See more : Tomoku Co., Ltd. (3946.T) Income Statement Analysis – Financial Results
Complete financial analysis of NamSys Inc. (NMYSF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of NamSys Inc., a leading company in the Software – Application industry within the Technology sector.
- CubeSmart (CUBE) Income Statement Analysis – Financial Results
- South Asian Enterprises Limited (SAENTER.BO) Income Statement Analysis – Financial Results
- Kuniko Limited (KNI.AX) Income Statement Analysis – Financial Results
- Shurgard Self Storage Ltd (SHURB.XD) Income Statement Analysis – Financial Results
- Partner Tech Corp. (3097.TWO) Income Statement Analysis – Financial Results
NamSys Inc. (NMYSF)
About NamSys Inc.
NamSys Inc. provides software solutions for currency management and processing for the banking and merchant industries principally in North America. The company offers Cirreon Smart Safe, a cloud-based digital platform for managing networks of smart safes; Cash in Transit Logistics that manages routes, scans barcodes, and captures signatures digitally; and Deposit Tracking for tracking digital deposit data and transmits real-time updates. It also provides Online Change Orders for simplifying the change order process; and Currency Controller, a cash vault management and logistics system. It serves financial institutions, cash-in-transit industry, and banks and armored carriers. The company was formerly known as Cencotech Inc. and changed its name to NamSys Inc. in November 2016. NamSys Inc. was incorporated in 1997 and is headquartered in Toronto, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6.09M | 5.39M | 4.98M | 4.75M | 4.12M | 3.24M | 2.91M | 2.40M | 1.71M | 1.35M | 1.09M | 1.01M | 1.34M | 1.74M | 933.85K | 1.50M | 1.04M | 1.98M | 1.86M | 1.28M | 1.65M | 3.71M | 2.37M | 2.60M | 2.40M | 1.10M |
Cost of Revenue | 2.44M | 2.25M | 1.98M | 1.97M | 1.37M | 1.00M | 856.27K | 673.89K | 439.86K | 383.39K | 300.18K | 351.03K | 396.64K | 862.46K | 410.47K | 719.87K | 455.44K | 921.88K | 971.11K | 423.82K | 473.29K | 1.76M | 905.14K | 1.00M | 400.00K | 200.00K |
Gross Profit | 3.65M | 3.15M | 2.99M | 2.77M | 2.75M | 2.24M | 2.05M | 1.73M | 1.27M | 964.79K | 790.67K | 660.24K | 942.45K | 877.60K | 523.38K | 783.57K | 585.76K | 1.05M | 889.93K | 852.97K | 1.17M | 1.95M | 1.46M | 1.59M | 2.00M | 900.00K |
Gross Profit Ratio | 59.95% | 58.33% | 60.16% | 58.42% | 66.79% | 69.06% | 70.53% | 71.92% | 74.25% | 71.56% | 72.48% | 65.29% | 70.38% | 50.43% | 56.05% | 52.12% | 56.26% | 53.35% | 47.82% | 66.81% | 71.24% | 52.58% | 61.75% | 61.35% | 83.33% | 81.82% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 416.71K | 676.91K | 534.38K | 1.15M | 809.14K | 200.00K | 200.00K |
