See more : Cherrypick Games S.A. (0E3.SG) Income Statement Analysis – Financial Results
Complete financial analysis of NIKE, Inc. (NKE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of NIKE, Inc., a leading company in the Apparel – Footwear & Accessories industry within the Consumer Cyclical sector.
- Wittchen S.A. (WTN.WA) Income Statement Analysis – Financial Results
- Buddy Technologies Limited (POTTF) Income Statement Analysis – Financial Results
- Longfin Corp. (LFIN) Income Statement Analysis – Financial Results
- Oishi Group PLC (OSHIF) Income Statement Analysis – Financial Results
- Shanghai Jin Jiang Online Network Service Co., Ltd. (600650.SS) Income Statement Analysis – Financial Results
NIKE, Inc. (NKE)
Industry: Apparel - Footwear & Accessories
Sector: Consumer Cyclical
Website: https://investors.nike.com
About NIKE, Inc.
NIKE, Inc., together with its subsidiaries, designs, develops, markets, and sells men's, women's, and kids athletic footwear, apparel, equipment, and accessories worldwide. The company provides athletic and casual footwear, apparel, and accessories under the Jumpman trademark; and casual sneakers, apparel, and accessories under the Converse, Chuck Taylor, All Star, One Star, Star Chevron, and Jack Purcell trademarks. In addition, it sells a line of performance equipment and accessories comprising bags, socks, sport balls, eyewear, timepieces, digital devices, bats, gloves, protective equipment, and other equipment for sports activities under the NIKE brand; and various plastic products to other manufacturers. The company markets apparel with licensed college and professional team, and league logos, as well as sells sports apparel. Additionally, it licenses unaffiliated parties to manufacture and sell apparel, digital devices, and applications and other equipment for sports activities under NIKE-owned trademarks. The company sells its products to footwear stores; sporting goods stores; athletic specialty stores; department stores; skate, tennis, and golf shops; and other retail accounts through NIKE-owned retail stores, digital platforms, independent distributors, licensees, and sales representatives. The company was formerly known as Blue Ribbon Sports, Inc. and changed its name to NIKE, Inc. in 1971. NIKE, Inc. was founded in 1964 and is headquartered in Beaverton, Oregon.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 51.36B | 51.22B | 46.71B | 44.54B | 37.40B | 39.12B | 36.40B | 34.35B | 32.38B | 30.60B | 27.80B | 25.31B | 24.13B | 20.86B | 19.01B | 19.18B | 18.63B | 16.33B | 14.95B | 13.74B | 12.25B | 10.70B | 9.89B | 9.49B | 9.00B | 8.78B | 9.55B | 9.19B | 6.47B | 4.76B | 3.79B | 3.93B | 3.41B | 3.00B | 2.24B | 1.71B | 1.20B | 877.40M | 1.07B |
Cost of Revenue | 28.48B | 28.93B | 25.23B | 24.58B | 21.16B | 21.64B | 20.44B | 19.04B | 17.41B | 16.53B | 15.35B | 14.28B | 13.66B | 11.35B | 10.21B | 10.57B | 10.24B | 9.17B | 8.37B | 7.62B | 7.00B | 6.31B | 6.00B | 5.78B | 5.18B | 5.26B | 5.83B | 5.33B | 3.77B | 2.78B | 2.24B | 2.33B | 2.04B | 1.82B | 1.37B | 1.06B | 789.40M | 584.60M | 712.40M |
