See more : WuXi AppTec Co., Ltd. (603259.SS) Income Statement Analysis – Financial Results
Complete financial analysis of Norsk Hydro ASA (NHYDY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Norsk Hydro ASA, a leading company in the Aluminum industry within the Basic Materials sector.
- BluePrint Technologies, Inc. (BKSD) Income Statement Analysis – Financial Results
- Visionstate Corp. (VSSSF) Income Statement Analysis – Financial Results
- George Weston Limited (WN.TO) Income Statement Analysis – Financial Results
- Blue Water Ventures International, Inc. (BWVI) Income Statement Analysis – Financial Results
- AviChina Industry & Technology Company Limited (AVIJF) Income Statement Analysis – Financial Results
Norsk Hydro ASA (NHYDY)
About Norsk Hydro ASA
Norsk Hydro ASA engages in the power production, bauxite extraction, alumina refining, aluminium smelting, remelting, and recycling activities; and provision of extruded solutions worldwide. It operates through Bauxite & Alumina, Aluminium Metal, Metal Markets, Extrusions, and Energy segments. The Bauxite & Alumina segment engages in bauxite mining activities, production of alumina, and related commercial activities, primarily the sale of alumina. The Aluminium Metal segment is involved in the primary aluminum production casting activities. This segment principally offers extrusion ingots, foundry alloys, and sheet and standard ingots. The Metal Markets segment sells products from the company's primary metal plants; operates recyclers; and trades in physical and financial metals. The Extrusions segment offers extrusion profiles, building systems, and precision tubing products for construction, automotive and heating, and ventilation and air conditioning sectors, as well as operates recycling facilities. The Energy segment engages in the trading and wholesale business in Brazil; energy sourcing operations; and operation of power stations in Norway, as well as renewable energy production, such as wind and solar, battery, and hydrogen. Norsk Hydro ASA was founded in 1905 and is headquartered in Oslo, Norway.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 193.62B | 207.93B | 149.65B | 138.12B | 149.77B | 159.38B | 109.22B | 81.95B | 87.69B | 77.91B | 64.88B | 64.18B | 91.44B | 75.75B | 67.41B | 88.64B | 94.32B | 195.94B | 173.98B | 156.61B | 172.27B | 162.46B | 153.17B | 156.77B | 102.64B | 97.70B | 96.35B | 84.07B | 79.64B | 71.34B | 62.37B | 57.90B | 59.69B | 60.71B | 66.74B | 60.19B | 54.56B | 54.43B | 47.64B |
Cost of Revenue | 123.54B | 129.37B | 96.69B | 84.59B | 106.05B | 109.89B | 69.85B | 57.63B | 61.35B | 51.48B | 47.33B | 47.10B | 55.83B | 48.69B | 42.20B | 58.22B | 58.91B | 98.81B | 93.20B | 88.54B | 101.61B | 99.31B | 94.74B | 94.02B | 69.66B | 62.60B | 58.98B | 49.57B | 46.19B | 42.76B | 37.83B | 34.90B | 36.82B | 41.28B | 39.68B | 34.35B | 46.90B | 48.62B | 38.90B |