General & Administrative | 1.14M | 1.06M | 840.98K | 3.73M | 589.45K | 545.26K | 507.99K | 438.43K | 435.18K | 366.95K | 369.03K | 437.52K | 424.06K | 368.33K | 451.94K | 398.44K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 381.45K | 330.59K | 302.26K | 610.63K | 434.79K | 226.63K | 220.89K | 202.17K | 189.53K | 162.60K | 181.32K | 176.20K | 287.98K | 266.12K | 231.77K | 304.06K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 1.52M | 1.39M | 1.14M | 4.34M | 1.02M | 771.89K | 728.88K | 640.60K | 624.71K | 529.54K | 550.36K | 613.73K | 712.03K | 634.45K | 683.71K | 702.50K | 843.61K | 754.66K | 857.72K | 1.41M | 2.37M | 1.86M | 2.31M | 2.01M | 1.20M | 800.00K |
Other Expenses | 23.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21.14K | 7.41K | 6.52K | 24.16K | 34.33K | 99.73K | 101.50K | 99.46K | 110.20K | 144.21K | 151.03K | 168.73K | 100.00K | 100.00K |
Operating Expenses | 1.55M | 1.39M | 1.14M | 4.34M | 1.02M | 771.89K | 728.88K | 640.60K | 624.71K | 529.54K | 550.36K | 613.73K | 733.17K | 641.86K | 690.23K | 726.66K | 877.94K | 854.39K | 959.22K | 1.93M | 3.15M | 2.54M | 3.61M | 2.99M | 1.50M | 1.10M |
Cost & Expenses | 3.99M | 3.64M | 3.13M | 6.32M | 2.39M | 1.78M | 1.59M | 1.31M | 1.06M | 912.94K | 850.53K | 964.76K | 1.13M | 1.50M | 1.10M | 1.45M | 1.33M | 1.78M | 1.93M | 2.35M | 3.63M | 4.30M | 4.52M | 4.00M | 1.90M | 1.30M |
Interest Income | 195.11K | 5.81K | 17.12K | 71.01K | 39.23K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 0.00 | 55.00 | 1.85K | 4.37K | 0.00 | 0.00 | 120.72K | 23.46K | 5.95K | 134.75K | 165.12K | 180.91K | 191.24K | 171.30K | 151.97K | 146.03K | 164.04K | 205.55K | 0.00 | 0.00 | 51.96K | 0.00 | 0.00 | 10.00K | 100.00K | 0.00 |
Depreciation & Amortization | 7.19K | 22.80K | 74.66K | 71.30K | 6.33K | 5.21K | 3.28K | 2.44K | 9.83K | 8.43K | 7.98K | 11.00K | 9.75K | 19.21K | 7.35K | 11.61K | 34.33K | 99.73K | 101.50K | 99.46K | 110.20K | 144.21K | 141.03K | 168.73K | 100.00K | 100.00K |
EBITDA | 2.30M | 1.92M | 1.80M | -1.41M | 1.73M | 1.47M | 1.38M | 1.09M | 672.83K | 443.68K | 248.30K | 48.77K | 219.03K | 254.94K | -158.83K | 68.52K | 2.44M | 299.80K | 32.21K | -973.42K | -1.97M | -445.15K | -2.01M | -1.23M | 600.00K | -100.00K |
EBITDA Ratio | 37.81% | 33.07% | 39.03% | -30.07% | 42.04% | 44.83% | 47.63% | 45.33% | 38.25% | 32.91% | 22.76% | 5.69% | 16.36% | 14.65% | -17.08% | 4.56% | -24.76% | 15.17% | 1.73% | -76.24% | -113.74% | -12.00% | -84.87% | -47.26% | 25.00% | -9.09% |
Operating Income | 2.11M | 1.75M | 1.83M | -1.57M | 1.73M | 1.47M | 1.32M | 1.09M | 643.58K | 435.25K | 240.32K | 46.52K | 209.28K | 235.73K | -166.85K | -89.11K | -292.18K | 200.07K | -69.29K | -1.07M | -1.98M | -589.35K | -2.15M | -1.40M | 500.00K | -200.00K |