Gross Profit | 22.89B | 22.29B | 21.48B | 19.96B | 16.24B | 17.47B | 15.96B | 15.31B | 14.97B | 14.07B | 12.45B | 11.03B | 10.47B | 9.51B | 8.80B | 8.60B | 8.39B | 7.16B | 6.59B | 6.12B | 5.25B | 4.38B | 3.89B | 3.70B | 3.81B | 3.51B | 3.72B | 3.85B | 2.70B | 1.99B | 1.55B | 1.60B | 1.36B | 1.19B | 868.20M | 650.70M | 414.00M | 292.80M | 356.80M |
Gross Profit Ratio | 44.56% | 43.52% | 45.98% | 44.82% | 43.42% | 44.67% | 43.84% | 44.58% | 46.24% | 45.97% | 44.77% | 43.59% | 43.40% | 45.58% | 46.28% | 44.87% | 45.03% | 43.86% | 44.05% | 44.51% | 42.86% | 40.98% | 39.30% | 39.03% | 42.41% | 40.02% | 38.95% | 41.93% | 41.67% | 41.71% | 40.97% | 40.81% | 40.05% | 39.54% | 38.84% | 38.03% | 34.40% | 33.37% | 33.37% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 12.29B | 12.32B | 10.95B | 9.91B | 9.53B | 8.95B | 7.93B | 7.22B | 7.19B | 6.68B | 5.74B | 5.04B | 7.43B | 6.69B | 6.33B | 0.00 | 5.95B | 5.03B | 4.48B | 4.22B | 3.70B | 3.14B | 2.82B | 2.69B | 2.61B | 2.43B | 2.62B | 2.30B | 1.59B | 1.21B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 4.29B | 4.06B | 3.85B | 3.11B | 3.59B | 3.75B | 3.58B | 3.34B | 3.28B | 3.21B | 3.03B | 2.75B | 2.71B | 2.45B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 16.58B | 16.38B | 14.80B | 13.03B | 13.13B | 12.70B | 11.51B | 10.56B | 10.47B | 9.89B | 8.77B | 7.78B | 7.43B | 6.69B | 6.33B | 6.15B | 5.95B | 5.03B | 4.48B | 4.22B | 3.70B | 3.14B | 2.82B | 2.69B | 2.61B | 2.43B | 2.62B | 2.30B | 1.59B | 1.21B | 974.10M | 922.30M | 761.50M | 664.10M | 454.50M | 354.80M | 246.60M | 204.70M | 209.20M |
Other Expenses | 0.00 | 280.00M | 181.00M | -14.00M | -139.00M | 78.00M | -66.00M | 196.00M | 140.00M | 58.00M | -103.00M | 15.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 223.60M | 228.80M | 233.50M | 168.30M | 132.40M | 90.20M | 64.50M | 60.40M | 47.70M | 34.50M | 17.10M | 14.80M | 14.00M | 12.10M | 10.50M |
Operating Expenses | 16.35B | 16.38B | 14.80B | 13.03B | 13.13B | 12.70B | 11.51B | 10.56B | 10.47B | 9.89B | 8.77B | 7.78B | 7.43B | 6.69B | 6.33B | 6.15B | 5.95B | 5.03B | 4.48B | 4.22B | 3.70B | 3.14B | 2.82B | 2.69B | 2.83B | 2.66B | 2.86B | 2.47B | 1.72B | 1.30B | 1.04B | 982.70M | 809.20M | 698.60M | 471.60M | 369.60M | 260.60M | 216.80M | 219.70M |
Cost & Expenses | 44.82B | 45.30B | 40.04B | 37.60B | 34.29B | 34.35B | 31.95B | 29.60B | 27.87B | 26.43B | 24.12B | 22.06B | 21.09B | 18.05B | 16.54B | 16.72B | 16.19B | 14.19B | 12.85B | 11.85B | 10.70B | 9.45B | 8.83B | 8.47B | 8.01B | 7.92B | 8.69B | 7.81B | 5.50B | 4.08B | 3.28B | 3.31B | 2.85B | 2.51B | 1.84B | 1.43B | 1.05B | 801.40M | 932.10M |
