See more : Metro Performance Glass Limited (MPG.NZ) Income Statement Analysis – Financial Results
Complete financial analysis of NH Foods Ltd. (NIPMY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of NH Foods Ltd., a leading company in the Packaged Foods industry within the Consumer Defensive sector.
- Willow Lane Acquisition Corp. Unit (WLACU) Income Statement Analysis – Financial Results
- Telecomunicações Brasileiras S.A. – Telebras (TELB4.SA) Income Statement Analysis – Financial Results
- NP3 Fastigheter AB (publ) (NP3-PREF.ST) Income Statement Analysis – Financial Results
- Bluerock Residential Growth REIT, Inc. (BRG) Income Statement Analysis – Financial Results
- D-BOX Technologies Inc. (DBO.TO) Income Statement Analysis – Financial Results
NH Foods Ltd. (NIPMY)
About NH Foods Ltd.
NH Foods Ltd. engages in the meat processing and packing business in Japan and internationally. The company's Processed Foods Business division offers hams and sausages primarily under the SCHAU ESSEN and Utsukushi-no-Kuni brands; and deli and processed foods primarily under the Chuka Meisai and Ishigama Kobo brand names. Its Fresh Meats Business division is involved in the production and raising, slaughtering, processing, distribution, and sale of fresh meat products. The company's Affiliated Business division produces and sells marine products and dairy products. This segment procures, processes, produces, and sells marine products, such as seafood salads, Chinese jellyfish, and other delicacies, as well as mackerels to supermarkets, restaurants, and other customers; and offers cheese products under the ROLF brand name to bakeries, confectionery makers, and convenience store chains, as well as yogurt and lactic acid probiotic beverages under the Luna brand name. It also engages in the provision of freeze-dried foods, meat extracts, and health foods; and information, accounting, personnel system design, human resource development, welfare programs, and architectural design services, as well as trading and sports activities. The company was formerly known as Nippon Meat Packers Inc. and changed its name to NH Foods Ltd. in June 2014. NH Foods Ltd. was founded in 1942 and is headquartered in Osaka, Japan.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,303.43B | 1,259.79B | 1,151.89B | 1,106.35B | 1,229.83B | 1,234.18B | 1,258.46B | 1,201.59B | 1,228.74B | 1,212.80B | 1,122.10B | 1,022.84B | 1,017.78B | 989.31B | 958.31B | 1,029.75B | 1,030.70B | 979.40B | 967.69B | 937.40B | 928.61B | 911.76B | 948.77B | 925.08B | 881.62B |
| Cost of Revenue | 1,099.80B | 1,098.21B | 967.21B | 921.61B | 1,038.29B | 1,039.35B | 1,053.09B | 971.30B | 1,007.00B | 993.02B | 918.30B | 827.06B | 822.22B | 785.88B | 754.99B | 833.56B | 840.51B | 789.81B | 789.41B | 736.12B | 734.02B | 721.55B | 738.34B | 699.08B | 672.45B |
| Gross Profit | 203.63B | 161.58B | 184.68B | 184.75B | 191.54B | 194.83B | 205.37B | 230.29B | 221.74B | 219.78B | 203.79B | 195.78B | 195.56B | 203.43B | 203.32B | 196.18B | 190.19B | 189.59B | 178.28B | 201.28B | 194.60B | 190.22B | 210.43B | 226.00B | 209.17B |
