See more : PT Mulia Boga Raya Tbk (KEJU.JK) Income Statement Analysis – Financial Results
Complete financial analysis of NMDC Limited (NMDC.BO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of NMDC Limited, a leading company in the Steel industry within the Basic Materials sector.
- UK Mortgages Ltd (UKML.L) Income Statement Analysis – Financial Results
- Jiangsu NanFang Precision Co.,Ltd. (002553.SZ) Income Statement Analysis – Financial Results
- CIELO SA (CIOXF) Income Statement Analysis – Financial Results
- SIA Engineering Company Limited (SEGSF) Income Statement Analysis – Financial Results
- I’rom Group Co., Ltd. (2372.T) Income Statement Analysis – Financial Results
NMDC Limited (NMDC.BO)
About NMDC Limited
NMDC Limited, together with its subsidiaries, explores for and produces iron ore in India. It explores for a range of minerals, such as iron ore, copper, rock phosphate, limestone, magnesite, diamond, tungsten, and beach sands. The company primarily holds interests in the Bailadila iron ore mines located in Kirandul Complex and Bacheli Complex, Chattisgarh; Donimalai iron ore mines located in various regions, including Donimalai, Kumaraswamy; and a diamond mining project located in Panna, Madhya Pradesh; and Nagarnar project located in Chhattisgarh. In addition, it produces and sells sponge iron and pellets. The company exports its iron ore products to Japan. NMDC Limited was incorporated in 1958 and is headquartered in Hyderabad, India.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 213.08B | 176.67B | 259.65B | 153.70B | 116.99B | 121.53B | 116.15B | 88.28B | 64.56B | 123.56B | 120.58B | 107.04B | 112.62B | 113.69B | 62.39B | 75.64B | 57.11B | 41.86B | 37.11B | 22.30B | 14.54B |
| Cost of Revenue | 97.94B | 78.55B | 93.31B | 31.07B | 23.22B | 22.42B | 23.69B | 18.93B | 12.31B | 17.21B | 13.19B | 10.57B | 12.56B | 10.54B | 460.10M | 0.00 | 1.45B | 1.64B | 1.54B | 1.24B | 1.15B |
| Gross Profit | 115.13B | 98.12B | 166.34B | 122.63B | 93.77B | 99.11B | 92.46B | 69.35B | 52.25B | 106.35B | 107.39B | 96.47B | 100.05B | 103.16B | 61.93B | 75.64B | 55.66B | 40.22B | 35.57B | 21.06B | 13.39B |
| Gross Profit Ratio | 54.03% | 55.54% | 64.06% | 79.79% | 80.15% | 81.56% | 79.60% | 78.56% | 80.93% | 86.07% | 89.06% | 90.12% | 88.84% | 90.73% | 99.26% | 100.00% | 97.46% | 96.08% | 95.85% | 94.44% | 92.11% |
| Research & Development | 0.00 | 4.43B | 5.03B | 2.58B | 2.29B | 2.66B | 3.92B | 2.90B | 2.13B | 3.06B | 3.01B | 3.48B | 97.10M | 93.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 87.90M | 294.80M | 246.00M | 315.00M | 315.10M | 241.90M | 275.10M | 224.70M | 185.20M | 266.50M | 175.70M | 173.90M | 270.80M | 125.30M | 4.27B | 1.57B | 1.41B | 1.62B | 668.70M | 613.70M | 553.00M |
| Selling & Marketing | 3.38B | 2.30B | 1.83B | 4.67B | 7.24B | 3.88B | 6.53B | 7.34B | 4.32B | 11.89B | 13.57B | 8.23B | 1.50B | 8.74B | 5.06B | 9.08B | 5.17B | 3.11B | 4.72B | 4.61B | 4.16B |
| SG&A | 3.47B | 2.60B | 2.08B | 4.98B | 7.55B | 4.13B | 6.81B | 7.56B | 4.51B | 12.15B | 13.75B | 8.40B | 1.77B | 8.87B | 9.33B | 10.65B | 6.58B | 4.73B | 5.38B | 5.22B | 4.71B |
| Other Expenses | 111.60B | 2.16B | 2.72B | 925.40M | 1.04B | 1.06B | 1.05B | 1.10B | 1.14B | 777.40M | 890.20M | 361.40M | 436.50M | 916.80M | -72.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 115.07B | 40.90B | 42.94B | 37.01B | 36.65B | 32.64B | 36.99B | 35.36B | 26.96B | 30.35B | 31.16B | 24.12B | 12.06B | 17.90B | 9.78B | 10.46B | 7.97B | 5.25B | 7.97B | 8.75B | 7.33B |