Gross Profit | 70.08B | 78.56B | 52.97B | 53.53B | 43.72B | 49.49B | 39.37B | 24.33B | 26.34B | 26.43B | 17.55B | 17.08B | 35.62B | 27.06B | 25.21B | 30.43B | 35.41B | 97.13B | 80.78B | 68.07B | 70.67B | 63.15B | 58.43B | 62.75B | 32.98B | 35.11B | 37.36B | 34.50B | 33.45B | 28.58B | 24.54B | 22.99B | 22.87B | 19.44B | 27.06B | 25.84B | 7.66B | 5.81B | 8.74B |
Gross Profit Ratio | 36.20% | 37.78% | 35.39% | 38.75% | 29.19% | 31.05% | 36.05% | 29.69% | 30.04% | 33.92% | 27.04% | 26.61% | 38.95% | 35.72% | 37.40% | 34.33% | 37.55% | 49.57% | 46.43% | 43.47% | 41.02% | 38.87% | 38.15% | 40.02% | 32.13% | 35.93% | 38.78% | 41.04% | 42.00% | 40.06% | 39.35% | 39.71% | 38.31% | 32.01% | 40.54% | 42.93% | 14.04% | 10.67% | 18.35% |
Research & Development | 992.00M | 655.00M | 512.00M | 510.00M | 625.00M | 594.00M | 500.00M | 370.00M | 330.00M | 277.00M | 216.00M | 247.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.37B | 18.34B | 18.97B | 31.20B | 29.50B | 17.28B | 14.84B | 14.08B | 21.74B | 19.80B | 18.27B | 16.77B | 9.26B | 9.19B | 8.95B | 8.80B | 8.07B | 9.46B | 8.79B | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 0.00 | 21.11B | 17.40B | 14.83B | 18.05B | 18.73B | 11.71B | 9.29B | 9.33B | 8.62B | 7.87B | 7.79B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.37B | 18.34B | 18.97B | 31.20B | 29.50B | 17.28B | 14.84B | 14.08B | 21.74B | 19.80B | 18.27B | 16.77B | 9.26B | 9.19B | 8.95B | 8.80B | 8.07B | 9.46B | 8.79B | 0.00 | 0.00 | 0.00 |
Other Expenses | 69.09B | 28.27B | 19.35B | 31.47B | 24.54B | -18.96B | -11.97B | -8.82B | -9.55B | -8.52B | -8.78B | -8.60B | 316.00M | 271.00M | 25.62B | 865.00M | 1.09B | -7.30B | -47.20M | 170.27M | -1.21B | 221.57M | -6.17B | -3.62B | 11.15B | 7.53B | 6.84B | 6.66B | 5.99B | 6.03B | 5.42B | 5.45B | 5.05B | 4.65B | 4.45B | 4.08B | 3.40B | 3.30B | 2.57B |
Operating Expenses | 70.08B | 28.27B | 19.35B | 31.47B | 24.54B | 22.80B | 18.94B | 9.49B | 9.05B | 12.50B | 6.78B | 7.59B | 81.36B | 71.96B | 25.62B | 27.64B | 28.34B | 44.98B | 34.41B | 36.01B | 46.34B | 43.37B | 29.58B | 34.16B | 25.23B | 29.26B | 26.64B | 24.93B | 22.76B | 15.29B | 14.61B | 14.40B | 13.85B | 12.72B | 13.90B | 12.87B | 3.40B | 3.30B | 2.57B |
Cost & Expenses | 193.62B | 157.65B | 116.04B | 116.06B | 130.59B | 132.69B | 88.79B | 67.11B | 70.40B | 63.98B | 54.12B | 54.70B | 81.36B | 71.96B | 67.81B | 85.85B | 87.24B | 143.79B | 127.60B | 124.54B | 147.95B | 142.68B | 124.32B | 128.19B | 94.89B | 91.86B | 85.63B | 74.51B | 68.95B | 58.05B | 52.44B | 49.31B | 50.67B | 54.00B | 53.58B | 47.23B | 50.30B | 51.92B | 41.47B |
Interest Income | 1.06B | 652.00M | 194.00M | 191.00M | 295.00M | 250.00M | 322.00M | 468.00M | 279.00M | 275.00M | 235.00M | 286.00M | 263.00M | 201.00M | 2.77B | 6.62B | 1.40B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 2.05B | 1.26B | 1.11B | 1.22B | 1.16B | 958.00M | 670.00M | 475.00M | 518.00M | 788.00M | 576.00M | 378.00M | 366.00M | 248.00M | 334.00M | 5.82B | 1.81B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 9.40B | 8.70B | 8.00B | 7.29B | 8.57B | 7.37B | 6.16B | 5.45B | 5.02B | 4.77B | 4.39B | 5.54B | 6.16B | 2.99B | 3.49B | 4.92B | 3.55B | 22.13B | 16.06B | 17.03B | 15.14B | 13.87B | 12.30B | 12.53B | 10.52B | 7.53B | 6.84B | 6.66B | 5.99B | 6.03B | 5.42B | 5.45B | 5.05B | 4.65B | 4.45B | 4.08B | 3.40B | 3.30B | 2.57B |