Interest Income | 161.00M | 297.00M | 94.00M | 34.00M | 62.00M | 82.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27.00M | 0.00 | 300.00K | 0.00 | 115.80M | 0.00 | 0.00 | 0.00 | 0.00 | 14.10M | 13.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 0.00 | 0.00 | 292.00M | 262.00M | 89.00M | 49.00M | 54.00M | 59.00M | 19.00M | 28.00M | 33.00M | 0.00 | 37.00M | 4.00M | 6.30M | 0.00 | 38.70M | 0.00 | 0.00 | 0.00 | 25.00M | 42.90M | 47.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 844.00M | 703.00M | 717.00M | 744.00M | 721.00M | 705.00M | 747.00M | 706.00M | 649.00M | 649.00M | 632.00M | 513.00M | 405.00M | 358.00M | 395.50M | 383.30M | 321.50M | 270.20M | 290.90M | 287.70M | 310.40M | 262.50M | 276.60M | 214.10M | 223.60M | 228.80M | 233.50M | 168.30M | 132.40M | 90.20M | 64.50M | 60.40M | 47.70M | 34.50M | 17.10M | 14.80M | 14.00M | 12.10M | 10.50M |
EBITDA | 7.16B | 5.92B | 6.68B | 6.94B | 3.12B | 4.77B | 4.45B | 4.75B | 4.50B | 4.82B | 3.68B | 3.74B | 3.04B | 3.20B | 2.47B | 2.45B | 2.76B | 2.40B | 2.11B | 2.18B | 1.86B | 1.49B | 1.32B | 1.23B | 1.21B | 1.09B | 1.10B | 1.55B | 1.11B | 775.90M | 578.70M | 682.10M | 602.30M | 523.40M | 413.70M | 295.90M | 167.40M | 88.10M | 147.60M |
EBITDA Ratio | 13.93% | 11.55% | 14.29% | 15.58% | 8.33% | 12.20% | 12.21% | 13.83% | 13.91% | 13.64% | 13.24% | 12.86% | 12.60% | 13.65% | 14.83% | 17.45% | 14.83% | 14.71% | 16.08% | 16.09% | 15.79% | 14.85% | 13.62% | 13.30% | 13.67% | 13.13% | 13.06% | 17.20% | 17.69% | 16.54% | 15.49% | 17.39% | 17.75% | 17.43% | 18.18% | 17.10% | 12.19% | 9.33% | 14.85% |
Operating Income | 6.69B | 5.06B | 5.84B | 6.14B | 2.00B | 4.05B | 4.45B | 4.75B | 4.50B | 4.21B | 3.54B | 3.29B | 3.04B | 2.81B | 2.47B | 2.45B | 2.50B | 2.20B | 2.11B | 1.86B | 1.45B | 856.90M | 1.01B | 921.40M | 919.20M | 746.10M | 653.00M | 1.30B | 899.10M | 649.90M | 490.60M | 594.50M | 521.80M | 461.70M | 393.40M | 270.60M | 152.20M | 61.60M | 106.50M |
Operating Income Ratio | 13.03% | 9.87% | 12.49% | 13.79% | 5.34% | 10.36% | 12.21% | 13.83% | 13.91% | 13.74% | 12.75% | 13.01% | 12.59% | 13.47% | 13.01% | 12.80% | 13.44% | 13.47% | 14.10% | 13.54% | 11.83% | 8.01% | 10.23% | 9.71% | 10.22% | 8.50% | 6.84% | 14.10% | 13.90% | 13.65% | 12.95% | 15.12% | 15.32% | 15.37% | 17.60% | 15.82% | 12.65% | 7.02% | 9.96% |
Total Other Income/Expenses | 10.00M | 286.00M | -24.00M | -471.00M | -228.00M | 29.00M | -120.00M | 137.00M | 121.00M | 932.00M | -136.00M | -116.00M | -58.00M | 3.00M | 42.90M | -498.30M | 69.20M | 68.10M | 32.40M | -33.90M | -99.70M | -106.30M | -35.20M | -92.80M | -65.70M | -110.70M | -210.80M | -84.60M | -76.20M | -35.80M | -23.60M | -27.20M | -32.80M | -27.20M | -3.20M | -10.50M | 12.80M | -2.30M | -20.10M |
Income Before Tax | 6.70B | 6.20B | 6.65B | 6.66B | 2.89B | 4.80B | 4.33B | 4.89B | 4.62B | 4.21B | 3.54B | 3.27B | 2.98B | 2.84B | 2.52B | 1.96B | 2.50B | 2.20B | 2.14B | 1.86B | 1.45B | 1.12B | 1.02B | 921.40M | 919.20M | 746.10M | 653.00M | 1.30B | 899.10M | 649.90M | 490.60M | 594.50M | 521.80M | 461.70M | 393.40M | 270.60M | 166.20M | 73.70M | 117.00M |
Income Before Tax Ratio | 13.04% | 12.11% | 14.24% | 14.96% | 7.72% | 12.27% | 11.88% | 14.22% | 14.28% | 13.74% | 12.75% | 12.93% | 12.36% | 13.63% | 13.24% | 10.20% | 13.44% | 13.47% | 14.32% | 13.54% | 11.83% | 10.50% | 10.28% | 9.71% | 10.22% | 8.50% | 6.84% | 14.10% | 13.90% | 13.65% | 12.95% | 15.12% | 15.32% | 15.37% | 17.60% | 15.82% | 13.81% | 8.40% | 10.94% |
