | 176.00K | 205.00K | 34.89M | 34.14M | 0.00 | 0.00 | 0.00 | 1.80M | 0.00 | -140.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | -164.00K | -104.00K | -192.00K | -533.00K | -647.00K | -234.00K | -176.00K | -205.00K | -34.89M | -34.14M | 0.00 | 0.00 | 0.00 | -1.80M | 0.00 | 140.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 14.62M | 15.23M | 18.60M | 23.33M | 15.75M | 15.81M | 41.60M | 19.17M | 26.18M | 21.26M | 6.89M | 12.01M | 20.32M | 12.69M | 12.62M | 19.59M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 7.73M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 22.35M | 15.23M | 18.60M | 23.33M | 15.75M | 15.81M | 41.60M | 19.17M | 26.18M | 21.26M | 6.89M | 12.01M | 20.32M | 12.69M | 12.62M | 19.59M | 20.11M | 11.49M | 8.02M | 5.70M | 2.50M | 771.16K | 295.68K |
Other Expenses | 0.00 | 9.27M | 12.44M | 39.22M | 53.01M | 638.00K | 22.59M | 11.00K | 214.00K | 12.88M | 1.99M | 4.46M | 819.00K | 138.00K | 451.00K | 131.62M | 106.68M | 62.23M | 51.18M | 41.45M | 8.43M | 5.10M | 1.27M |
Operating Expenses | 22.35M | 24.50M | 31.03M | 62.54M | 68.77M | 66.21M | 64.19M | 27.10M | 34.89M | 34.14M | 8.88M | 16.47M | 21.13M | 12.83M | 13.07M | 151.21M | 106.68M | 62.23M | 51.18M | 41.45M | 8.43M | 5.10M | 1.56M |
Cost & Expenses | 22.35M | 24.61M | 31.23M | 62.54M | 68.77M | 66.21M | 64.19M | 27.10M | 34.89M | 34.14M | 8.88M | 16.47M | 21.13M | 14.63M | 13.07M | 10.60M | 106.68M | 62.23M | 51.18M | 41.45M | 8.43M | 5.10M | 1.56M |
Interest Income | 270.00K | 279.00K | 176.00K | 146.00K | 237.00K | 684.00K | 462.00K | 33.00K | 99.00K | 281.00K | 1.14M | 887.00K | 944.00K | 0.00 | 0.00 | 1.27M | 0.00 | 2.24M | 584.56K | 0.00 | 64.71K | 0.00 | 0.00 |
Interest Expense | 81.00K | 67.00K | 67.00K | 117.00K | 134.00K | 0.00 | 0.00 | 0.00 | 144.00K | 0.00 | 0.00 | 0.00 | 0.00 | 544.00K | 335.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 13.00K | 259.00K | 329.00K | 533.00K | 647.00K | 234.00K | 176.00K | 205.00K | 279.00K | 282.00K | -5.40M | 83.00K | 0.00 | 1.09M | 696.00K | 182.00K | 145.99K | 123.91K | 93.18K | 45.99K | 3.83K | 721.00 | 287.00 |
EBITDA | -22.33M | -24.50M | -31.09M | -62.25M | -67.87M | -65.98M | -64.02M | -26.91M | -34.62M | -33.86M | -14.28M | 804.00 | -21.13M | -13.54M | -12.40M | -10.42M | -102.65M | -63.07M | -51.37M | -40.81M | -8.49M | -5.06M | -1.57M |
EBITDA Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Operating Income | -22.35M | -24.61M | -31.23M | -62.54M | -68.77M | -66.21M | -64.19M | -27.10M | -34.89M | -34.14M | -8.88M | -16.47M | -21.13M | -14.63M | -13.10M | -149.94M | -106.68M | -62.23M | -51.18M | -41.45M | -8.43M | -5.10M | -1.56M |
Operating Income Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Total Other Income/Expenses | 1.24M | 271.00K | -317.00K | -1.33M | -428.00K | 50.26M | -671.00K | 119.00K | -449.00K | 502.00K | 6.54M | 804.00K | 944.00K | 544.00K | 335.00K | 0.00 | 214.50M | 121.25M | 281.64K | -602.23K | 65.61K | -37.66K | 7.88K |
