See more : Adia Nutrition, Inc. (ADIA) Income Statement Analysis – Financial Results
Complete financial analysis of NeoMedia Technologies, Inc. (NEOM) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of NeoMedia Technologies, Inc., a leading company in the Software – Application industry within the Technology sector.
- Black Tusk Resources Inc. (BTKRF) Income Statement Analysis – Financial Results
- Shanghai Beite Technology Co., Ltd. (603009.SS) Income Statement Analysis – Financial Results
- Kiaro Holdings Corp. (KO.V) Income Statement Analysis – Financial Results
- Valentine Beauty, Inc. (VLBI) Income Statement Analysis – Financial Results
- Synergie SE (SDG.PA) Income Statement Analysis – Financial Results
NeoMedia Technologies, Inc. (NEOM)
About NeoMedia Technologies, Inc.
NeoMedia Technologies, Inc. develops 2D mobile barcode technology and service solutions that enable the mobile barcode ecosystem worldwide. The company offers 2D Core products, such as NeoReader, a barcode scanning application that transforms mobile devices into universal barcode readers; and NeoSphere and QodeScan, which are cloud based software as a service solutions that support barcode creation and management, and allow users to develop, launch, and manage a mobile barcode campaign. The company offers QodeScan for small and medium businesses. It also provides application programmer's interface and software development kit versions of the solutions for inclusion in enterprise solutions; and IP licensing services. The company was founded in 1989 and is headquartered in Boulder, Colorado.
Metric | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.51M | 5.02M | 2.34M | 2.27M | 1.52M | 1.66M | 1.05M | 1.86M | 10.31M | 2.16M | 1.70M | 2.40M | 9.40M | 8.14M | 27.57M | 25.26M | 23.50M | 24.40M | 17.50M | 12.80M | 15.50M |
Cost of Revenue | 628.00K | 731.00K | 2.18M | 1.56M | 1.07M | 1.56M | 1.26M | 1.43M | 3.86M | 1.57M | 1.47M | 2.13M | 8.26M | 8.87M | 16.20M | 20.44M | 18.00M | 19.30M | 14.10M | 10.00M | 13.00M |
Gross Profit | 2.88M | 4.29M | 163.00K | 706.00K | 457.00K | 105.00K | -211.00K | 433.00K | 6.45M | 584.00K | 231.00K | 271.00K | 1.14M | -724.00K | 11.37M | 4.82M | 5.50M | 5.10M | 3.40M | 2.80M | 2.50M |
Gross Profit Ratio | 82.12% | 85.45% | 6.95% | 31.14% | 30.03% | 6.32% | -20.17% | 23.23% | 62.53% | 27.09% | 13.59% | 11.29% | 12.08% | -8.89% | 41.24% | 19.06% | 23.40% | 20.90% | 19.43% | 21.88% | 16.13% |
Research & Development | 390.00K | 717.00K | 951.00K | 1.63M | 1.68M | 1.38M | 2.00M | 1.86M | 3.52M | 934.00K | 651.00K | 332.00K | 775.00K | 549.00K | 1.10M | 986.00K | 1.10M | 800.00K | 0.00 | 0.00 | 0.00 |
General & Administrative | 2.32M | 2.55M | 3.59M | 3.36M | 3.85M | 3.94M | 5.41M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 101.00K | 286.00K | 1.10M | 1.02M | 1.10M | 809.00K | 2.18M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 2.42M | 2.84M | 4.69M | 4.39M | 4.96M | 4.75M | 7.58M | 9.66M | 22.36M | 7.56M | 4.26M | 4.79M | 5.08M | 7.29M | 13.51M | 12.05M | 14.90M | 9.10M | 4.90M | 3.20M | 2.30M |
Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 2.81M | 3.55M | 5.64M | 6.02M | 6.64M | 6.13M | 9.58M | 14.59M | 44.59M | 8.83M | 4.91M | 5.13M | 6.86M | 18.07M | 16.95M | 15.06M | 17.10M | 10.70M | 5.70M | 3.90M | 2.50M |
Cost & Expenses | 3.44M | 4.28M | 7.83M | 7.58M | 7.71M | 7.69M | 10.84M | 16.02M | 48.46M | 10.40M | 6.38M | 7.25M | 15.12M | 26.93M | 33.15M | 35.50M | 35.10M | 30.00M | 19.80M | 13.90M | 15.50M |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21.00K | 174.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 0.00 | 0.00 | 4.44M | 4.38M | 2.22M | 3.14M | 1.26M | 10.46M | 10.18M | 293.00K | 189.00K | 376.00K | 178.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 500.00K | 300.00K | 100.00K |