Income Tax Expense | 1.00B | 1.13B | 605.00M | 934.00M | 348.00M | 772.00M | 2.39B | 646.00M | 863.00M | 932.00M | 851.00M | 808.00M | 760.00M | 711.00M | 610.20M | 469.80M | 619.50M | 708.40M | 749.60M | 648.20M | 504.40M | 382.90M | 349.00M | 331.70M | 340.10M | 294.70M | 253.40M | 499.40M | 345.90M | 250.20M | 191.80M | 229.50M | 192.60M | 174.70M | 150.40M | 103.60M | 64.50M | 37.80M | 57.80M |
Net Income | 5.70B | 5.07B | 6.05B | 5.73B | 2.54B | 4.03B | 1.93B | 4.24B | 3.76B | 3.27B | 2.69B | 2.49B | 2.22B | 2.13B | 1.91B | 1.49B | 1.88B | 1.49B | 1.39B | 1.21B | 945.60M | 474.00M | 663.30M | 589.70M | 579.10M | 451.40M | 399.60M | 795.80M | 553.20M | 399.70M | 298.80M | 365.00M | 329.20M | 287.00M | 243.00M | 167.00M | 101.70M | 35.90M | 59.20M |
Net Income Ratio | 11.10% | 9.90% | 12.94% | 12.86% | 6.79% | 10.30% | 5.31% | 12.34% | 11.61% | 10.70% | 9.69% | 9.82% | 9.21% | 10.22% | 10.03% | 7.75% | 10.11% | 9.14% | 9.31% | 8.82% | 7.72% | 4.43% | 6.70% | 6.21% | 6.44% | 5.14% | 4.18% | 8.66% | 8.55% | 8.40% | 7.88% | 9.29% | 9.67% | 9.56% | 10.87% | 9.76% | 8.45% | 4.09% | 5.54% |
EPS | 3.76 | 3.27 | 3.83 | 3.64 | 1.63 | 2.55 | 1.19 | 2.56 | 2.21 | 1.90 | 1.52 | 1.38 | 1.21 | 1.12 | 0.98 | 0.77 | 0.95 | 0.74 | 0.67 | 0.58 | 0.45 | 0.22 | 0.31 | 0.27 | 0.26 | 0.20 | 0.17 | 0.34 | 0.24 | 0.17 | 0.13 | 0.15 | 0.14 | 0.12 | 0.10 | 0.07 | 0.04 | 0.01 | 0.02 |
EPS Diluted | 3.73 | 3.23 | 3.75 | 3.56 | 1.60 | 2.49 | 1.17 | 2.51 | 2.16 | 1.85 | 1.49 | 1.36 | 1.18 | 1.10 | 0.97 | 0.76 | 0.93 | 0.73 | 0.66 | 0.56 | 0.44 | 0.22 | 0.30 | 0.27 | 0.26 | 0.20 | 0.17 | 0.33 | 0.24 | 0.17 | 0.13 | 0.15 | 0.14 | 0.12 | 0.10 | 0.07 | 0.04 | 0.01 | 0.02 |
Weighted Avg Shares Out | 1.52B | 1.55B | 1.58B | 1.57B | 1.56B | 1.58B | 1.62B | 1.66B | 1.70B | 1.72B | 1.77B | 1.79B | 1.84B | 1.90B | 1.94B | 1.94B | 1.98B | 2.02B | 2.07B | 2.10B | 2.11B | 2.12B | 2.14B | 2.16B | 2.21B | 2.27B | 2.32B | 2.31B | 2.35B | 2.29B | 2.34B | 2.43B | 2.42B | 2.41B | 2.39B | 2.39B | 2.37B | 2.43B | 2.42B |
Weighted Avg Shares Out (Dil) | 1.53B | 1.57B | 1.61B | 1.61B | 1.59B | 1.62B | 1.66B | 1.69B | 1.74B | 1.77B | 1.81B | 1.83B | 1.88B | 1.94B | 1.98B | 1.96B | 2.02B | 2.04B | 2.11B | 2.16B | 2.16B | 2.14B | 2.18B | 2.18B | 2.24B | 2.30B | 2.37B | 2.38B | 2.35B | 2.35B | 2.34B | 2.43B | 2.42B | 2.41B | 2.39B | 2.39B | 2.37B | 2.43B | 2.42B |
NIKE, Inc. (NKE) Is a Trending Stock: Facts to Know Before Betting on It
Dow 30 December Dogs Show 28 Pay Dividends And 1 "Safer" Buy
How Nike weakness led to a sour quarter for Foot Locker
Dogs of the Dow: 3 Stocks Poised for a 2025 Rebound
Shopping For Value On Black Friday
14 Upcoming Dividend Increases, Including A King
Ant Group Expands Partnership With Nike China to Enhance Customer Experience With Ant Cloud Customer Service Solution
Apparel stock plays under Trump: Nike, Steve Madden, ON
2 Stocks That Look Cheap And Could Potentially See Solid Long-Term Upside
NIKE, Inc. Appoints Treasure Heinle as Executive Vice President and Chief Human Resources Officer
Source: https://incomestatements.info
Category: Stock Reports