| Gross Profit Ratio | 15.62% | 12.83% | 16.03% | 16.70% | 15.57% | 15.79% | 16.32% | 19.17% | 18.05% | 18.12% | 18.16% | 19.14% | 19.21% | 20.56% | 21.22% | 19.05% | 18.45% | 19.36% | 18.42% | 21.47% | 20.96% | 20.86% | 22.18% | 24.43% | 23.73% |
| Research & Development | 3.16B | 3.21B | 3.21B | 3.27B | 3.20B | 3.16B | 2.90B | 2.64B | 2.69B | 3.35B | 3.42B | 2.99B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 107.51B | 166.08B | 156.55B | 149.83B | 166.03B | 168.34B | 165.16B | 179.50B | 174.47B | 171.34B | 168.09B | 167.76B | 169.05B | 170.26B | 173.77B | 173.47B | 171.41B | 171.07B | 187.73B | 171.32B | 168.38B | 165.33B | 168.39B | 168.94B | 163.98B |
| Selling & Marketing | 49.18B | 47.87B | 42.41B | 44.63B | 47.92B | 48.49B | 10.52B | 10.23B | 11.10B | 11.19B | 11.22B | 10.48B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 156.69B | 147.42B | 139.11B | 132.85B | 148.85B | 159.40B | 156.65B | 176.85B | 174.47B | 171.34B | 168.09B | 167.76B | 169.05B | 170.26B | 173.77B | 173.47B | 171.41B | 171.07B | 187.73B | 171.32B | 168.38B | 165.33B | 168.39B | 168.94B | 163.98B |
| Other Expenses | 12.23B | 6.91B | 2.11B | -3.32B | -11.20B | -782.00M | 4.97B | 1.77B | 2.69B | 1.68B | 1.79B | 1.72B | 4.30B | -138.00M | -3.40B | -13.92B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 203.63B | 150.63B | 142.32B | 136.12B | 152.04B | 162.56B | 159.54B | 179.50B | 174.47B | 175.57B | 168.78B | 167.89B | 171.37B | 171.64B | 173.77B | 173.47B | 179.65B | 172.99B | 173.44B | 176.41B | 172.06B | 173.59B | 179.64B | 182.34B | 163.98B |
| Cost & Expenses | 1,271.88B | 1,248.84B | 1,109.52B | 1,057.73B | 1,190.33B | 1,201.92B | 1,212.63B | 1,150.80B | 1,181.48B | 1,168.59B | 1,087.08B | 994.95B | 993.59B | 957.52B | 928.76B | 1,007.03B | 1,020.16B | 962.80B | 962.86B | 912.53B | 906.07B | 895.13B | 917.98B | 881.41B | 836.43B |
| Interest Income | 3.22B | 1.73B | 435.00M | 312.00M | 666.00M | 710.00M | 631.00M | 1.14B | 1.39B | 1.35B | 1.50B | 1.58B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 2.98B | 1.73B | 1.11B | 1.41B | 1.65B | 1.31B | 1.19B | 1.13B | 1.30B | 1.35B | 1.50B | 1.58B | 1.73B | 2.13B | 2.13B | 2.51B | 2.77B | 2.93B | 2.50B | 2.49B | 2.97B | 3.33B | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 39.72B | 38.43B | 36.46B | 34.11B | 33.34B | 22.87B | 21.20B | 19.50B | 19.93B | 19.41B | 19.08B | 19.78B | 24.23B | 24.64B | 25.10B | 24.65B | 24.49B | 23.77B | 24.45B | 23.58B | 24.34B | 25.03B | 24.35B | 23.73B | 23.14B |
| EBITDA | 83.30B | 48.97B | 79.02B | 85.42B | 73.42B | 56.32B | 67.03B | 70.29B | 67.19B | 67.85B | 54.78B | 49.39B | 52.73B | 56.29B | 54.65B | 33.44B | 35.03B | 40.37B | 29.28B | 48.45B | 46.88B | 41.66B | 55.13B | 67.40B | 68.33B |
| EBITDA Ratio | 6.39% | 3.92% | 6.84% | 7.48% | 5.92% | 4.47% | 5.33% | 5.85% | 5.47% | 5.38% | 4.98% | 4.83% | 5.18% | 5.69% | 5.70% | 3.25% | 3.40% | 4.12% | 3.03% | 5.17% | 5.05% | 4.57% | 5.81% | 7.29% | 7.75% |
