See more : Berkshire Hathaway Inc. (BRKA.VI) Income Statement Analysis – Financial Results
Complete financial analysis of New Wave Group AB (publ) (NEWA-B.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of New Wave Group AB (publ), a leading company in the Specialty Retail industry within the Consumer Cyclical sector.
- Natura Hue Chem Limited (NATHUEC.BO) Income Statement Analysis – Financial Results
- Icade SA (CDMGF) Income Statement Analysis – Financial Results
- The Bombay Dyeing and Manufacturing Company Limited (BOMDYEING.NS) Income Statement Analysis – Financial Results
- Guangdong Zhongsheng Pharmaceutical Co., Ltd. (002317.SZ) Income Statement Analysis – Financial Results
- Roth CH Acquisition III Co. (ROCRU) Income Statement Analysis – Financial Results
New Wave Group AB (publ) (NEWA-B.ST)
About New Wave Group AB (publ)
New Wave Group AB (publ) designs, acquires, and develops brands and products in the corporate, sports, gifts, and home furnishings sectors in Sweden, the United States, Central Europe, rest of Nordiac countries, Southern Europe, and internationally. The company operates through segments: Corporate, Sports & Leisure, and Gifts & Home Furnishings. The Corporate segment offers promo wear products, such as clothes for printing and embroidery, as well as leisure, work, and sports clothes; promotional gifts, including pens, power banks, gift cards, bags, bed linens, and towels; and a range of work wear products comprising underwear, outer garments, reflective clothing, flame protective, and accessories for professional categories, which consist of construction and installation workers, painters and plasterers, transport and service, and hotel and restaurant workers. This segment offers its products under the D.A.D Sportswear, Hurricane, No Problems, BAGSFIRST, James Harvest Sportswear, Jingham, Mac One, Printer, Cottover, Clique, d-vice, Queen Anne, Toppoint, Grizzly, J. Harvest & Frost, Jobman, Graphix, Derby of Sweden, and ProJob brands. The Sports & Leisure segment provides clothes and shoes for sports, golf, hunting, fishing, shoe, and fashion trade under the Cutter & Buck, ANNIKA, Craft, Clique, AHEAD, Kate Lord, Paris Glove, Auclair, Laurentide, Seger, Termo Original, PAX, Marstrand, Sköna Marie, and Speedo brands. The Gifts & Home Furnishings segment offers gifts and home furnishing products under the Orrefors, Kosta Förlag, Lord Nelson Victory, Lord Nelson, Orrefors Hunting, Orrefors Jernverk, Nightingale, Queen Anne, Kosta Linnewäfveri, Kosta Boda, Kosta Boda Art Hotel, Kosta Lodge, ByOn, Victorian, VAKINME, and Sagaform brands. New Wave Group AB (publ) was incorporated in 1989 and is headquartered in Gothenburg, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.51B | 8.84B | 6.72B | 6.10B | 6.90B | 6.29B | 5.60B | 5.24B | 4.96B | 4.27B | 4.05B | 4.28B | 4.24B | 4.24B | 4.09B | 4.60B | 4.19B | 3.53B | 3.06B | 2.30B | 1.88B | 1.69B | 1.27B |
