See more : Delta 9 Cannabis Inc. (DN.TO) Income Statement Analysis – Financial Results
Complete financial analysis of Idaho Strategic Resources, Inc. (NJMC) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Idaho Strategic Resources, Inc., a leading company in the Gold industry within the Basic Materials sector.
You may be interested
- Smartlink Holdings Limited (SMARTLINK.NS) Income Statement Analysis – Financial Results
- Azure Minerals Limited (AZRMF) Income Statement Analysis – Financial Results
- Clarity Gold Corp. (CLGCF) Income Statement Analysis – Financial Results
- Unipos Inc. (6550.T) Income Statement Analysis – Financial Results
- Gefen International A.I. Ltd (GFN.AX) Income Statement Analysis – Financial Results
Idaho Strategic Resources, Inc. (NJMC)
About Idaho Strategic Resources, Inc.
Idaho Strategic Resources, Inc. engages in the exploring, developing, and extracting gold, silver, and base metal mineral resources in the Greater Coeur d'Alene Mining District of North Idaho and Western Montana. It owns 100% interest in the Golden Chest Mine that consists of 25 patented mining claims covering an area of 280 acres and 90 unpatented claims mine covering an area of 1,390 acres located in Murray, Idaho. The company was formerly known as New Jersey Mining Company. The company was incorporated in 1996 and is headquartered in Coeur d'Alene, Idaho.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.66M | 9.58M | 7.63M | 5.67M | 6.12M | 3.63M | 4.28M | 544.75K | 1.89M | 92.54K | 113.70K | 904.30K | 1.45M | 204.74K | 450.88K | 50.56K | 99.95K | 339.08K | 261.29K | 0.00 | 0.00 | 5.61K | 8.18K | 8.83K | 24.04K | 761.00 |
| Cost of Revenue | 11.21M | 8.03M | 7.14M | 5.61M | 5.38M | 4.36M | 3.09M | 544.72K | 1.26M | 310.31K | 82.54K | 35.00K | 695.72K | 183.24K | 317.66K | 184.16K | 697.48K | 653.50K | 374.72K | 517.01K | 110.84K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 2.44M | 1.55M | 487.88K | 67.55K | 738.55K | -726.88K | 1.19M | 30.00 | 627.24K | -217.77K | 31.16K | 869.30K | 757.46K | 21.50K | 133.22K | -133.60K | -597.53K | -314.43K | -113.43K | -517.01K | -110.84K | 5.61K | 8.18K | 8.83K | 24.04K | 761.00 |
| Gross Profit Ratio | 17.88% | 16.22% | 6.39% | 1.19% | 12.07% | -20.03% | 27.77% | 0.01% | 33.17% | -235.33% | 27.40% | 96.13% | 52.12% | 10.50% | 29.55% | -264.25% | -597.80% | -92.73% | -43.41% | 0.00% | 0.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 117.44K | 195.07K | 234.62K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.42M | 1.60M | 1.61M | 580.33K | 722.83K | 774.03K | 661.42K | 399.27K | 473.46K | 396.93K | 168.92K | 241.77K | 0.00 | 435.76K | 681.23K | 822.08K | 0.00 | 0.00 | 0.00 | 302.91K | 85.66K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 25.18K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -76.38K | 315.58K | 282.30K | 331.52K | 54.44K | 55.05K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 105.30K | 151.59K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.44M | 1.60M | 1.61M | 580.33K | 722.83K | 774.03K | 585.04K | 714.85K | 755.76K | 728.45K | 223.36K | 296.82K | 478.21K | 435.76K | 681.23K | 822.08K | 761.57K | 627.23K | 454.05K | 408.21K | 237.25K | 56.92K | 12.02K | 5.91K | 0.00 | 0.00 |