| Operating Income | 31.56B | 10.95B | 42.36B | 48.63B | 39.50B | 32.27B | 45.83B | 50.79B | 47.27B | 48.44B | 35.70B | 28.02B | 28.49B | 31.65B | 29.55B | 8.79B | 10.54B | 16.60B | 4.83B | 24.87B | 22.54B | 16.63B | 30.79B | 43.66B | 45.19B |
| Operating Income Ratio | 2.42% | 0.87% | 3.68% | 4.40% | 3.21% | 2.61% | 3.64% | 4.23% | 3.85% | 3.99% | 3.18% | 2.74% | 2.80% | 3.20% | 3.08% | 0.85% | 1.02% | 1.69% | 0.50% | 2.65% | 2.43% | 1.82% | 3.24% | 4.72% | 5.13% |
| Total Other Income/Expenses | 9.04B | 8.44B | 9.29B | -1.02B | -12.46B | -2.00B | 6.97B | -1.20B | -11.96B | 464.00M | 728.00M | 48.00M | 2.57B | -2.26B | -5.53B | -16.43B | -2.77B | -2.93B | -2.50B | -2.49B | -2.97B | -3.33B | 0.00 | 0.00 | -12.37B |
| Income Before Tax | 40.60B | 19.39B | 42.74B | 46.19B | 27.04B | 30.27B | 52.80B | 49.11B | 35.31B | 44.54B | 35.30B | 28.03B | 26.77B | 29.52B | 24.02B | 6.29B | 7.77B | 13.67B | 2.34B | 22.38B | 19.58B | 13.30B | 30.79B | 43.66B | 32.83B |
| Income Before Tax Ratio | 3.11% | 1.54% | 3.71% | 4.18% | 2.20% | 2.45% | 4.20% | 4.09% | 2.87% | 3.67% | 3.15% | 2.74% | 2.63% | 2.98% | 2.51% | 0.61% | 0.75% | 1.40% | 0.24% | 2.39% | 2.11% | 1.46% | 3.24% | 4.72% | 3.72% |
| Income Tax Expense | 11.25B | 4.77B | 12.96B | 17.25B | 8.11B | 11.25B | 15.07B | 14.53B | 13.12B | 13.51B | 11.04B | 11.36B | 15.46B | 12.82B | 8.37B | 4.65B | 3.89B | 2.05B | 2.32B | 10.54B | 8.98B | 8.90B | 12.75B | 18.27B | 18.14B |
| Net Income | 28.08B | 16.64B | 36.01B | 32.62B | 19.21B | 19.56B | 37.55B | 35.00B | 21.78B | 31.05B | 24.52B | 16.46B | 11.66B | 16.73B | 15.72B | 1.66B | 1.56B | 11.39B | 952.00M | 11.84B | 10.64B | 4.41B | 17.73B | 25.61B | 15.12B |
| Net Income Ratio | 2.15% | 1.32% | 3.13% | 2.95% | 1.56% | 1.58% | 2.98% | 2.91% | 1.77% | 2.56% | 2.19% | 1.61% | 1.15% | 1.69% | 1.64% | 0.16% | 0.15% | 1.16% | 0.10% | 1.26% | 1.15% | 0.48% | 1.87% | 2.77% | 1.71% |
| EPS | 271.71 | 189.10 | 352.19 | 317.97 | 186.70 | 183.22 | 352.26 | 343.48 | 213.84 | 152.43 | 122.11 | 79.42 | 54.79 | 78.67 | 69.69 | 4.84 | 6.81 | 49.89 | 4.17 | 51.86 | 46.61 | 19.30 | 77.62 | 112.10 | 66.17 |
| EPS Diluted | 272.70 | 189.08 | 352.11 | 317.97 | 186.63 | 183.15 | 345.46 | 322.54 | 200.88 | 143.11 | 110.92 | 71.44 | 49.40 | 70.92 | 68.99 | 4.83 | 6.80 | 49.83 | 4.17 | 51.85 | 46.32 | 19.30 | 76.39 | 110.13 | 65.18 |
| Weighted Avg Shares Out | 102.96M | 102.42M | 102.25M | 102.58M | 102.91M | 106.77M | 106.60M | 108.53M | 108.41M | 217.35M | 221.28M | 230.40M | 235.91M | 235.91M | 225.58M | 228.18M | 228.19M | 228.22M | 228.30M | 228.29M | 228.30M | 228.45M | 228.46M | 228.45M | 228.46M |
| Weighted Avg Shares Out (Dil) | 102.59M | 102.43M | 102.28M | 102.60M | 102.95M | 106.81M | 108.70M | 108.70M | 108.71M | 217.35M | 221.28M | 230.40M | 235.91M | 235.91M | 227.88M | 228.59M | 228.54M | 228.50M | 228.30M | 228.33M | 229.73M | 228.45M | 232.14M | 232.53M | 231.93M |
Source: https://incomestatements.info
Category: Stock Reports