Complete financial analysis of NIBE Industrier AB (publ) (NIBE-B.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of NIBE Industrier AB (publ), a leading company in the Construction industry within the Industrials sector.
- ArcLight Clean Transition Corp. II (ACTD) Income Statement Analysis – Financial Results
- Rasi Electrodes Limited (RASIELEC.BO) Income Statement Analysis – Financial Results
- Banco Santander, S.A. (SAN.MC) Income Statement Analysis – Financial Results
- Max Resource Corp. (MXROF) Income Statement Analysis – Financial Results
- GoPro, Inc. (GPRO) Income Statement Analysis – Financial Results
NIBE Industrier AB (publ) (NIBE-B.ST)
About NIBE Industrier AB (publ)
NIBE Industrier AB (publ), together with its subsidiaries, develops, manufactures, markets, and sells various energy-efficient solutions for indoor climate comfort, and components and solutions for intelligent heating and control in Nordic countries, rest of Europe, North America, and internationally. The company operates through three business areas: NIBE Climate Solutions, NIBE Element, and NIBE Stoves. The NIBE Climate Solutions business area offers indoor climate comfort products, such as heat pumps, ventilation products and air conditioning, climate control systems, water heaters and accumulator tanks, district heating products, PV panels, domestic boilers, commercial washing machines, and tumble dryers for homes, apartment blocks, and commercial properties. The NIBE Element business area provides various components and solutions for heating and control, which include tubular, aluminum, foil, thick film, PTC, high-power, and ceramic elements, as well as open spirals and tapes, heating cables and jackets, vacuum brazing, heat pump technology, resistors, heat exchangers, temperature sensors, flexible hoses, and control equipment to domestic and household appliances; commercial products and professional kitchens; energy; transport; advanced technology; medicine; and aviation sectors, as well as industrial projects sectors. The NIBE Stoves business area offers free-standing, wood-burning, gas, and electric stoves; heat-retaining products; and chimney systems, as well as accessories. NIBE Industrier AB (publ) was founded in 1949 and is headquartered in Markaryd, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46.65B | 40.07B | 30.83B | 27.15B | 25.34B | 22.52B | 19.01B | 15.35B | 13.24B | 11.03B | 9.83B | 9.19B | 8.14B | 5.75B | 5.75B | 5.81B | 5.40B | 4.96B | 3.82B | 3.16B | 2.45B | 1.94B |
| Cost of Revenue | 31.03B | 27.46B | 20.63B | 18.17B | 17.04B | 15.05B | 12.45B | 9.82B | 8.46B | 7.11B | 6.46B | 6.03B | 5.34B | 3.93B | 3.93B | 4.11B | 3.83B | 3.31B | 2.68B | 2.17B | 1.74B | 1.39B |