| Other Expenses | 0.00 | 2.43M | 1.94M | 472.78K | 250.97K | 427.45K | -1.55K | 117.02K | 42.11K | 17.62K | 25.73K | 19.67K | 220.49K | 217.91K | 294.88K | 504.83K | 159.77K | 122.79K | 57.79K | 622.31K | 262.43K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 2.95M | 4.04M | 3.55M | 1.05M | 1.09M | 1.40M | 891.51K | 1.03M | 1.11M | 1.21M | 495.52K | 790.65K | 698.70K | 653.67K | 976.12K | 1.33M | 921.34K | 750.02K | 511.84K | 408.21K | 237.25K | 56.92K | 12.02K | 5.91K | 0.00 | 0.00 |
| Cost & Expenses | 12.64M | 12.06M | 10.69M | 6.66M | 6.47M | 5.75M | 3.98M | 1.57M | 2.37M | 1.52M | 578.06K | 825.65K | 1.39M | 836.91K | 1.29M | 1.51M | 1.62M | 1.40M | 886.57K | 925.22K | 348.09K | 56.92K | 12.02K | 5.91K | 0.00 | 0.00 |
| Interest Income | 85.49K | 12.45K | 146.00 | 1.70K | 33.02K | 27.51K | 8.75K | 12.44K | 5.25K | 1.86K | 256.00 | 382.00 | 921.00 | 887.00 | 651.00 | 15.37K | 26.97K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 44.20K | 102.83K | 208.34K | 151.18K | 84.77K | 83.69K | 71.10K | 80.34K | 22.72K | 17.29K | 55.62K | 21.97K | 921.00 | 10.38K | 21.26K | 3.25K | 27.31K | 5.17K | 7.52K | -2.66K | 65.14K | 0.00 | 2.61K | 23.41K | 0.00 | 0.00 |
| Depreciation & Amortization | 1.48M | 996.77K | 824.38K | 585.30K | 589.08K | 371.84K | 164.50K | 30.19K | 150.37K | 46.36K | 98.21K | 144.39K | 93.93K | 59.69K | 125.47K | 204.28K | 159.77K | 122.79K | 57.79K | -2.66K | 99.09K | 0.00 | 2.61K | 23.41K | 0.00 | 0.00 |
| EBITDA | 2.60M | -1.53M | -2.23M | -3.46K | -52.65K | 1.19M | 257.74K | -1.17M | -76.36K | -1.37M | -645.15K | -569.50K | -381.96K | -470.76K | -704.06K | -1.22M | -1.36M | -941.66K | -567.48K | -919.24K | 0.00 | -41.30K | -1.23K | 2.92K | -1.14K | 761.00 |
| EBITDA Ratio | 19.04% | -15.51% | -29.32% | -6.38% | 4.44% | -47.60% | 10.80% | -181.19% | -17.12% | -1,491.24% | -304.26% | 24.71% | 9.30% | -328.88% | -161.94% | -2,533.28% | -1,425.70% | -300.72% | -233.37% | 0.00% | 0.00% | -914.07% | -15.07% | 298.32% | 100.00% | 100.00% |
| Operating Income | 1.01M | -2.48M | -3.06M | -985.57K | -308.40K | 824.44K | 297.51K | -1.03M | -444.07K | -1.46M | -789.29K | 88.55K | 41.14K | -547.08K | -855.62K | -1.46M | -1.52M | -1.06M | -625.27K | -925.22K | -382.04K | -51.31K | -3.84K | 2.92K | 24.04K | 761.00 |
| Operating Income Ratio | 7.41% | -25.92% | -40.11% | -17.37% | -5.04% | 22.71% | 6.95% | -189.02% | -23.48% | -1,581.03% | -694.18% | 9.79% | 2.83% | -267.21% | -189.76% | -2,888.74% | -1,519.57% | -313.92% | -239.30% | 0.00% | 0.00% | -914.07% | -46.97% | 33.10% | 100.00% | 100.00% |
