See more : Fairfax Financial Holdings Limited (FAXXF) Income Statement Analysis – Financial Results
Complete financial analysis of Newcrest Mining Limited (NCM.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Newcrest Mining Limited, a leading company in the Gold industry within the Basic Materials sector.
You may be interested
- Dune Acquisition Corporation (DUNEU) Income Statement Analysis – Financial Results
- Pennar Industries Limited (PENIND.NS) Income Statement Analysis – Financial Results
- Izotropic Corporation (IZOZF) Income Statement Analysis – Financial Results
- Deutsche Wohnen SE (DWNI.DE) Income Statement Analysis – Financial Results
- Global UAV Technologies Ltd. (YRLLF) Income Statement Analysis – Financial Results
Newcrest Mining Limited (NCM.AX)
About Newcrest Mining Limited
Newcrest Mining Limited, together with its subsidiaries, engages in the exploration, mine development, mine operation, and sale of gold and gold/copper concentrates. The company is also involved in the exploration and production of silver deposits. It primarily owns and operates mines and projects located in Cadia, Telfer, and Havieron, Australia; Lihir and Wafi-Golpu, Papua New Guinea; and Brucejack and Red Chris, Canada. Newcrest Mining Limited was founded in 1966 and is headquartered in Melbourne, Australia.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.51B | 4.21B | 4.58B | 3.92B | 3.74B | 3.56B | 3.48B | 3.30B | 4.38B | 4.05B | 3.72B | 4.46B | 4.10B | 2.82B | 2.56B | 2.35B | 1.71B | 1.42B | 992.56M | 707.32M | 603.15M | 478.46M | 4.47M | 0.00 | 0.00 | 0.00 | 280.13K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost of Revenue | 2.41B | 2.12B | 2.16B | 1.95B | 1.92B | 1.97B | 2.61B | 1.92B | 2.68B | 2.44B | 2.03B | 1.96B | 1.78B | 1.21B | 1.33B | 1.16B | 1.25B | 1.09B | 661.27M | 471.41M | 448.48M | 394.34M | 4.47M | 0.00 | 0.00 | 0.00 | 280.13K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 2.10B | 2.09B | 2.42B | 1.98B | 1.82B | 1.59B | 868.00M | 1.37B | 1.70B | 1.61B | 1.69B | 2.51B | 2.32B | 1.61B | 1.22B | 1.19B | 455.45M | 328.27M | 331.29M | 235.91M | 154.67M | 84.12M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit Ratio | 46.58% | 49.56% | 52.91% | 50.38% | 48.66% | 44.64% | 24.96% | 41.70% | 38.86% | 39.85% | 45.48% | 56.18% | 56.63% | 57.16% | 47.87% | 50.65% | 26.69% | 23.11% | 33.38% | 33.35% | 25.64% | 17.58% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 353.74K | 270.90K | 791.88K | 603.90K | 0.00 | 923.08K | 0.00 | 0.00 | 0.00 | 0.00 | 669.65K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 121.00M | 119.00M | 120.00M | 95.00M | 101.00M | 90.00M | 66.00M | 61.00M | 87.71M | 105.22M | 108.52M | 122.34M | 78.93M | 82.40M | 66.15M | 52.50M | 41.60M | 45.43M | 38.84M | 20.20M | 18.80M | 15.22M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 121.00M | 119.00M | 120.00M | 95.00M | 101.00M | 90.00M | 66.00M | 61.00M | 87.71M | 105.22M | 108.52M | 122.34M | 78.93M | 82.40M | 66.15M | 52.50M | 41.60M | 45.43M | 38.84M | 20.20M | 18.80M | 15.22M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 164.00M | 826.00M | 742.00M | 712.00M | 821.00M | 160.00M | -93.00M | 17.00M | 280.27M | -11.02M | -176.58M | -94.03M | -327.72M | -51.78M | -32.72M | -571.52M | -133.01M | 34.78M | 2.31M | 7.11M | -101.14K | -4.57M | -776.54M | 23.62M | 45.23M | 5.52M | -447.30M | -347.80M | -347.80M | -526.71M | -492.37M | -434.09M | -227.88M | -122.72M | -138.42M | -138.42M |
