See more : BOCOM International Holdings Company Limited (3329.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Norsk Hydro ASA (NHYKF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Norsk Hydro ASA, a leading company in the Aluminum industry within the Basic Materials sector.
- Crumbs Bake Shop, Inc. (CRMBQ) Income Statement Analysis – Financial Results
- Mkango Resources Ltd. (MKA.V) Income Statement Analysis – Financial Results
- Direct Communication Solutions, Inc. (DCSX) Income Statement Analysis – Financial Results
- TLGY Acquisition Corporation (TLGY) Income Statement Analysis – Financial Results
- Nuh Çimento Sanayi A.S. (NUHCM.IS) Income Statement Analysis – Financial Results
Norsk Hydro ASA (NHYKF)
About Norsk Hydro ASA
Norsk Hydro ASA engages in the power production, bauxite extraction, alumina refining, aluminium smelting, remelting, and recycling activities; and provision of extruded solutions worldwide. It operates through Bauxite & Alumina, Aluminium Metal, Metal Markets, Extrusions, and Energy segments. The Bauxite & Alumina segment engages in bauxite mining activities, production of alumina, and related commercial activities, primarily the sale of alumina. The Aluminium Metal segment is involved in the primary aluminum production casting activities. This segment principally offers extrusion ingots, foundry alloys, and sheet and standard ingots. The Metal Markets segment sells products from the company's primary metal plants; operates recyclers; and trades in physical and financial metals. The Extrusions segment offers extrusion profiles, building systems, and precision tubing products for construction, automotive and heating, and ventilation and air conditioning sectors, as well as operates recycling facilities. The Energy segment engages in the trading and wholesale business in Brazil; energy sourcing operations; and operation of power stations in Norway, as well as renewable energy production, such as wind and solar, battery, and hydrogen. Norsk Hydro ASA was founded in 1905 and is headquartered in Oslo, Norway.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 193.62B | 207.93B | 149.65B | 138.12B | 149.77B | 159.38B | 109.22B | 81.95B | 87.69B | 77.91B | 64.88B | 64.18B | 91.44B | 75.75B | 67.41B | 88.64B | 94.32B | 195.94B | 173.98B | 156.61B | 172.27B | 162.46B | 153.17B | 156.77B | 102.64B | 97.70B | 96.35B | 84.07B | 79.64B | 71.34B | 62.37B | 57.90B | 59.69B | 60.71B | 66.74B | 60.19B | 54.56B | 54.43B | 47.64B |
| Cost of Revenue | 157.98B | 129.37B | 96.69B | 84.59B | 106.05B | 109.89B | 69.85B | 57.63B | 61.35B | 51.48B | 47.33B | 47.10B | 55.83B | 48.69B | 42.20B | 58.22B | 58.91B | 98.81B | 93.20B | 88.54B | 101.61B | 99.31B | 94.74B | 94.02B | 69.66B | 62.60B | 58.98B | 49.57B | 46.19B | 42.76B | 37.83B | 34.90B | 36.82B | 41.28B | 39.68B | 34.35B | 46.90B | 48.62B | 38.90B |