Operating Income Ratio | 34.59% | 32.50% | 36.79% | -33.07% | 41.92% | 45.25% | 45.44% | 45.23% | 37.68% | 32.28% | 22.03% | 4.60% | 15.63% | 13.55% | -17.87% | -5.93% | -28.06% | 10.12% | -3.72% | -84.03% | -120.43% | -15.89% | -90.83% | -53.75% | 20.83% | -18.18% |
Total Other Income/Expenses | 189.33K | 145.53K | -104.82K | 86.28K | 40.55K | 18.98K | -60.36K | 20.54K | 71.69K | 126.25K | -158.48K | -189.67K | -191.24K | -195.78K | -150.48K | -158.57K | 1.19M | -205.55K | 69.29K | 47.30K | 44.04K | 0.00 | 0.00 | -10.00K | -100.00K | 0.00 |
Income Before Tax | 2.30M | 1.90M | 1.73M | -1.48M | 1.77M | 1.49M | 1.26M | 1.11M | 715.26K | 561.50K | 81.84K | -143.15K | 0.00 | 39.95K | -317.33K | -89.11K | 893.75K | -5.48K | 226.11K | -1.03M | -2.03M | 0.00 | 0.00 | -1.41M | 400.00K | 0.00 |
Income Before Tax Ratio | 37.70% | 35.19% | 34.68% | -31.25% | 42.90% | 45.84% | 43.37% | 46.08% | 41.87% | 41.65% | 7.50% | -14.16% | 0.00% | 2.30% | -33.98% | -5.93% | 85.84% | -0.28% | 12.15% | -80.32% | -123.59% | 0.00% | 0.00% | -54.14% | 16.67% | 0.00% |
Income Tax Expense | 681.89K | 504.24K | 458.70K | -392.39K | 468.03K | 338.36K | 335.66K | 279.00K | -219.00K | -530.00K | -6.64K | 8.75K | 191.24K | 24.48K | -1.50K | 146.03K | 215.00K | -215.00K | -175.40K | 72.70K | 176.09K | 110.93K | 0.00 | -132.00K | 100.00K | 0.00 |
Net Income | 1.61M | 1.39M | 1.27M | -1.09M | 1.30M | 1.15M | 924.38K | 782.94K | 862.10K | 1.09M | 81.84K | -143.15K | 18.03K | 39.95K | -317.33K | -89.11K | 678.75K | 209.52K | 106.11K | -1.15M | -2.16M | -700.29K | -2.15M | -1.28M | 300.00K | -200.00K |
Net Income Ratio | 26.50% | 25.85% | 25.46% | -22.98% | 31.54% | 35.40% | 31.81% | 32.62% | 50.47% | 80.96% | 7.50% | -14.16% | 1.35% | 2.30% | -33.98% | -5.93% | 65.19% | 10.60% | 5.70% | -89.72% | -131.13% | -18.88% | -90.83% | -49.06% | 12.50% | -18.18% |
EPS | 0.06 | 0.05 | 0.05 | -0.04 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.00 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | 0.03 | 0.01 | 0.01 | -0.07 | -0.13 | -0.05 | -0.15 | -0.09 | 0.03 | -0.03 |
EPS Diluted | 0.06 | 0.05 | 0.05 | -0.04 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.00 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | 0.03 | 0.01 | 0.01 | -0.07 | -0.13 | -0.05 | -0.15 | -0.09 | 0.03 | -0.03 |
Weighted Avg Shares Out | 27.29M | 27.29M | 27.29M | 27.29M | 27.29M | 27.29M | 27.29M | 27.29M | 27.29M | 27.29M | 27.29M | 27.29M | 27.29M | 27.06M | 22.05M | 22.04M | 22.04M | 20.95M | 15.82M | 16.37M | 16.10M | 14.43M | 14.38M | 14.33M | 10.00M | 6.67M |
Weighted Avg Shares Out (Dil) | 27.60M | 27.29M | 27.29M | 27.29M | 27.29M | 27.29M | 27.29M | 27.29M | 27.29M | 27.29M | 27.29M | 27.29M | 27.29M | 27.06M | 22.05M | 22.04M | 29.10M | 21.95M | 15.82M | 16.37M | 16.10M | 14.43M | 14.38M | 14.33M | 10.00M | 6.67M |
Source: https://incomestatements.info
Category: Stock Reports