EBITDA | 18.28B | 59.19B | 27.79B | 15.07B | 9.09B | 14.79B | 17.91B | 15.09B | 9.16B | 7.68B | 4.52B | 6.32B | 14.58B | 6.94B | 5.20B | 6.90B | 17.59B | 74.28B | 62.44B | 48.72B | 39.46B | 33.64B | 41.15B | 41.11B | 18.27B | 13.37B | 17.56B | 16.23B | 16.68B | 19.32B | 15.35B | 14.04B | 14.07B | 11.37B | 17.60B | 17.04B | 7.66B | 5.81B | 8.74B |
EBITDA Ratio | 9.44% | 20.19% | 18.62% | 9.62% | 6.58% | 9.26% | 14.38% | 18.41% | 10.22% | 10.04% | 6.31% | 9.36% | 16.47% | 9.16% | 7.66% | 2.96% | 18.80% | 37.91% | 35.89% | 31.33% | 22.91% | 20.70% | 27.50% | 26.31% | 17.80% | 13.68% | 18.23% | 19.30% | 20.94% | 27.08% | 24.62% | 24.25% | 23.57% | 18.72% | 26.37% | 28.32% | 14.04% | 10.67% | 18.35% |
Operating Income | 0.00 | 33.05B | 19.59B | 1.03B | 372.00M | 26.69B | 20.43B | 15.34B | 17.54B | 13.92B | 1.67B | 10.59B | 8.55B | 3.51B | -404.00M | 2.79B | 7.08B | 52.15B | 46.38B | 32.07B | 24.32B | 19.77B | 28.85B | 28.45B | 7.75B | 5.84B | 10.72B | 9.57B | 10.69B | 13.29B | 9.93B | 8.59B | 9.02B | 6.71B | 13.15B | 12.96B | 4.26B | 2.51B | 6.17B |
Operating Income Ratio | 0.00% | 15.90% | 13.09% | 0.75% | 0.25% | 16.75% | 18.70% | 18.72% | 20.00% | 17.87% | 2.58% | 16.49% | 9.35% | 4.63% | -0.60% | 3.15% | 7.50% | 26.61% | 26.66% | 20.47% | 14.12% | 12.17% | 18.84% | 18.15% | 7.55% | 5.98% | 11.13% | 11.38% | 13.42% | 18.63% | 15.93% | 14.83% | 15.12% | 11.06% | 19.71% | 21.54% | 7.80% | 4.61% | 12.95% |
Total Other Income/Expenses | 6.55B | -688.00M | -1.19B | -14.91B | -1.93B | -20.23B | -9.35B | -6.20B | -14.12B | -11.80B | -14.73B | -2.09B | 271.00M | 227.00M | 1.29B | -6.62B | 5.16B | 2.80B | -499.02M | 912.15M | 220.04M | 2.20B | -7.18B | 1.69B | 48.10M | -95.97M | -405.46M | 598.27M | 306.43M | -6.84B | -5.25B | -8.11B | -8.66B | -1.09B | -8.47B | -7.05B | -1.69B | -2.65B | -2.17B |
Income Before Tax | 6.55B | 32.37B | 18.40B | 2.61B | -1.56B | 6.46B | 11.08B | 9.14B | 3.43B | 2.12B | -875.00M | 85.00M | 8.54B | 3.71B | 1.37B | -3.83B | 12.23B | 54.94B | 46.09B | 33.03B | 24.54B | 21.98B | 21.68B | 30.14B | 7.80B | 5.75B | 10.32B | 10.16B | 11.00B | 6.45B | 4.68B | 481.98M | 366.98M | 5.63B | 4.68B | 5.91B | 2.56B | -139.64M | 4.00B |
Income Before Tax Ratio | 3.38% | 15.57% | 12.29% | 1.89% | -1.04% | 4.05% | 10.14% | 11.15% | 3.91% | 2.72% | -1.35% | 0.13% | 9.34% | 4.89% | 2.03% | -4.32% | 12.97% | 28.04% | 26.49% | 21.09% | 14.25% | 13.53% | 14.15% | 19.23% | 7.60% | 5.88% | 10.71% | 12.09% | 13.81% | 9.05% | 7.51% | 0.83% | 0.61% | 9.27% | 7.01% | 9.82% | 4.70% | -0.26% | 8.40% |