| Gross Profit | 35.64B | 78.56B | 52.97B | 53.53B | 43.72B | 49.49B | 39.37B | 24.33B | 26.34B | 26.43B | 17.55B | 17.08B | 35.62B | 27.06B | 25.21B | 30.43B | 35.41B | 97.13B | 80.78B | 68.07B | 70.67B | 63.15B | 58.43B | 62.75B | 32.98B | 35.11B | 37.36B | 34.50B | 33.45B | 28.58B | 24.54B | 22.99B | 22.87B | 19.44B | 27.06B | 25.84B | 7.66B | 5.81B | 8.74B |
| Gross Profit Ratio | 18.41% | 37.78% | 35.39% | 38.75% | 29.19% | 31.05% | 36.05% | 29.69% | 30.04% | 33.92% | 27.04% | 26.61% | 38.95% | 35.72% | 37.40% | 34.33% | 37.55% | 49.57% | 46.43% | 43.47% | 41.02% | 38.87% | 38.15% | 40.02% | 32.13% | 35.93% | 38.78% | 41.04% | 42.00% | 40.06% | 39.35% | 39.71% | 38.31% | 32.01% | 40.54% | 42.93% | 14.04% | 10.67% | 18.35% |
| Research & Development | 992.00M | 655.00M | 512.00M | 510.00M | 625.00M | 594.00M | 500.00M | 370.00M | 330.00M | 277.00M | 216.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.37B | 18.34B | 18.97B | 31.20B | 29.50B | 17.28B | 14.84B | 14.08B | 21.74B | 19.80B | 18.27B | 16.77B | 9.26B | 9.19B | 8.95B | 8.80B | 8.07B | 9.46B | 8.79B | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 24.48B | 21.11B | 17.40B | 14.83B | 18.05B | 18.73B | 11.71B | 9.29B | 9.33B | 8.62B | 7.87B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.37B | 18.34B | 18.97B | 31.20B | 29.50B | 17.28B | 14.84B | 14.08B | 21.74B | 19.80B | 18.27B | 16.77B | 9.26B | 9.19B | 8.95B | 8.80B | 8.07B | 9.46B | 8.79B | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | -21.48B | -16.99B | -16.62B | -18.15B | -18.96B | -11.97B | -8.82B | -9.55B | -8.52B | -8.78B | -8.60B | 316.00M | 271.00M | 288.00M | 865.00M | 1.09B | -7.30B | -47.20M | 170.27M | -1.21B | 221.57M | -6.17B | -3.62B | -7.00B | -8.62B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 25.27B | 28.27B | 19.35B | 31.47B | 24.54B | 22.80B | 18.94B | 9.49B | 9.05B | 12.50B | 6.78B | 7.59B | 81.36B | 71.96B | 25.62B | 27.64B | 28.34B | 44.98B | 34.41B | 36.01B | 46.34B | 43.37B | 29.58B | 34.16B | 25.23B | 29.26B | 26.64B | 24.93B | 22.76B | 15.29B | 14.61B | 14.40B | 13.85B | 12.72B | 13.90B | 12.87B | 3.40B | 3.30B | 2.57B |
| Cost & Expenses | 183.24B | 157.65B | 116.04B | 116.06B | 130.59B | 132.69B | 88.79B | 67.11B | 70.40B | 63.98B | 54.12B | 54.70B | 81.36B | 71.96B | 67.81B | 85.85B | 87.24B | 143.79B | 127.60B | 124.54B | 147.95B | 142.68B | 124.32B | 128.19B | 94.89B | 91.86B | 85.63B | 74.51B | 68.95B | 58.05B | 52.44B | 49.31B | 50.67B | 54.00B | 53.58B | 47.23B | 50.30B | 51.92B | 41.47B |
