Northern Star Resources Limited (NESRF) Income Statement Analysis

See more : Yue Kan Holdings Limited (2110.HK) Income Statement Analysis – Financial Results

Complete financial analysis of Northern Star Resources Limited (NESRF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Northern Star Resources Limited, a leading company in the Gold industry within the Basic Materials sector.

You may be interested

Walliser Kantonalbank (WKBN.SW) Income Statement Analysis – Financial Results
Surgutneftegas Public Joint Stock Company (SGGD.IL) Income Statement Analysis – Financial Results
Rigel Resource Acquisition Corp. (RRAC-WT) Income Statement Analysis – Financial Results
Central Puerto S.A. (CEPU.BA) Income Statement Analysis – Financial Results
aifinyo AG (EBE.DE) Income Statement Analysis – Financial Results

Northern Star Resources Limited (NESRF)

Industry: Gold

Sector: Basic Materials

Website: https://www.nsrltd.com

About Northern Star Resources Limited

Northern Star Resources Limited engages in the exploration, development, mining, and processing of gold deposits in Australia. It also sells refined gold. The company holds interests in the Pogo, Kalgoorlie, KCGM, Jundee, Thunderbox, and Carosue Dam operations, as well as Bronzewing projects. It operates in Western Australia, the Northern Territory, and Alaska. The company was incorporated in 2000 and is headquartered in Subiaco, Australia.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003
Revenue	4.92B	4.13B	3.81B	2.76B	1.97B	1.40B	964.03M	869.41M	785.79M	845.65M	296.98M	144.24M	99.53M	114.93M	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cost of Revenue	3.73B	3.55B	3.28B	2.20B	1.46B	1.11B	629.01M	558.88M	514.68M	469.04M	179.17M	51.89M	34.43M	37.37M	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Gross Profit	1.19B	577.90M	529.90M	564.40M	512.32M	291.66M	335.01M	310.53M	271.11M	376.62M	117.81M	92.35M	65.10M	77.56M	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Gross Profit Ratio	24.28%	13.99%	13.92%	20.45%	25.98%	20.82%	34.75%	35.72%	34.50%	44.54%	39.67%	64.03%	65.41%	67.49%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Research & Development	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
General & Administrative	32.70M	62.70M	59.40M	48.60M	40.70M	56.19M	48.24M	34.35M	30.69M	22.90M	10.19M	15.86M	13.59M	6.94M	782.62K	407.73K	543.20K	343.48K	340.06K	261.92K	142.35K	0.00
Selling & Marketing	98.30M	62.20M	50.50M	41.80M	33.52M	0.00	0.00	-2.49M	0.00	0.00	0.00	0.00	0.00	0.00	21.95K	5.33K	46.60K	27.72K	30.97K	15.41K	0.00	0.00
SG&A	131.00M	124.90M	109.90M	90.40M	74.22M	56.19M	48.24M	31.86M	30.69M	22.90M	10.19M	15.86M	13.59M	6.94M	804.57K	413.06K	589.80K	343.48K	371.03K	261.92K	142.35K	0.00
Other Expenses	0.00	436.60M	284.30M	1.69B	-44.99M	-8.56M	-3.87M	339.00K	-19.57M	-32.90M	-11.52M	-9.05M	-2.17M	-24.74M	-2.22K	-24.21K	-103.93K	-33.94K	-46.84K	-15.41K	4.23K	0.00
Operating Expenses	131.00M	-311.70M	109.90M	90.40M	74.22M	56.19M	48.24M	31.86M	30.69M	196.87M	70.59M	47.94M	33.05M	32.13M	1.28M	4.66M	189.35K	1.62M	801.62K	439.53K	323.61K	0.00
Cost & Expenses	3.86B	3.24B	3.39B	2.29B	1.53B	1.17B	677.26M	590.74M	545.37M	570.83M	264.34M	108.88M	67.48M	69.49M	1.28M	4.66M	189.35K	1.62M	801.62K	439.53K	323.61K	0.00
Interest Income	41.80M	25.80M	6.00M	17.30M	4.26M	4.06M	7.52M	6.25M	4.25M	2.09M	1.73M	2.20M	2.10M	244.00K	7.70K	23.51K	102.76K	90.03K	108.64K	174.24K	111.85K	0.00
Interest Expense	101.80M	43.10M	15.60M	24.20M	17.20M	5.98M	3.16M	2.68M	4.28M	9.10M	1.80M	783.00K	529.00K	919.00K	2.71K	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation & Amortization	1.13B	1.08B	1.12B	664.20M	359.56M	253.11M	160.08M	147.31M	151.73M	165.39M	47.60M	26.23M	17.40M	24.42M	15.34K	-47.56K	207.00	52.73K	53.11K	48.55K	12.59K	0.00
EBITDA	2.16B	1.23B	925.30M	1.14B	797.66M	488.57M	446.85M	425.98M	392.15M	307.57M	85.04M	63.79M	49.37M	45.36M	-1.26M	-4.66M	-189.14K	-1.57M	-748.51K	-390.98K	-311.02K	0.00
EBITDA Ratio	43.92%	47.69%	40.49%	41.23%	40.46%	34.87%	46.35%	49.00%	49.91%	37.17%	28.64%	44.22%	49.61%	39.47%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Income	1.06B	889.60M	420.00M	474.00M	438.10M	235.47M	286.77M	278.67M	240.42M	177.79M	47.14M	41.05M	31.97M	20.94M	-1.28M	-4.62M	-189.35K	-1.62M	-801.62K	-439.53K	-323.61K	0.00
Operating Income Ratio	21.62%	21.53%	11.03%	17.17%	22.22%	16.81%	29.75%	32.05%	30.60%	21.02%	15.87%	28.46%	32.13%	18.22%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Total Other Income/Expenses	-136.50M	-69.70M	222.00M	1.11B	-66.91M	-11.00M	1.87M	-1.02M	-2.73M	-46.67M	-11.59M	-7.63M	-602.00K	-25.42M	-2.71K	-48.26K	102.76K	90.03K	108.64K	174.24K	116.08K	0.00
Income Before Tax	927.40M	844.80M	642.00M	1.58B	348.23M	218.28M	279.17M	268.40M	237.69M	133.08M	35.64M	36.78M	31.45M	20.02M	-1.28M	-4.66M	-86.60K	-1.53M	-692.98K	-265.29K	-207.53K	0.00
Income Before Tax Ratio	18.84%	20.45%	16.87%	57.38%	17.66%	15.58%	28.96%	30.87%	30.25%	15.74%	12.00%	25.50%	31.60%	17.42%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Income Tax Expense	288.90M	259.60M	189.90M	551.40M	86.31M	60.07M	83.66M	79.61M	72.37M	41.18M	11.63M	8.45M	9.48M	3.73M	498.00	24.04K	-206.68K	-123.97K	-155.49K	-265.29K	-207.53K	0.00
Net Income	638.50M	585.20M	429.80M	1.03B	258.33M	154.71M	194.11M	215.31M	151.37M	91.90M	24.01M	28.33M	21.96M	16.29M	-1.28M	-4.66M	-86.60K	-1.53M	-692.98K	-265.29K	-207.53K	0.00
Net Income Ratio	12.97%	14.17%	11.29%	37.40%	13.10%	11.04%	20.14%	24.77%	19.26%	10.87%	8.08%	19.64%	22.07%	14.17%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EPS	0.55	0.51	0.39	1.15	0.37	0.24	0.32	0.32	0.25	0.16	0.05	0.07	0.06	0.06	-0.01	-0.04	0.00	-0.02	-0.01	0.00	0.00	0.00
EPS Diluted	0.55	0.50	0.39	1.14	0.37	0.24	0.32	0.32	0.25	0.16	0.05	0.07	0.05	0.04	-0.01	-0.04	0.00	-0.02	-0.01	0.00	0.00	0.00
Weighted Avg Shares Out	1.16B	1.15B	1.16B	900.49M	692.64M	634.56M	604.55M	600.53M	599.66M	591.02M	481.55M	421.05M	430.67M	378.72M	154.56M	123.58M	107.48M	83.37M	68.40M	68.40M	48.24M	68.40M
Weighted Avg Shares Out (Dil)	1.16B	1.16B	1.17B	903.58M	695.26M	644.76M	615.35M	612.78M	603.16M	591.02M	481.55M	429.21M	430.67M	378.72M	154.56M	123.58M	107.48M	83.37M	68.40M	68.40M	48.24M	68.40M