| Cost & Expenses | 141.67B | 119.45B | 136.25B | 68.08B | 59.87B | 55.05B | 60.68B | 54.29B | 39.27B | 47.56B | 44.35B | 34.70B | 24.62B | 28.44B | 10.24B | 10.46B | 7.97B | 6.89B | 9.51B | 9.99B | 8.48B |
| Interest Income | 10.34B | 5.44B | 4.29B | 2.39B | 3.68B | 4.50B | 3.90B | 7.99B | 16.95B | 21.87B | 19.97B | 22.01B | 19.66B | 11.09B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 782.40M | 752.30M | 390.60M | 168.10M | 98.80M | 403.20M | 371.00M | 207.80M | 656.50M | 1.40M | 18.50M | 132.00M | 14.80M | 15.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 3.59B | 5.10B | 4.34B | 3.26B | 3.47B | 3.33B | 3.60B | 4.55B | 2.18B | 2.02B | 1.11B | 1.41B | 1.84B | 1.22B | 731.60M | 735.60M | 599.70M | 801.90M | 1.14B | 639.60M | 549.30M |
| EBITDA | 85.27B | 82.32B | 134.89B | 92.38B | 64.71B | 75.67B | 65.74B | 47.63B | 43.68B | 99.50B | 99.05B | 96.13B | 109.46B | 98.50B | 52.88B | 65.92B | 49.74B | 35.77B | 28.73B | 12.95B | 6.61B |
| EBITDA Ratio | 40.02% | 38.60% | 51.34% | 59.35% | 55.38% | 61.56% | 54.23% | 51.02% | 70.56% | 81.47% | 81.77% | 89.80% | 97.59% | 86.63% | 84.75% | 87.15% | 87.10% | 85.45% | 77.43% | 58.06% | 45.45% |
| Operating Income | 69.42B | 59.04B | 126.26B | 88.70B | 57.12B | 68.14B | 57.16B | 35.73B | 27.37B | 98.65B | 97.49B | 94.71B | 108.07B | 97.28B | 52.15B | 65.18B | 49.14B | 34.96B | 27.60B | 12.31B | 6.06B |
| Operating Income Ratio | 32.58% | 33.42% | 48.63% | 57.71% | 48.82% | 56.07% | 49.21% | 40.47% | 42.40% | 79.84% | 80.85% | 88.48% | 95.96% | 85.56% | 83.58% | 86.17% | 86.05% | 83.53% | 74.36% | 55.20% | 41.68% |
| Total Other Income/Expenses | 10.10B | 19.30B | 6.62B | 3.34B | 4.03B | 5.47B | 6.30B | 8.89B | 15.56B | -1.17B | 51.20M | -176.30M | -468.10M | -14.50M | -72.80M | 1.30B | 331.70M | 18.80M | 105.50M | -72.30M | 101.80M |
| Income Before Tax | 79.53B | 76.47B | 130.16B | 88.96B | 61.15B | 71.94B | 61.77B | 42.88B | 40.84B | 97.48B | 97.54B | 94.59B | 107.60B | 97.26B | 52.07B | 66.48B | 49.47B | 34.98B | 27.70B | 12.24B | 6.16B |
| Income Before Tax Ratio | 37.32% | 43.28% | 50.13% | 57.88% | 52.27% | 59.20% | 53.18% | 48.57% | 63.26% | 78.89% | 80.89% | 88.36% | 95.54% | 85.55% | 83.46% | 87.89% | 86.63% | 83.57% | 74.65% | 54.87% | 42.38% |
| Income Tax Expense | 23.80B | 21.08B | 35.75B | 26.48B | 25.13B | 25.57B | 23.73B | 17.04B | 13.80B | 33.46B | 33.40B | 31.22B | 34.94B | 32.27B | 17.60B | 22.24B | 17.17B | -11.70B | 9.30B | 4.30B | 1.70B |
| Net Income | 55.75B | 56.01B | 94.29B | 62.77B | 35.73B | 46.19B | 38.08B | 25.44B | 25.46B | 63.47B | 63.71B | 63.34B | 72.65B | 64.99B | 34.47B | 43.72B | 32.51B | 23.20B | 18.28B | 7.55B | 4.33B |
| Net Income Ratio | 26.16% | 31.71% | 36.31% | 40.84% | 30.54% | 38.01% | 32.79% | 28.82% | 39.44% | 51.36% | 52.84% | 59.17% | 64.51% | 57.16% | 55.25% | 57.80% | 56.92% | 55.43% | 49.25% | 33.88% | 29.76% |
| EPS | 19.02 | 19.11 | 32.17 | 21.42 | 11.67 | 15.09 | 12.04 | 7.10 | 6.42 | 16.01 | 16.07 | 15.98 | 18.33 | 16.39 | 8.69 | 11.03 | 8.20 | 5.85 | 4.61 | 1.91 | 1.09 |
| EPS Diluted | 19.02 | 19.11 | 32.17 | 21.42 | 11.67 | 15.09 | 12.04 | 7.10 | 6.42 | 16.01 | 16.07 | 15.98 | 18.33 | 16.39 | 8.69 | 11.03 | 8.20 | 5.85 | 4.61 | 1.91 | 1.09 |
| Weighted Avg Shares Out | 2.93B | 2.93B | 2.93B | 2.93B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B |
| Weighted Avg Shares Out (Dil) | 2.93B | 2.93B | 2.93B | 2.93B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B | 3.06B |
Source: https://incomestatements.info
Category: Stock Reports