Income Tax Expense | 3.74B | 7.98B | 4.47B | 950.00M | 813.00M | 2.14B | 1.89B | 2.55B | 1.09B | 892.00M | 153.00M | 803.00M | 1.79B | 1.59B | 951.00M | -565.00M | 3.08B | 37.54B | 30.28B | 21.36B | 13.98B | 13.24B | 13.77B | 16.17B | 4.34B | 1.98B | 5.10B | 4.02B | 3.86B | 2.55B | 1.69B | 676.29M | 851.10M | 2.74B | 1.98B | 2.47B | 730.96M | 689.33M | 3.22B |
Net Income | 3.58B | 24.15B | 12.16B | 1.85B | -2.37B | 4.26B | 8.78B | 6.39B | 2.02B | 797.00M | -920.00M | -1.23B | 6.71B | 1.89B | 299.00M | -3.93B | 18.20B | 17.37B | 15.62B | 12.65B | 11.00B | 8.74B | 7.91B | 13.97B | 3.42B | 3.76B | 5.21B | 6.15B | 7.12B | 4.03B | 3.00B | 1.76B | -484.12M | 2.89B | 2.70B | 3.44B | 1.83B | -828.97M | 784.92M |
Net Income Ratio | 1.85% | 11.62% | 8.13% | 1.34% | -1.58% | 2.67% | 8.04% | 7.79% | 2.30% | 1.02% | -1.42% | -1.92% | 7.33% | 2.49% | 0.44% | -4.43% | 19.29% | 8.86% | 8.98% | 8.08% | 6.38% | 5.38% | 5.16% | 8.91% | 3.33% | 3.85% | 5.41% | 7.31% | 8.95% | 5.65% | 4.81% | 3.04% | -0.81% | 4.76% | 4.05% | 5.72% | 3.36% | -1.52% | 1.65% |
EPS | 1.77 | 11.76 | 5.89 | 0.90 | -1.16 | 2.08 | 4.30 | 3.13 | 0.99 | 0.39 | -0.45 | -0.61 | 3.41 | 1.33 | 0.24 | -3.25 | 14.90 | 14.20 | 12.45 | 9.94 | 8.54 | 6.80 | 6.09 | 10.73 | 2.52 | 2.99 | 4.13 | 4.89 | 5.64 | 3.37 | 2.65 | 1.56 | -0.42 | 2.56 | 2.40 | 3.12 | 1.95 | -0.77 | 2.34 |
EPS Diluted | 1.77 | 11.76 | 5.89 | 0.90 | -1.16 | 2.08 | 4.30 | 3.13 | 0.99 | 0.39 | -0.45 | -0.61 | 3.41 | 1.33 | 0.24 | -3.25 | 14.90 | 14.20 | 12.45 | 9.94 | 8.54 | 6.80 | 6.09 | 10.73 | 2.52 | 2.99 | 4.13 | 4.89 | 5.64 | 3.37 | 2.65 | 1.56 | -0.42 | 2.56 | 2.40 | 3.12 | 1.95 | -0.77 | 2.34 |
Weighted Avg Shares Out | 2.03B | 2.05B | 2.05B | 2.05B | 2.05B | 2.05B | 2.04B | 2.04B | 2.04B | 2.04B | 2.04B | 2.04B | 1.97B | 1.42B | 1.27B | 1.21B | 1.22B | 1.22B | 1.25B | 1.27B | 1.29B | 1.29B | 1.30B | 1.30B | 10.92B | 1.26B | 1.26B | 1.26B | 1.26B | 1.20B | 1.13B | 1.13B | 1.14B | 1.13B | 1.13B | 1.10B | 939.25M | 1.07B | 1.07B |
Weighted Avg Shares Out (Dil) | 2.03B | 2.05B | 2.05B | 2.05B | 2.05B | 2.05B | 2.04B | 2.04B | 2.04B | 2.04B | 2.04B | 2.04B | 1.97B | 1.42B | 1.27B | 1.21B | 1.22B | 1.22B | 1.25B | 1.28B | 1.42B | 1.42B | 1.42B | 1.44B | 10.92B | 1.26B | 1.26B | 1.26B | 1.26B | 1.20B | 1.13B | 1.13B | 1.14B | 1.13B | 1.13B | 1.10B | 939.25M | 1.07B | 1.07B |
Norsk Hydro: New Hydro CEO accelerating growth, value creation and sustainability to change the game for aluminium
Norsk Hydro: Changes in Hydro's Executive Leadership Team
Norsk Hydro: Ex-dividend NOK 2.50 today
Norsk Hydro: Election of members to the Board of Directors
Norsk Hydro: Minutes from the Annual General Meeting 2024
Norsk Hydro ASA (NHYDY) Q1 2024 Earnings Call Transcript
Norsk Hydro: Resilient in weak markets, positioned for growth
Norsk Hydro: Primary insiders purchase shares under Long-Term Incentive program and shares to employees
Norsk Hydro: Reminder - Invitation to Hydro's first quarter results 2024
Norsk Hydro: Notice of Annual General Meeting 2024
Source: https://incomestatements.info
Category: Stock Reports