| Operating Expenses | 1.11B | 945.00M | 862.00M | 807.00M | 922.00M | 1.08B | 834.00M | 1.49B | 828.72M | 2.66B | 1.90B | 783.59M | 658.44M | 426.39M | 393.96M | 376.26M | 339.93M | 292.89M | 227.94M | 170.84M | 158.71M | 243.28M | 71.39M | 23.62M | 45.23M | 5.52M | 45.45M | 48.29M | 48.29M | 120.31M | 123.62M | 77.54M | 46.11M | 30.24M | 16.65M | 16.65M |
| Cost & Expenses | 3.52B | 3.07B | 3.02B | 2.75B | 2.84B | 3.05B | 3.44B | 3.41B | 3.51B | 5.09B | 3.93B | 2.74B | 2.44B | 1.64B | 1.73B | 1.54B | 1.59B | 1.39B | 889.21M | 642.25M | 607.19M | 637.61M | 75.86M | 23.62M | 45.23M | 5.52M | 45.73M | 48.29M | 48.29M | 120.31M | 123.62M | 77.54M | 46.11M | 30.24M | 16.65M | 16.65M |
| Interest Income | 41.00M | 25.00M | 27.00M | 19.00M | 26.00M | 8.00M | 2.00M | 1.00M | 1.01M | 1.00M | 986.51K | 2.02M | 8.99M | 12.29M | 7.78M | 18.83M | 4.50M | 4.62M | 5.33M | 2.36M | 4.89M | 1.47M | 0.00 | 0.00 | 0.00 | 0.00 | 10.41M | 10.08M | 10.08M | 1.77M | 739.14K | 1.41M | 1.02M | 0.00 | 0.00 | 0.00 |
| Interest Expense | 132.00M | 96.00M | 127.00M | 188.00M | 120.00M | 122.00M | 134.00M | 148.00M | 191.55M | 175.36M | 108.52M | 43.48M | 43.96M | 32.23M | 35.04M | 63.36M | 107.81M | 71.06M | 22.94M | 11.98M | 14.85M | 10.63M | 18.45M | 25.40M | 13.42M | 12.03M | 14.05M | 7.15M | 7.15M | 633.55K | 622.59K | 2.37M | 1.57M | 4.25M | 420.48K | 420.48K |
| Depreciation & Amortization | 891.00M | 750.00M | 673.00M | 644.00M | 746.00M | 791.00M | 689.00M | 698.00M | 698.66M | 694.44M | 602.75M | 567.22M | 514.56M | 310.75M | 269.44M | 277.54M | 224.42M | 187.55M | 126.20M | 111.31M | 96.78M | 101.26M | 71.39M | 0.00 | 0.00 | 0.00 | 45.45M | 48.29M | 48.29M | 91.72M | 78.98M | 50.36M | 31.24M | 18.40M | 11.93M | 11.93M |
| EBITDA | 2.10B | 2.08B | 2.47B | 1.84B | 1.70B | 1.47B | 1.32B | 1.30B | 1.87B | -335.70M | 112.46M | 2.22B | 1.86B | 1.46B | 1.07B | 540.14M | 435.64M | 443.55M | 355.84M | 297.16M | 230.94M | 40.27M | 70.10M | 23.62M | 45.23M | 5.52M | 8.25M | 82.53M | 82.53M | 56.71M | 1.55M | 35.08M | 46.01M | 12.30M | 39.64M | 39.64M |
| EBITDA Ratio | 46.56% | 49.32% | 53.93% | 46.84% | 45.32% | 41.18% | 37.99% | 39.42% | 42.75% | -8.29% | 3.02% | 49.62% | 45.32% | 51.62% | 42.01% | 22.94% | 25.53% | 31.23% | 35.85% | 42.01% | 38.29% | 8.42% | 1,568.00% | 0.00% | 0.00% | 0.00% | 2,945.51% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Operating Income | 1.21B | 1.33B | 1.80B | 1.19B | 950.00M | 676.00M | 632.00M | 601.00M | 1.17B | -1.03B | -490.29M | 1.65B | 1.34B | 1.15B | 804.29M | 262.60M | 211.22M | 256.00M | 229.65M | 185.85M | 134.16M | -60.99M | -71.39M | 23.62M | 45.23M | 5.52M | -45.45M | -48.29M | -48.29M | 526.71M | 492.37M | 434.09M | 227.88M | 122.72M | 138.42M | 138.42M |
| Operating Income Ratio | 26.80% | 31.50% | 39.23% | 30.42% | 25.39% | 18.98% | 18.18% | 18.24% | 26.80% | -25.45% | -13.17% | 36.91% | 32.76% | 40.61% | 31.47% | 11.15% | 12.38% | 18.02% | 23.14% | 26.27% | 22.24% | -12.75% | -1,596.98% | 0.00% | 0.00% | 0.00% | -16,224.34% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Total Other Income/Expenses | -132.00M | -96.00M | 109.00M | -208.00M | -120.00M | -186.00M | 449.00M | 568.00M | -191.55M | -1.44B | -5.62B | -106.61M | -239.86M | -329.29M | -390.53M | -523.52M | -107.81M | -71.06M | -23.15M | -11.98M | -14.85M | -11.49M | 123.04M | -25.40M | -13.42M | -12.03M | -5.80M | 75.38M | 75.38M | -470.64M | -491.44M | -401.38M | -183.44M | -114.68M | -99.20M | -99.20M |