Depreciation & Amortization | 271.00K | 410.00K | 972.00K | 977.00K | 990.00K | 1.01M | 1.08M | 1.14M | 2.34M | 735.00K | 3.17M | 470.00K | 1.08M | 3.37M | 2.34M | 2.03M | 1.10M | 800.00K | 800.00K | 700.00K | 200.00K |
EBITDA | 343.00K | 1.15M | -4.51M | -13.18M | -5.19M | -5.02M | -8.71M | -13.01M | -13.90M | -6.57M | -1.65M | -4.38M | -4.64M | -15.42M | -3.25M | -8.22M | -10.60M | -4.80M | -1.70M | -400.00K | 200.00K |
EBITDA Ratio | 82.06% | 4,313.83% | -192.36% | -581.39% | -3,198.62% | 3,200.78% | -1,153.44% | -142.38% | -127.83% | -304.64% | -96.88% | -176.33% | -38.65% | -63.80% | -11.78% | -32.53% | -44.26% | -17.62% | -8.57% | -3.13% | 1.29% |
Operating Income | -3.35M | 970.00K | -5.48M | -5.31M | -6.18M | -6.29M | -10.06M | -14.15M | -38.15M | -8.25M | -4.68M | -4.85M | -5.72M | -18.79M | -5.58M | -10.25M | -11.60M | -5.60M | -2.30M | -1.10M | 0.00 |
Operating Income Ratio | -95.27% | 19.31% | -233.83% | -234.41% | -406.24% | -378.34% | -961.95% | -759.28% | -370.03% | -382.47% | -275.35% | -202.25% | -60.86% | -230.77% | -20.25% | -40.57% | -49.36% | -22.95% | -13.14% | -8.59% | 0.00% |
Total Other Income/Expenses | 879.00K | 26.79M | -13.91M | 4.47M | 41.27M | -58.21M | 2.37M | -10.36M | 14.99M | -2.12M | 140.00K | -152.00K | -1.00M | -10.23M | 0.00 | 0.00 | 0.00 | -500.00K | -400.00K | -200.00K | -100.00K |
Income Before Tax | -2.47M | -214.82M | -19.39M | 3.53M | 37.31M | -64.50M | -6.71M | -24.51M | -60.78M | -9.19M | -4.54M | -5.01M | -6.72M | -29.01M | 0.00 | 0.00 | -11.70M | -6.10M | -2.90M | -1.30M | -100.00K |
Income Before Tax Ratio | -70.24% | -4,275.86% | -827.05% | 155.67% | 2,451.18% | -3,880.87% | -641.01% | -1,314.97% | -589.54% | -426.21% | -267.12% | -208.58% | -71.53% | -356.35% | 0.00% | 0.00% | -49.79% | -25.00% | -16.57% | -10.16% | -0.65% |
Income Tax Expense | 2.54M | -706.00K | 4.44M | -4.47M | -41.27M | 61.35M | -1.77M | 26.48M | 29.29M | 901.00K | 2.55M | 528.00K | 1.70M | 6.68M | -174.00K | 226.00K | -100.00K | -100.00K | 200.00K | -200.00K | 100.00K |
Net Income | -2.47M | -214.11M | -19.39M | -849.00K | 35.09M | -67.38M | -8.02M | -40.64M | -67.44M | -9.15M | -7.23M | -5.38M | -7.42M | -25.47M | -5.41M | -10.47M | -11.50M | -6.00M | -3.10M | -1.10M | -200.00K |
Net Income Ratio | -70.24% | -4,261.80% | -827.05% | -37.45% | 2,305.52% | -4,054.03% | -766.63% | -2,179.99% | -654.17% | -424.26% | -425.29% | -224.25% | -78.96% | -312.81% | -19.62% | -41.46% | -48.94% | -24.59% | -17.71% | -8.59% | -1.29% |
EPS | 0.00 | -0.78 | -0.23 | -0.06 | 21.60 | -50.37 | -10.30 | -59.53 | -164.87 | -30.36 | -32.93 | -64.57 | -498.49 | -2.33K | -582.43 | -1.51K | -2.02K | -1.36K | -1.08K | -389.93 | -74.99 |
EPS Diluted | 0.00 | -0.78 | -0.23 | -0.06 | -0.15 | -50.37 | -10.30 | -59.53 | -164.87 | -30.36 | -32.93 | -64.57 | -498.49 | -2.33K | -582.43 | -1.51K | -2.02K | -1.24K | -1.08K | -389.93 | -74.99 |
Weighted Avg Shares Out | 1.59B | 274.63M | 85.11M | 13.68M | 1.51M | 1.34M | 778.57K | 682.55K | 409.04K | 301.24K | 219.58K | 83.35K | 14.89K | 10.94K | 9.29K | 6.92K | 5.71K | 4.41K | 2.87K | 2.82K | 2.67K |
Weighted Avg Shares Out (Dil) | 1.59B | 274.63M | 85.11M | 13.68M | 41.98M | 1.34M | 778.57K | 682.55K | 409.04K | 301.24K | 219.58K | 83.35K | 14.89K | 10.94K | 9.29K | 6.92K | 5.71K | 4.84K | 2.87K | 2.82K | 2.67K |
Source: https://incomestatements.info
Category: Stock Reports