| Interest Income | 1.06B | 652.00M | 194.00M | 191.00M | 295.00M | 250.00M | 322.00M | 468.00M | 279.00M | 275.00M | 235.00M | 286.00M | 263.00M | 201.00M | 2.77B | 6.62B | 1.40B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 2.05B | 1.26B | 1.11B | 1.22B | 1.16B | 958.00M | 670.00M | 475.00M | 518.00M | 788.00M | 576.00M | 378.00M | 366.00M | 248.00M | 334.00M | 5.82B | 1.81B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 9.40B | 8.70B | 8.00B | 7.29B | 8.57B | 7.37B | 6.16B | 5.45B | 5.02B | 4.77B | 4.39B | 5.54B | 6.16B | 2.99B | 3.49B | 4.92B | 3.55B | 22.13B | 16.06B | 17.03B | 15.14B | 13.87B | 12.30B | 12.53B | 10.52B | 7.53B | 6.84B | 6.66B | 5.99B | 6.03B | 5.42B | 5.45B | 5.05B | 4.65B | 4.45B | 4.08B | 3.40B | 3.30B | 2.57B |
| EBITDA | 18.28B | 59.19B | 27.79B | 15.07B | 9.09B | 14.79B | 17.91B | 15.09B | 9.16B | 7.68B | 4.52B | 6.32B | 14.58B | 6.94B | 5.20B | 6.90B | 17.59B | 74.28B | 62.44B | 49.07B | 39.46B | 33.64B | 42.12B | 41.11B | 18.27B | 13.37B | 17.56B | 16.23B | 16.68B | 19.32B | 15.35B | 14.04B | 14.07B | 11.37B | 17.60B | 17.04B | 7.66B | 5.81B | 8.74B |
| EBITDA Ratio | 9.44% | 20.19% | 18.62% | 9.62% | 6.58% | 9.26% | 14.38% | 18.41% | 10.22% | 10.04% | 6.31% | 9.36% | 16.47% | 9.16% | 7.66% | 2.96% | 18.80% | 37.91% | 35.89% | 31.33% | 22.91% | 20.70% | 27.50% | 26.31% | 17.80% | 13.68% | 18.23% | 19.30% | 20.94% | 27.08% | 24.62% | 24.25% | 23.57% | 18.72% | 26.37% | 28.32% | 14.04% | 10.67% | 18.35% |
| Operating Income | 0.00 | 33.05B | 19.59B | 1.03B | 372.00M | 7.39B | 9.54B | 9.61B | 3.94B | 3.05B | 1.67B | 463.00M | 8.91B | 3.95B | 1.67B | -2.29B | 14.18B | 52.15B | 46.38B | 32.04B | 24.32B | 19.77B | 29.82B | 28.45B | 7.75B | 5.84B | 10.72B | 9.57B | 10.69B | 13.29B | 9.93B | 8.59B | 9.02B | 6.71B | 13.15B | 12.96B | 4.26B | 2.51B | 6.17B |
| Operating Income Ratio | 0.00% | 15.90% | 13.09% | 0.75% | 0.25% | 4.64% | 8.74% | 11.73% | 4.50% | 3.92% | 2.58% | 0.72% | 9.74% | 5.22% | 2.47% | -2.58% | 15.04% | 26.61% | 26.66% | 20.46% | 14.12% | 12.17% | 19.47% | 18.15% | 7.55% | 5.98% | 11.13% | 11.38% | 13.42% | 18.63% | 15.93% | 14.83% | 15.12% | 11.06% | 19.71% | 21.54% | 7.80% | 4.61% | 12.95% |
| Total Other Income/Expenses | 6.55B | -688.00M | -15.22B | -17.10B | -1.93B | -927.00M | -9.35B | -6.20B | -518.00M | -11.80B | -14.73B | -521.00M | -86.00M | -248.00M | -301.00M | -6.62B | -1.95B | 2.80B | -499.02M | 912.15M | 220.04M | 2.21B | -7.18B | 1.69B | 48.10M | -95.97M | -405.46M | 598.27M | 306.43M | -6.84B | -5.25B | -8.11B | -8.66B | -1.09B | -8.47B | -7.05B | -1.69B | -2.65B | -2.17B |
| Income Before Tax | 6.55B | 32.37B | 18.40B | 2.61B | -1.56B | 6.46B | 11.08B | 9.14B | 3.43B | 2.12B | -875.00M | 85.00M | 8.54B | 3.71B | 1.37B | -3.83B | 12.23B | 54.94B | 46.09B | 33.03B | 24.54B | 21.98B | 21.68B | 30.14B | 7.80B | 5.75B | 10.32B | 10.16B | 11.00B | 6.45B | 4.68B | 481.98M | 366.98M | 5.63B | 4.68B | 5.91B | 2.56B | -139.64M | 4.00B |