| Gross Profit | 15.62B | 12.61B | 10.20B | 8.98B | 8.31B | 7.46B | 6.56B | 5.53B | 4.78B | 3.93B | 3.37B | 3.16B | 2.80B | 1.82B | 1.82B | 1.70B | 1.57B | 1.65B | 1.14B | 988.90M | 714.80M | 554.90M |
| Gross Profit Ratio | 33.49% | 31.47% | 33.10% | 33.06% | 32.78% | 33.14% | 34.53% | 36.04% | 36.11% | 35.59% | 34.29% | 34.38% | 34.38% | 31.69% | 31.69% | 29.29% | 29.14% | 33.20% | 29.86% | 31.28% | 29.16% | 28.54% |
| Research & Development | 1.32B | 1.10B | 899.00M | 868.00M | 742.00M | 614.00M | 502.00M | 409.00M | 350.00M | 278.00M | 224.00M | 205.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 96.90M | 85.00M | 0.00 | 0.00 | 0.00 |
| General & Administrative | 3.46B | 2.65B | 2.02B | 1.90B | 1.76B | 1.45B | 1.24B | 1.04B | 838.00M | 707.00M | 579.70M | 540.30M | 527.10M | 371.50M | 371.50M | 347.10M | 292.30M | -519.80M | -354.00M | 177.50M | 144.80M | 108.30M |
| Selling & Marketing | 6.02B | 4.92B | 4.21B | 3.92B | 3.77B | 3.43B | 3.14B | 2.66B | 2.37B | 1.98B | 1.74B | 1.71B | 1.43B | 992.20M | 992.20M | 917.70M | 838.20M | 786.20M | 578.00M | 494.10M | 360.50M | 281.00M |
| SG&A | 9.47B | 7.57B | 6.23B | 5.81B | 5.52B | 4.89B | 4.38B | 3.71B | 3.21B | 2.68B | 2.32B | 2.25B | 1.96B | 1.36B | 1.36B | 1.26B | 1.13B | 266.40M | 224.00M | 671.60M | 505.30M | 389.30M |
| Other Expenses | -2.14B | -181.00M | -197.00M | -126.00M | -125.00M | -135.00M | 55.00M | 50.00M | 45.00M | 63.00M | 45.70M | 48.90M | -149.60M | -172.40M | -172.40M | 134.30M | -166.00M | -200.00K | -6.20M | -62.80M | -39.40M | -45.40M |
| Operating Expenses | 8.65B | 7.39B | 6.03B | 5.69B | 5.40B | 4.75B | 4.33B | 3.66B | 3.16B | 2.62B | 2.27B | 2.20B | 1.81B | 1.19B | 1.19B | 2.33B | 1.05B | 1.20B | 964.20M | 648.30M | 481.00M | 377.20M |
| Cost & Expenses | 39.68B | 34.85B | 26.66B | 23.86B | 22.43B | 19.80B | 16.77B | 13.47B | 11.63B | 9.73B | 8.73B | 8.23B | 7.15B | 5.12B | 5.12B | 6.44B | 4.87B | 4.51B | 3.64B | 2.82B | 2.22B | 1.77B |
| Interest Income | 149.00M | 49.00M | 23.00M | 16.00M | 15.00M | 14.00M | 12.00M | 4.00M | 5.00M | 8.00M | 6.30M | 5.00M | 47.30M | 18.40M | 18.40M | 8.70M | 94.80M | 3.60M | 2.00M | 33.20M | 25.30M | 25.70M |
| Interest Expense | 882.00M | 260.00M | 196.00M | 209.00M | 205.00M | 155.00M | 129.00M | 111.00M | 109.00M | 85.00M | 72.40M | 71.50M | 97.40M | 88.80M | 88.80M | 25.70M | 12.00M | 56.70M | 39.70M | 1.80M | 5.60M | 3.00M |
| Depreciation & Amortization | 1.77B | 1.48B | 1.30B | 1.24B | 1.04B | 691.00M | 640.00M | 542.00M | 480.00M | 406.00M | 387.20M | 369.70M | 274.90M | 215.90M | 210.20M | 188.40M | 163.70M | 143.90M | 121.10M | 121.30M | 89.50M | 70.90M |
| EBITDA | 9.01B | 7.45B | 5.83B | 5.11B | 4.08B | 3.42B | 2.95B | 2.53B | 2.11B | 1.78B | 1.58B | 1.45B | 1.28B | 1.01B | 859.90M | 822.40M | -269.30M | 651.80M | 434.40M | 475.50M | 312.90M | 228.90M |