| Cost of Revenue | 4.73B | 4.47B | 3.49B | 3.46B | 3.70B | 3.36B | 3.02B | 2.83B | 2.73B | 2.32B | 2.18B | 2.42B | 2.21B | 2.24B | 2.19B | 2.37B | 2.20B | 1.84B | 1.64B | 1.25B | 1.05B | 942.91M | 755.23M |
| Gross Profit | 4.78B | 4.38B | 3.23B | 2.64B | 3.20B | 2.93B | 2.58B | 2.41B | 2.24B | 1.95B | 1.87B | 1.86B | 2.02B | 2.00B | 1.90B | 2.23B | 2.00B | 1.69B | 1.42B | 1.06B | 834.77M | 744.41M | 514.32M |
| Gross Profit Ratio | 50.28% | 49.47% | 48.07% | 43.24% | 46.39% | 46.60% | 46.08% | 46.02% | 45.09% | 45.69% | 46.21% | 43.56% | 47.74% | 47.13% | 46.53% | 48.49% | 47.64% | 47.89% | 46.43% | 45.86% | 44.36% | 44.12% | 40.51% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 1.47B | 1.07B | 975.70M | 1.31B | 1.34B | 1.13B | 1.10B | 1.09B | 923.50M | 853.30M | 954.00M | 970.50M | 946.20M | 0.00 | 1.11B | 7.00M | 5.20M | 653.90M | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 3.02B | 1.47B | 1.07B | 975.70M | 1.31B | 1.34B | 1.13B | 1.10B | 1.09B | 923.50M | 853.30M | 954.00M | 970.50M | 946.20M | 0.00 | 1.11B | 7.00M | 5.20M | 653.90M | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 189.70M | 1.48B | 1.18B | 1.16B | 1.40B | 1.17B | 1.01B | 948.70M | 920.70M | 794.60M | 742.90M | 858.60M | 725.40M | 726.10M | 780.20M | 609.60M | 1.63B | 100.00K | 470.70M | 373.19M | 294.56M | 280.73M | 176.87M |
| Operating Expenses | 3.21B | 2.95B | 2.25B | 2.13B | 2.72B | 2.50B | 2.14B | 2.05B | 2.01B | 1.72B | 1.60B | 1.81B | 1.70B | 1.67B | 780.20M | 1.72B | 1.64B | 1.36B | 1.12B | 373.19M | 294.56M | 280.73M | 176.87M |
| Cost & Expenses | 7.94B | 7.42B | 5.74B | 5.60B | 6.42B | 5.86B | 5.16B | 4.87B | 4.73B | 4.04B | 3.77B | 4.23B | 3.91B | 3.92B | 2.97B | 4.09B | 3.83B | 3.20B | 2.76B | 1.62B | 1.34B | 1.22B | 932.10M |
| Interest Income | 5.60M | 3.70M | 2.00M | 3.40M | 8.40M | 5.50M | 5.10M | 3.10M | 5.50M | 4.90M | 5.80M | 4.80M | 6.90M | 5.10M | 6.20M | 12.40M | 15.00M | 9.40M | 55.40M | 32.57M | 26.59M | 38.06M | 32.54M |
| Interest Expense | 136.20M | 53.00M | 43.90M | 65.10M | 75.40M | 43.10M | 54.30M | 61.30M | 67.50M | 42.40M | 60.80M | 62.30M | 57.90M | 32.40M | 52.40M | 148.40M | 105.80M | 64.00M | 0.00 | 4.37M | 2.75M | 3.90M | 5.03M |
| Depreciation & Amortization | 272.30M | 249.20M | 227.30M | 243.40M | 238.10M | 91.40M | 76.70M | 66.20M | 68.20M | 62.70M | 52.10M | 89.90M | 50.60M | 58.40M | 70.60M | 64.20M | 53.90M | 40.10M | 31.50M | 49.69M | 39.63M | 36.75M | 25.47M |
| EBITDA | 1.85B | 1.76B | 1.24B | 791.50M | 781.20M | 578.50M | 551.00M | 468.40M | 316.60M | 313.10M | 347.40M | 167.10M | 378.20M | 387.20M | 244.80M | 445.40M | 474.70M | 394.30M | 327.20M | 292.00M | -138.92M | -104.53M | -69.56M |
| EBITDA Ratio | 19.41% | 20.02% | 18.48% | 12.95% | 11.30% | 9.02% | 9.79% | 8.93% | 6.55% | 7.33% | 8.58% | 3.90% | 9.07% | 9.22% | 29.32% | 12.63% | 11.12% | 11.17% | 10.70% | -6.95% | -7.38% | -6.20% | -5.48% |