| Income Before Tax | 1.08B | 1.23B | 1.67B | 985.00M | 830.00M | 327.00M | 483.00M | 453.00M | 981.96M | -2.73B | -6.10B | 1.59B | 1.30B | 816.93M | 413.76M | 199.24M | 103.41M | 184.94M | 206.50M | 173.87M | 119.31M | -72.47M | 51.64M | -1.79M | 31.81M | -6.51M | -51.24M | 27.08M | 27.08M | 56.07M | 924.40K | 32.71M | 44.44M | 8.04M | 39.22M | 39.22M |
| Income Before Tax Ratio | 23.87% | 29.21% | 36.45% | 25.11% | 22.18% | 9.18% | 13.89% | 13.75% | 22.42% | -67.45% | -163.92% | 35.71% | 31.69% | 28.95% | 16.19% | 8.46% | 6.06% | 13.02% | 20.81% | 24.58% | 19.78% | -15.15% | 1,155.20% | 0.00% | 0.00% | 0.00% | -18,293.16% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | 298.00M | 357.00M | 504.00M | 350.00M | 272.00M | 118.00M | 164.00M | 118.00M | 417.38M | -511.06M | -406.44M | 406.46M | 333.72M | 210.12M | 128.86M | 36.46M | 10.40M | 47.14M | 206.50M | 173.87M | 119.31M | -72.47M | 51.64M | -1.79M | 31.81M | -6.51M | -51.24M | 27.08M | 27.08M | 56.07M | 924.40K | 32.71M | 44.44M | 8.04M | 39.22M | 39.22M |
| Net Income | 778.00M | 872.00M | 1.16B | 647.00M | 561.00M | 202.00M | 308.00M | 332.00M | 550.46M | -2.23B | -5.70B | 1.13B | 907.23M | 560.97M | 250.56M | 133.79M | 72.01M | 351.28M | -6.74M | -1.05M | 1.05M | -1.76M | -1.72M | -1.88M | 1.25M | 174.74K | -89.66M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -253.20M | -2.48M | 402.08K | 402.08K |
| Net Income Ratio | 17.26% | 20.73% | 25.44% | 16.50% | 14.99% | 5.67% | 8.86% | 10.08% | 12.57% | -54.98% | -153.06% | 25.29% | 22.14% | 19.88% | 9.80% | 5.68% | 4.22% | 24.73% | -0.68% | -0.15% | 0.17% | -0.37% | -38.56% | 0.00% | 0.00% | 0.00% | -32,006.56% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EPS | 0.92 | 1.03 | 1.42 | 0.83 | 0.73 | 0.26 | 0.40 | 0.43 | 0.72 | -2.91 | -7.45 | 1.47 | 1.26 | 1.16 | 0.54 | 0.31 | 0.19 | 0.89 | -0.02 | 0.00 | 0.25 | -0.01 | -0.01 | -0.01 | 0.08 | 0.00 | -0.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.33 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | 0.92 | 1.03 | 1.42 | 0.83 | 0.73 | 0.26 | 0.40 | 0.43 | 0.72 | -2.91 | -7.45 | 1.47 | 1.26 | 1.16 | 0.54 | 0.31 | 0.18 | 0.89 | -0.02 | 0.00 | 0.25 | -0.01 | -0.01 | -0.01 | 0.08 | 0.00 | -0.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.33 | 0.00 | 0.00 | 0.00 |
| Weighted Avg Shares Out | 845.78M | 842.97M | 819.14M | 776.05M | 768.20M | 767.41M | 766.65M | 766.51M | 766.51M | 766.39M | 765.54M | 765.05M | 718.08M | 483.50M | 467.95M | 432.89M | 393.17M | 390.44M | 387.79M | 385.79M | 366.39M | 325.56M | 287.58M | 285.27M | 284.98M | 284.89M | 283.60M | 275.14M | 275.14M | 272.60M | 270.86M | 269.73M | 768.20M | 768.20M | 892.88M | 892.88M |
| Weighted Avg Shares Out (Dil) | 845.78M | 845.78M | 819.14M | 778.58M | 770.60M | 770.99M | 770.00M | 772.09M | 766.51M | 766.51M | 765.54M | 766.12M | 719.49M | 484.68M | 469.00M | 434.63M | 395.83M | 393.48M | 387.79M | 385.79M | 366.39M | 325.56M | 287.58M | 285.27M | 284.98M | 284.89M | 283.60M | 275.14M | 275.14M | 272.60M | 270.86M | 269.73M | 768.20M | 768.20M | 892.88M | 892.88M |
No news found for: NCM.AX
Source: https://incomestatements.info
Category: Stock Reports