Northern Star Resources: Too Cheap To Ignore

October 18, 2021seekingalpha.com

Northern Star Resources is one of the worst-performing senior producers since December, falling 45% from its highs to its recent lows. Fundamentally, however, the business has only improved, with Northern Star 2.0 (post-merger) being a rare Tier-1 only jurisdiction producer...

Northern Star Resources Limited (NESRF) CEO Stuart Tonkin on Q4 2021 Results - Earnings Call Transcript

August 25, 2021seekingalpha.com

Northern Star Resources Limited (NESRF) CEO Stuart Tonkin on Q4 2021 Results - Earnings Call Transcript

Northern Star Resources: A Blowout Quarter To Finish The Year

August 3, 2021seekingalpha.com

Northern Star Resources released its fiscal Q4 results last month, reporting gold production of ~450,700 ounces, a 68% increase year-over-year benefiting from the Saracen merger.

Northern Star Resources Limited (NESRF) CEO Stuart Tonkin on Q4 2021 Results - Earnings Call Transcript

July 22, 2021seekingalpha.com

Northern Star Resources Limited (NESRF) CEO Stuart Tonkin on Q4 2021 Results - Earnings Call Transcript

Northern Star Resources: A Very Reasonable Valuation For This Organic Growth Story

July 1, 2021seekingalpha.com

Northern Star Resources: A Very Reasonable Valuation For This Organic Growth Story

Northern Star increases gold inventory, plans to double production by 2027

May 3, 2021kitco.com

(Kitco News) - Australia's Northern Star Resources (ASX: NST), a senior gold miner with three large, high-margin gold production centres located in the tier-one locations of Western Australia and Alaska, today announced significant growth in Reserves and Resources, led by...