| Operating Income | 1.58B | 1.51B | 1.01B | 545.90M | 535.00M | 482.80M | 469.10M | 400.20M | 255.20M | 250.00M | 290.70M | 73.10M | 326.90M | 327.60M | 172.40M | 368.80M | 405.80M | 344.80M | 295.70M | 682.53M | 540.21M | 463.68M | 337.45M |
| Operating Income Ratio | 16.58% | 17.02% | 14.97% | 8.95% | 7.75% | 7.67% | 8.38% | 7.64% | 5.14% | 5.85% | 7.18% | 1.71% | 7.72% | 7.72% | 4.22% | 8.01% | 9.68% | 9.77% | 9.67% | 29.65% | 28.71% | 27.48% | 26.58% |
| Total Other Income/Expenses | -137.80M | -55.00M | -43.00M | -64.90M | -68.30M | -41.00M | -51.90M | -59.90M | -74.30M | -42.00M | -56.20M | -58.20M | -51.00M | -28.20M | -46.20M | -136.00M | -90.80M | -54.60M | -41.70M | -28.20M | -721.52M | -608.86M | -437.51M |
| Income Before Tax | 1.44B | 1.45B | 962.90M | 481.00M | 466.70M | 441.80M | 417.20M | 340.30M | 180.90M | 208.00M | 234.50M | 14.90M | 275.90M | 300.30M | 126.20M | 232.80M | 315.00M | 290.20M | 254.00M | -214.10M | -181.31M | -145.18M | -100.06M |
| Income Before Tax Ratio | 15.13% | 16.40% | 14.33% | 7.89% | 6.76% | 7.02% | 7.45% | 6.50% | 3.64% | 4.87% | 5.79% | 0.35% | 6.51% | 7.08% | 3.09% | 5.06% | 7.51% | 8.22% | 8.30% | -9.30% | -9.63% | -8.60% | -7.88% |
| Income Tax Expense | 320.40M | 281.30M | 202.90M | 118.00M | 96.70M | 81.80M | 63.20M | 63.60M | 35.60M | 31.10M | 47.40M | 9.10M | 76.80M | 78.80M | 38.40M | 84.90M | 83.70M | 63.10M | 47.30M | 61.30M | 46.53M | 30.86M | 16.70M |
| Net Income | 1.12B | 1.17B | 760.30M | 365.50M | 375.50M | 363.40M | 354.00M | 276.10M | 143.60M | 176.20M | 187.20M | 5.40M | 199.10M | 221.50M | 87.80M | 147.90M | 229.30M | 225.70M | 206.70M | 151.79M | 133.48M | 104.28M | 81.72M |
| Net Income Ratio | 11.76% | 13.22% | 11.32% | 5.99% | 5.44% | 5.78% | 6.32% | 5.27% | 2.89% | 4.12% | 4.63% | 0.13% | 4.70% | 5.22% | 2.15% | 3.21% | 5.47% | 6.39% | 6.76% | 6.59% | 7.09% | 6.18% | 6.44% |
| EPS | 8.43 | 8.81 | 5.73 | 2.75 | 2.83 | 2.74 | 2.67 | 2.08 | 1.08 | 1.33 | 1.41 | 0.04 | 1.50 | 1.66 | 0.65 | 1.09 | 1.73 | 1.74 | 1.61 | 1.40 | 1.13 | 0.90 | 0.70 |
| EPS Diluted | 8.43 | 8.81 | 5.73 | 2.75 | 2.83 | 2.74 | 2.67 | 2.08 | 1.08 | 1.33 | 1.41 | 0.04 | 1.47 | 1.63 | 0.64 | 1.09 | 1.67 | 1.73 | 1.59 | 1.37 | 1.12 | 0.89 | 0.69 |
| Weighted Avg Shares Out | 132.74M | 132.69M | 132.69M | 132.69M | 132.69M | 132.69M | 132.69M | 132.69M | 132.69M | 132.69M | 132.69M | 132.69M | 132.69M | 132.69M | 132.69M | 132.69M | 132.69M | 130.86M | 128.42M | 123.45M | 118.32M | 116.00M | 119.06M |
| Weighted Avg Shares Out (Dil) | 132.69M | 132.69M | 132.69M | 132.69M | 132.69M | 132.69M | 132.69M | 132.69M | 132.69M | 132.69M | 132.69M | 132.69M | 134.69M | 134.69M | 134.69M | 132.69M | 137.69M | 131.36M | 130.61M | 126.29M | 118.79M | 118.42M | 119.68M |
Source: https://incomestatements.info
Category: Stock Reports