| Total Other Income/Expenses | 61.08K | -78.86K | -200.08K | 255.17K | -40.48K | -72.16K | -319.64K | -331.34K | 161.98K | 26.93K | -9.05K | -814.52K | -534.66K | 6.25K | -7.89K | 306.69K | 65.60K | 72.84K | 34.79K | -654.00 | -65.14K | -10.00K | -2.61K | -23.41K | 1.14K | -5.94K |
| Income Before Tax | 1.07M | -2.63M | -3.26M | -739.94K | -726.51K | 752.28K | -22.12K | -1.36M | -282.09K | -1.44M | -798.98K | -735.87K | 58.77K | -531.33K | -842.90K | -1.44M | -1.45M | -986.43K | -582.97K | -922.56K | -447.17K | -51.31K | -6.45K | -20.49K | 0.00 | 0.00 |
| Income Before Tax Ratio | 7.86% | -27.46% | -42.73% | -13.04% | -11.87% | 20.72% | -0.52% | -249.84% | -14.92% | -1,551.93% | -702.70% | -81.37% | 4.04% | -259.52% | -186.94% | -2,840.15% | -1,453.59% | -290.92% | -223.11% | 0.00% | 0.00% | -914.07% | -78.86% | -232.13% | 0.00% | 0.00% |
| Income Tax Expense | 0.00 | -37.02K | 116.27K | 100.42K | -20.86K | -3.01M | 196.00K | 279.16K | -251.17K | -9.98K | 292.40K | 779.96K | -39.90K | -202.57K | -26.09K | -64.51K | -158.86K | -156.03K | -84.61K | -2.66K | -2.76K | 0.00 | 2.61K | 23.41K | 47.77K | 0.00 |
| Net Income | 1.16M | -2.59M | -3.38M | -840.36K | -705.65K | 830.01K | 39.15K | -1.38M | -245.77K | -1.43M | -792.17K | -722.89K | 80.12K | -540.83K | -850.79K | -1.42M | -1.45M | -991.60K | -590.49K | -922.56K | -379.27K | -51.31K | -6.45K | -20.49K | -23.74K | 0.00 |
| Net Income Ratio | 8.48% | -27.08% | -44.25% | -14.81% | -11.53% | 22.87% | 0.91% | -252.72% | -13.00% | -1,549.24% | -696.72% | -79.94% | 5.51% | -264.16% | -188.69% | -2,816.17% | -1,453.94% | -292.44% | -225.99% | 0.00% | 0.00% | -914.07% | -78.86% | -232.13% | -98.76% | 0.00% |
| EPS | 0.09 | -0.22 | -0.33 | -0.09 | -0.08 | 0.10 | 0.00 | -0.20 | -0.04 | -0.22 | -0.14 | -0.22 | -0.15 | -0.18 | -0.32 | -0.56 | -0.66 | -0.53 | -0.37 | -0.64 | -0.31 | -0.05 | -0.01 | -0.02 | -0.03 | 0.00 |
| EPS Diluted | 0.09 | -0.22 | -0.33 | -0.09 | -0.08 | 0.10 | 0.00 | -0.20 | -0.04 | -0.22 | -0.14 | -0.22 | -0.15 | -0.18 | -0.32 | -0.56 | -0.66 | -0.53 | -0.37 | -0.64 | -0.31 | -0.05 | -0.01 | -0.02 | -0.03 | 0.00 |
| Weighted Avg Shares Out | 12.25M | 11.78M | 10.19M | 9.20M | 8.83M | 8.57M | 7.65M | 6.79M | 6.55M | 6.55M | 5.70M | 3.24M | 3.24M | 3.03M | 2.70M | 2.56M | 2.19M | 1.88M | 1.58M | 1.44M | 1.23M | 1.02M | 928.23K | 830.17K | 847.79K | 3.24M |
| Weighted Avg Shares Out (Dil) | 12.26M | 11.78M | 10.19M | 9.20M | 8.83M | 8.74M | 8.02M | 6.94M | 6.55M | 6.55M | 5.70M | 3.25M | 3.24M | 3.03M | 2.70M | 2.56M | 2.19M | 1.88M | 1.58M | 1.44M | 1.23M | 1.02M | 928.23K | 830.17K | 847.79K | 3.24M |
New Jersey Mining Co. Receives Trademark Approvals and Advances Apparel Brand with Release of its "Flynn" Skeleton Series and "Toughest Hat in Your Closet" Campaign
COEUR D'ALENE, ID / ACCESSWIRE / August 5, 2021 / Idaho-based New Jersey Mining Company (OTCQB:NJMC) ("NJMC" or the "Company") is pleased to announce the approval of two trademarks from the United States Patent and Trademark Office. Both the Company's...
