See more : Siegfried Holding AG (SFZN.SW) Income Statement Analysis – Financial Results
Complete financial analysis of Next Mediaworks Limited (NEXTMEDIA.BO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Next Mediaworks Limited, a leading company in the Broadcasting industry within the Communication Services sector.
- Intellipharmaceutics International Inc. (IPCI.TO) Income Statement Analysis – Financial Results
- Jiangsu Canlon Building Materials Co., Ltd. (300715.SZ) Income Statement Analysis – Financial Results
- Giantec Semiconductor Corporation (688123.SS) Income Statement Analysis – Financial Results
- Petrotx – Limited Partnership (PTX.TA) Income Statement Analysis – Financial Results
- Apex Frozen Foods Limited (APEX.NS) Income Statement Analysis – Financial Results
Next Mediaworks Limited (NEXTMEDIA.BO)
About Next Mediaworks Limited
Next Mediaworks Limited, through its subsidiary, engages in radio broadcasting business in India. It operates FM stations under the Radio One brand in Delhi, Mumbai, Kolkata, Chennai, Bangalore, Pune, and Ahmedabad. The company was formerly known as Mid-Day Multimedia Limited and changed its name to Next Mediaworks Limited in April 2011. Next Mediaworks Limited was incorporated in 1981 and is based in New Delhi, India. Next Mediaworks Limited is a subsidiary of HT Media Limited.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 383.70M | 362.50M | 256.60M | 194.90M | 518.90M | 686.49M | 749.89M | 780.11M | 761.82M | 654.29M | 589.66M | 504.11M | 434.97M | 441.32M | 1.23B | 1.29B | 1.24B |
Cost of Revenue | 339.10M | 154.60M | 155.00M | 152.80M | 154.50M | 156.80M | 160.23M | 158.28M | 24.61M | 256.58M | 257.84M | 223.06M | 0.00 | 0.00 | 266.80M | 536.21M | 464.76M |
Gross Profit | 44.60M | 207.90M | 101.60M | 42.10M | 364.40M | 529.69M | 589.66M | 621.83M | 737.22M | 397.71M | 331.81M | 281.06M | 434.97M | 441.32M | 958.54M | 757.60M | 772.27M |
Gross Profit Ratio | 11.62% | 57.35% | 39.59% | 21.60% | 70.23% | 77.16% | 78.63% | 79.71% | 96.77% | 60.78% | 56.27% | 55.75% | 100.00% | 100.00% | 78.23% | 58.56% | 62.43% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 50.00M | 57.20M | 40.10M | 35.60M | 54.60M | 44.65M | 43.82M | 44.17M | 36.34M | 87.48M | 90.66M | 75.81M | 164.46M | 148.43M | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 42.70M | 29.10M | 19.80M | 18.40M | 51.80M | 68.61M | 43.21M | 27.31M | 22.15M | 15.46M | 12.27M | 21.03M | 0.00 | 83.00M | 104.97M | 133.78M | 165.50M |
SG&A | 92.70M | 86.30M | 59.90M | 54.00M | 106.40M | 113.26M | 87.02M | 71.48M | 58.50M | 87.48M | 90.66M | 75.81M | 164.46M | 148.43M | 104.97M | 133.78M | 165.50M |
Other Expenses | 132.60M | 40.00M | 41.50M | 15.50M | 17.90M | 3.73M | 7.14M | 6.53M | -9.73M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 225.30M | 307.90M | 295.50M | 328.00M | 508.00M | 610.10M | 575.82M | 593.74M | 712.50M | 567.17M | 530.65M | 464.79M | 578.46M | 518.85M | 914.45M | 1.03B | 950.11M |
Cost & Expenses | 490.80M | 462.50M | 450.50M | 480.80M | 662.50M | 766.91M | 736.05M | 752.02M | 737.11M | 567.17M | 530.65M | 464.79M | 578.46M | 518.85M | 1.18B | 1.57B | 1.41B |