| Income Before Tax Ratio | 3.38% | 15.57% | 12.29% | 1.89% | -1.04% | 4.05% | 10.14% | 11.15% | 3.91% | 2.72% | -1.35% | 0.13% | 9.34% | 4.89% | 2.03% | -4.32% | 12.97% | 28.04% | 26.49% | 21.09% | 14.25% | 13.53% | 14.15% | 19.23% | 7.60% | 5.88% | 10.71% | 12.09% | 13.81% | 9.05% | 7.51% | 0.83% | 0.61% | 9.27% | 7.01% | 9.82% | 4.70% | -0.26% | 8.40% |
| Income Tax Expense | 3.74B | 7.98B | 4.47B | 950.00M | 813.00M | 2.14B | 1.89B | 2.55B | 1.09B | 892.00M | 153.00M | 803.00M | 1.79B | 1.59B | 951.00M | -565.00M | 3.08B | 37.54B | 30.28B | 21.36B | 13.98B | 13.24B | 13.77B | 16.17B | 4.34B | 1.98B | 5.10B | 4.02B | 3.86B | 2.55B | 1.69B | 676.29M | 851.10M | 2.74B | 1.98B | 2.47B | 730.96M | 689.33M | 3.22B |
| Net Income | 3.58B | 24.15B | 12.16B | 1.85B | -1.81B | 4.26B | 8.78B | 6.39B | 2.02B | 797.00M | -920.00M | -1.23B | 6.71B | 1.89B | 299.00M | -3.93B | 18.20B | 17.37B | 15.62B | 12.65B | 11.00B | 8.74B | 7.91B | 13.97B | 3.42B | 3.76B | 5.21B | 6.15B | 7.12B | 4.03B | 3.00B | 1.76B | -484.12M | 2.89B | 2.70B | 3.44B | 1.83B | -828.97M | 784.92M |
| Net Income Ratio | 1.85% | 11.62% | 8.13% | 1.34% | -1.21% | 2.67% | 8.04% | 7.79% | 2.30% | 1.02% | -1.42% | -1.92% | 7.33% | 2.49% | 0.44% | -4.43% | 19.29% | 8.86% | 8.98% | 8.08% | 6.38% | 5.38% | 5.16% | 8.91% | 3.33% | 3.85% | 5.41% | 7.31% | 8.95% | 5.65% | 4.81% | 3.04% | -0.81% | 4.76% | 4.05% | 5.72% | 3.36% | -1.52% | 1.65% |
| EPS | 1.77 | 11.76 | 5.89 | 0.90 | -0.88 | 2.08 | 4.30 | 3.13 | 0.99 | 0.39 | -0.45 | -0.61 | 3.41 | 1.33 | 0.24 | -3.25 | 14.90 | 14.20 | 12.45 | 9.94 | 8.54 | 6.80 | 6.09 | 10.73 | 2.52 | 2.99 | 4.13 | 4.89 | 5.64 | 3.37 | 2.65 | 1.56 | -0.42 | 2.56 | 2.40 | 3.12 | 1.95 | -0.77 | 2.34 |
| EPS Diluted | 1.77 | 11.76 | 5.89 | 0.90 | -0.88 | 2.08 | 4.30 | 3.13 | 0.99 | 0.39 | -0.45 | -0.61 | 3.41 | 1.33 | 0.24 | -3.25 | 14.90 | 14.20 | 12.45 | 9.94 | 8.54 | 6.80 | 6.09 | 10.73 | 2.52 | 2.99 | 4.13 | 4.89 | 5.64 | 3.37 | 2.65 | 1.56 | -0.42 | 2.56 | 2.40 | 3.12 | 1.95 | -0.77 | 2.34 |
| Weighted Avg Shares Out | 2.03B | 2.05B | 2.05B | 2.05B | 2.05B | 2.05B | 2.04B | 2.04B | 2.04B | 2.04B | 2.04B | 2.04B | 1.97B | 1.42B | 1.27B | 1.21B | 1.22B | 1.22B | 1.25B | 1.27B | 1.29B | 1.29B | 1.30B | 1.30B | 10.92B | 1.26B | 1.26B | 1.26B | 1.26B | 1.20B | 1.13B | 1.13B | 1.14B | 1.13B | 1.13B | 1.10B | 939.25M | 1.07B | 1.07B |
| Weighted Avg Shares Out (Dil) | 2.03B | 2.05B | 2.05B | 2.05B | 2.05B | 2.05B | 2.04B | 2.04B | 2.04B | 2.04B | 2.04B | 2.04B | 1.97B | 1.42B | 1.27B | 1.21B | 1.22B | 1.22B | 1.25B | 1.28B | 1.42B | 1.42B | 1.42B | 1.44B | 10.92B | 1.26B | 1.26B | 1.26B | 1.26B | 1.20B | 1.13B | 1.13B | 1.14B | 1.13B | 1.13B | 1.10B | 939.25M | 1.07B | 1.07B |
Source: https://incomestatements.info
Category: Stock Reports