New Jersey Mining Company Continues To Expand Mineralization (Including 0.94 Meters of 28.7 GPT Gold) in Joe Dandy Shoot
COEUR D'ALENE, ID / ACCESSWIRE / July 27, 2021 / New Jersey Mining Company (OTCQB:NJMC) ("NJMC" or the "Company") is excited to announce additional high-grade gold assay results from its core drilling program in the Joe Dandy shoot at the...
New Jersey Mining Company Drills Double Gold Veins in Paymaster Shoot
COEUR D'ALENE, ID / ACCESSWIRE / May 24, 2021 / New Jersey Mining Company (OTCQB:NJMC) ("NJMC" or the "Company") is pleased to announce additional high-grade results from its core drilling program at the Golden Chest. These gold intercepts come from...
New Jersey Mining Company Provides First Quarter Results of Operations and Corporate Activities
COEUR D'ALENE, ID / ACCESSWIRE / May 17, 2021 / New Jersey Mining Company (OTCQB:NJMC) ("NJMC" or the "Company") today announced its consolidated operating and financial results for the first quarter of 2021. The full version of the Company's interim...
New Jersey Mining Co. - Discovers Significant Gold-Quartz Veins
COEUR D'ALENE, ID / ACCESSWIRE / May 4, 2021 / New Jersey Mining Company (OTCQB:NJMC) ("NJMC" or the "Company") has uncovered two significant gold-quartz veins within its private patented land holdings in the Murray Gold Belt. These vein occurrences have...
New Jersey Mining Co. Acquires Large Patented Land Package in the Murray Gold Belt; Now Owns Over 1,500 Acres of Private Land In Addition to Its 5,700 Acres of Unpatented Land In the Area
COEUR D'ALENE, ID / ACCESSWIRE / April 19, 2021 / New Jersey Mining Company (OTCQB:NJMC) ("NJMC" or the "Company") is pleased to announce the acquisition of more than 500 acres of private patented mining claims for $1,699,000. This claim group...
New Jersey Mining Company Provides Preliminary First Quarter 2021 Operating Results
COEUR D'ALENE, ID / ACCESSWIRE / April 14, 2021 / New Jersey Mining Company (OTCQB:NJMC) ("NJMC" or the "Company") today provided an update on its preliminary operating results for the quarter ending March 31, 2021. NJMC CEO and President, John...
New Jersey Mining Company Provides 2020 Operating and Financial Results - and 2021 Outlook
COEUR D'ALENE, ID / ACCESSWIRE / March 31, 2021 / New Jersey Mining Company (CSE:NJMC)(OTCQB:NJMC) ("NJMC" or the "Company") today announced its consolidated operating and financial results for the year ending December 31, 2020. NJMC CEO and President, John Swallow stated,...
New Jersey Mining Company Evaluates Potential for 20,000 Oz/Year Gold Production at Golden Chest Mine & Possible Spin-out of Rare Earths Subsidiary to its Shareholders
COEUR D'ALENE, ID / ACCESSWIRE / March 3, 2021 / New Jersey Mining Company (OTCQB:NJMC) ("NJMC" or the "Company") is pleased to provide a "big picture" update, including a preliminary discussion in regard to up-listing to a senior exchange in...
Source: https://incomestatements.info
Category: Stock Reports