Interest Income | 2.00M | 2.40M | 4.10M | 2.40M | 4.30M | 18.95M | 4.15M | 3.45M | 9.97M | 22.84M | 43.66M | 457.00K | 470.00K | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 206.60M | 183.10M | 156.30M | 118.80M | 99.50M | 88.36M | 81.57M | 92.74M | 54.25M | 0.00 | 0.00 | 62.88M | 65.57M | 50.31M | 103.77M | 99.85M | 97.90M |
Depreciation & Amortization | 85.10M | 88.70M | 93.10M | 95.20M | 126.10M | 105.49M | 110.02M | 115.11M | 135.36M | 136.37M | 122.94M | 123.93M | 117.25M | 116.02M | 141.90M | 141.50M | 142.70M |
EBITDA | -95.50M | 31.60M | -55.20M | -174.70M | -284.10M | 52.21M | 135.37M | 126.38M | -380.81M | 223.52M | 187.07M | 138.46M | -26.24M | 38.49M | 187.22M | -134.49M | -35.14M |
EBITDA Ratio | -24.89% | 7.72% | -22.53% | -93.33% | -5.38% | 6.80% | 15.35% | 17.10% | 20.89% | 33.18% | 30.51% | 32.48% | -13.91% | 27.30% | 15.28% | 0.54% | -3.81% |
Operating Income | -107.10M | -100.00M | -193.90M | -285.90M | -143.60M | -80.42M | -2.06M | 5.72M | 7.46M | 80.74M | 56.94M | 39.79M | -177.77M | 4.47M | 45.32M | -134.51M | -189.79M |
Operating Income Ratio | -27.91% | -27.59% | -75.57% | -146.69% | -27.67% | -11.71% | -0.27% | 0.73% | 0.98% | 12.34% | 9.66% | 7.89% | -40.87% | 1.01% | 3.70% | -10.40% | -15.34% |
Total Other Income/Expenses | -280.10M | -140.00M | -113.30M | -106.00M | -370.80M | -62.54M | -90.42M | -109.57M | -606.19M | -29.20M | -45.72M | -70.62M | -28.18M | -127.15M | -93.70M | -239.58M | -58.72M |
Income Before Tax | -387.20M | -243.30M | -307.20M | -391.90M | -514.40M | -142.96M | -76.58M | -81.48M | -581.47M | 57.91M | 13.28M | -48.49M | -171.77M | -209.84M | -49.61M | -527.54M | -248.52M |
Income Before Tax Ratio | -100.91% | -67.12% | -119.72% | -201.08% | -99.13% | -20.82% | -10.21% | -10.44% | -76.33% | 8.85% | 2.25% | -9.62% | -39.49% | -47.55% | -4.05% | -40.77% | -20.09% |
Income Tax Expense | 0.00 | 400.00K | 300.00K | 400.00K | 400.00K | -55.65M | 184.00K | -16.81M | 374.54M | 37.73M | 23.20M | 24.01M | -21.06M | 15.77M | -10.31M | -126.48M | -70.23M |
Net Income | -221.80M | -141.50M | -170.20M | -214.70M | -270.20M | -84.10M | -49.70M | -55.56M | -850.93M | 1.47M | -16.96M | -53.67M | -110.98M | -207.54M | 6.45M | -344.90M | -97.61M |
Net Income Ratio | -57.81% | -39.03% | -66.33% | -110.16% | -52.07% | -12.25% | -6.63% | -7.12% | -111.70% | 0.22% | -2.88% | -10.65% | -25.51% | -47.03% | 0.53% | -26.66% | -7.89% |
EPS | -3.32 | -2.12 | -2.54 | -3.21 | -4.04 | -1.26 | -0.74 | -0.85 | -13.08 | 0.02 | -0.29 | -1.02 | -2.12 | -3.97 | 0.12 | -6.55 | -1.94 |
EPS Diluted | -3.32 | -2.12 | -2.54 | -3.21 | -4.04 | -1.26 | -0.74 | -0.85 | -13.08 | 0.02 | -0.29 | -1.02 | -2.12 | -3.97 | 0.12 | -6.55 | -1.87 |
Weighted Avg Shares Out | 66.81M | 66.89M | 66.89M | 66.89M | 66.87M | 66.75M | 66.80M | 65.20M | 65.07M | 62.08M | 58.30M | 52.51M | 52.30M | 52.30M | 52.25M | 52.63M | 50.42M |
Weighted Avg Shares Out (Dil) | 66.81M | 66.89M | 66.89M | 66.89M | 66.87M | 66.86M | 66.80M | 65.20M | 65.07M | 62.08M | 58.30M | 52.51M | 52.30M | 52.30M | 52.25M | 52.63M | 52.26M |
Source: https://incomestatements.info
Category: Stock Reports