| EBITDA Ratio | 19.31% | 18.19% | 18.68% | 17.49% | 16.07% | 15.58% | 15.45% | 16.39% | 16.61% | 15.97% | 16.01% | 15.75% | 16.14% | 15.05% | 14.95% | -5.21% | 11.49% | 14.11% | 11.36% | 15.04% | 12.77% | 11.77% |
| Operating Income | 6.97B | 5.69B | 4.47B | 3.88B | 3.04B | 2.83B | 2.34B | 1.98B | 1.70B | 1.39B | 1.18B | 1.04B | 991.30M | 631.30M | 631.30M | -625.30M | 528.00M | 556.00M | 310.10M | 340.60M | 233.80M | 177.70M |
| Operating Income Ratio | 14.95% | 14.21% | 14.49% | 14.29% | 11.99% | 12.56% | 12.33% | 12.90% | 12.84% | 12.55% | 11.99% | 11.33% | 12.18% | 10.98% | 10.98% | -10.76% | 9.77% | 11.21% | 8.12% | 10.78% | 9.54% | 9.14% |
| Total Other Income/Expenses | -642.00M | -188.00M | -150.00M | -222.00M | -202.00M | -162.00M | -162.00M | -109.00M | -86.00M | -93.00M | -62.00M | 33.70M | -50.10M | -51.00M | -235.20M | -108.60M | -83.00M | -54.50M | -36.50M | 11.80M | -16.00M | -22.70M |
| Income Before Tax | 6.33B | 5.68B | 4.32B | 3.66B | 2.84B | 2.67B | 2.18B | 1.87B | 1.61B | 1.29B | 1.12B | 1.01B | 941.20M | 560.90M | 560.90M | -516.70M | 445.00M | 501.50M | 273.60M | 352.40M | 217.80M | 155.00M |
| Income Before Tax Ratio | 13.57% | 14.16% | 14.00% | 13.48% | 11.19% | 11.84% | 11.48% | 12.19% | 12.19% | 11.71% | 11.36% | 10.96% | 11.56% | 9.75% | 9.75% | -8.89% | 8.24% | 10.11% | 7.16% | 11.15% | 8.89% | 7.97% |
| Income Tax Expense | 1.54B | 1.28B | 940.00M | 735.00M | 652.00M | 595.00M | 479.00M | 495.00M | 377.00M | 310.00M | 259.40M | 241.90M | 249.70M | 148.80M | 148.80M | 140.60M | -130.30M | 150.70M | 89.90M | -96.00M | -72.90M | -49.70M |
| Net Income | 4.79B | 4.35B | 3.32B | 2.87B | 2.17B | 2.07B | 1.70B | 1.38B | 1.24B | 982.00M | 858.00M | 765.70M | 691.50M | 412.10M | 412.10M | 376.10M | 314.70M | 350.80M | 182.00M | 255.30M | 144.40M | 105.70M |
| Net Income Ratio | 10.26% | 10.86% | 10.77% | 10.56% | 8.56% | 9.21% | 8.96% | 8.97% | 9.34% | 8.90% | 8.73% | 8.33% | 8.50% | 7.17% | 7.17% | 6.47% | 5.83% | 7.08% | 4.77% | 8.08% | 5.89% | 5.44% |
| EPS | 2.37 | 2.16 | 1.65 | 1.42 | 1.08 | 1.03 | 0.85 | 0.73 | 0.67 | 0.53 | 0.46 | 0.41 | 0.41 | 0.35 | 0.35 | 0.23 | 0.20 | 0.22 | 0.03 | 0.16 | 0.09 | 0.07 |
| EPS Diluted | 2.37 | 2.16 | 1.65 | 1.42 | 1.08 | 1.03 | 0.85 | 0.73 | 0.67 | 0.53 | 0.46 | 0.41 | 0.41 | 0.35 | 0.35 | 0.23 | 0.20 | 0.22 | 0.03 | 0.16 | 0.09 | 0.07 |
| Weighted Avg Shares Out | 2.02B | 2.02B | 2.02B | 2.02B | 2.02B | 2.02B | 2.02B | 1.88B | 1.85B | 1.76B | 1.76B | 1.76B | 1.69B | 1.58B | 1.58B | 1.58B | 1.58B | 1.58B | 6.30B | 1.58B | 1.58B | 393.94M |
| Weighted Avg Shares Out (Dil) | 2.02B | 2.02B | 2.02B | 2.02B | 2.02B | 2.02B | 2.02B | 1.88B | 1.85B | 1.85B | 1.85B | 1.85B | 1.69B | 1.58B | 1.58B | 1.58B | 1.58B | 1.58B | 6.30B | 1.58B | 1.58B | 393.94M |
Source: https://incomestatements.info
Category: Stock Reports