Income Before Tax | -21.11M | -24.34M | -31.54M | -63.87M | -69.19M | -15.96M | -64.87M | -26.98M | -35.34M | -33.64M | -2.34M | -15.66M | -20.19M | -14.09M | -12.77M | -149.94M | 107.82M | 59.02M | -50.90M | -42.06M | -8.36M | -5.14M | -1.56M |
Income Before Tax Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 110.00K | 107.00K | 83.00K | 509.00K | 147.00K | 50.26M | 671.00K | 11.00K | -1.51M | -2.29M | 184.00K | -887.00K | -51.00K | 30.00K | -25.00K | -33.00K | -3.81M | -637.50K | -866.20K | 244.30K | -130.32K | 10.68K | -108.63K |
Net Income | -21.00M | -24.44M | -31.63M | -64.38M | -69.34M | -15.96M | -64.87M | -26.98M | -33.83M | -31.35M | -2.52M | -15.66M | -20.14M | -14.12M | -12.74M | -149.91M | -104.01M | -58.38M | -50.32M | -41.70M | -8.30M | -5.11M | -1.45M |
Net Income Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | -0.04 | -0.05 | -0.06 | -0.14 | -0.19 | -0.05 | -0.22 | -0.11 | -0.23 | -0.33 | -0.03 | -0.16 | -0.21 | -0.15 | -0.14 | -1.62 | -1.13 | -0.75 | -0.90 | -1.04 | -0.35 | -0.41 | -0.20 |
EPS Diluted | -0.04 | -0.05 | -0.06 | -0.14 | -0.19 | -0.05 | -0.22 | -0.11 | -0.23 | -0.33 | -0.03 | -0.16 | -0.21 | -0.15 | -0.14 | -1.62 | -1.13 | -0.75 | -0.90 | -1.04 | -0.35 | -0.38 | -0.20 |
Weighted Avg Shares Out | 530.28M | 529.78M | 521.46M | 473.67M | 358.34M | 312.27M | 300.51M | 246.16M | 146.31M | 95.01M | 95.01M | 95.00M | 94.85M | 93.78M | 92.83M | 92.54M | 91.98M | 77.71M | 55.85M | 39.93M | 23.39M | 12.56M | 7.45M |
Weighted Avg Shares Out (Dil) | 530.27M | 529.78M | 521.46M | 473.67M | 358.34M | 312.27M | 300.51M | 246.16M | 146.31M | 95.01M | 95.01M | 95.00M | 94.85M | 93.78M | 92.83M | 92.54M | 91.98M | 77.71M | 55.85M | 39.93M | 23.39M | 13.61M | 7.45M |
Northern Dynasty: State of Alaska Leaders and Industry Groups Fight Back Against Unwarranted and Unprecedented EPA Action
Northern Dynasty: The EPA Action is Unlawful, Unprecedented and Hurts Alaska
Northern Dynasty: Pebble Vehemently Pushes Back Against EPA's Unprecedented Preemptive Veto Action
Northern Dynasty Files Updated Preliminary Economic Assessment of Pebble: The Project Maintains Strong Economic Fundamentals With Latest Royalty Financing
Northern Dynasty: Pebble Partnership Expresses Extreme Disappointment in Response to Transportation and Infrastructure Committee Report
Northern Dynasty: Alaska and 13 Other States Strongly Oppose the EPA Proposed Veto of Pebble
Northern Dynasty: Pebble Tailings Storage Facility Designed to Protect the Fishery
Northern Dynasty: Pebble Partnership Submits Comments to the EPA on Its Revised Proposed Determination, Calling on It To Stop Its Action and To Restore Integrity in the Permitting Process
Northern Dynasty: Royalty Agreement Reduces Dilution Risk Though Challenges Remain
Northern Dynasty Minerals secures $60 million royalty deal for Pebble
Source: https://incomestatements.info
Category: Stock Reports