See more : BKW AG (0QQ0.L) Income Statement Analysis – Financial Results
Complete financial analysis of Nava Nakorn Public Company Limited (NNCL.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Nava Nakorn Public Company Limited, a leading company in the Real Estate – Services industry within the Real Estate sector.
- Mosel Vitelic Inc. (2342.TW) Income Statement Analysis – Financial Results
- Edison Lithium Corp. (EDDY.V) Income Statement Analysis – Financial Results
- Novo Nordisk A/S (NONOF) Income Statement Analysis – Financial Results
- Kkalpana Plastick Limited (KKPLASTICK.BO) Income Statement Analysis – Financial Results
- U.S. NeuroSurgical Holdings, Inc. (USNU) Income Statement Analysis – Financial Results
Nava Nakorn Public Company Limited (NNCL.BK)
About Nava Nakorn Public Company Limited
Nava Nakorn Public Company Limited operates as a real estate development company in Thailand. It operates in two segments, Real Estate Business and Utilities Services Business. The company engages in property development and industrial promotion zone projects for trading and leasing. It also provides utilities and other facilities services in the industrial promotion zone. In addition, the company operates real estate, hotels, resort hotels, and condominium, as well as other accommodation. Nava Nakorn Public Company Limited was founded in 1971 and is headquartered in Khlong Luang, Thailand.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 955.24M | 930.67M | 889.71M | 980.39M | 703.91M | 899.53M | 582.29M | 648.43M | 1.02B | 614.89M | 769.14M | 1.14B | 944.17M | 1.11B | 565.28M | 736.23M | 1.15B | 1.10B | 856.57M | 571.44M | 499.16M |
Cost of Revenue | 433.10M | 402.10M | 365.62M | 544.99M | 332.94M | 436.97M | 332.69M | 362.08M | 737.77M | 444.35M | 570.55M | 560.83M | 554.88M | 587.73M | 304.74M | 330.30M | 471.86M | 512.45M | 371.73M | 335.85M | 275.78M |
Gross Profit | 522.14M | 528.56M | 524.09M | 435.40M | 370.97M | 462.55M | 249.60M | 286.35M | 286.97M | 170.54M | 198.59M | 576.35M | 389.29M | 526.22M | 260.54M | 405.93M | 676.29M | 583.54M | 484.84M | 235.60M | 223.38M |
Gross Profit Ratio | 54.66% | 56.79% | 58.91% | 44.41% | 52.70% | 51.42% | 42.86% | 44.16% | 28.00% | 27.74% | 25.82% | 50.68% | 41.23% | 47.24% | 46.09% | 55.14% | 58.90% | 53.24% | 56.60% | 41.23% | 44.75% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 221.57M | 184.28M | 213.36M | 193.42M | 211.26M | 124.50M | 71.34M | 223.85M | 220.66M | 576.48M | 270.27M | 230.05M | 210.26M | 204.25M | 176.41M | 216.07M | 223.67M | 245.75M | 175.97M | 127.52M | 105.88M |
Selling & Marketing | 17.57M | 14.07M | 12.97M | 25.19M | 10.09M | 22.56M | 12.52M | 18.53M | 44.50M | 24.38M | 33.47M | 52.22M | 51.70M | 39.33M | 12.65M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 239.14M | 198.35M | 226.33M | 218.61M | 221.36M | 147.07M | 83.86M | 242.38M | 265.16M | 600.86M | 303.74M | 282.28M | 261.95M | 243.57M | 189.05M | 216.07M | 223.67M | 245.75M | 175.97M | 127.52M | 105.88M |
Other Expenses | -64.63M | -72.38M | -56.97M | -24.64M | -33.61M | 28.91M | 21.34M | 17.64M | -98.16M | -45.28M | -239.68M | -48.62M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 358.02K |
Operating Expenses | 174.51M | 125.97M | 169.36M | 193.97M | 187.75M | 200.57M | 136.32M | 162.13M | 167.00M | 555.58M | 64.06M | 233.66M | 261.95M | 243.57M | 189.05M | 216.07M | 223.67M | 245.75M | 175.97M | 127.52M | 106.24M |
Cost & Expenses | 587.72M | 528.07M | 534.99M | 738.96M | 520.69M | 637.54M | 469.01M | 524.21M | 904.77M | 999.93M | 634.61M | 794.49M | 816.83M | 831.30M | 493.79M | 546.37M | 695.53M | 758.20M | 547.70M | 463.37M | 382.02M |
Interest Income | 0.00 | 1.27M | 877.25K | 595.54K | 464.94K | 0.00 | 0.00 | 1.68M | 1.99M | 408.00K | 764.81K | 1.22M | 2.59M | 885.17K | 913.53K | 826.35K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 1.35M | 1.62M | 1.67M | 1.78M | 2.23M | 1.71M | 989.00K | 10.82M | 47.50M | 58.62M | 39.49M | 48.62M | 44.74M | 48.02M | 35.80M | 35.22M | 21.56M | 7.13M | 5.68M | 831.96K | 10.19M |
Depreciation & Amortization | 131.60M | 167.70M | 162.81M | 155.14M | 166.43M | 183.42M | 190.98M | 198.39M | 215.88M | 197.44M | 161.56M | 85.57M | 119.85M | 125.99M | 114.72M | 92.69M | 74.73M | 40.37M | 35.87M | 25.92M | 22.53M |
EBITDA | 603.86M | 573.19M | 518.33M | 433.09M | 386.82M | 474.95M | 325.59M | 338.69M | 132.75M | -206.10M | 70.80M | 378.48M | 74.33M | 401.71M | 186.20M | 232.67M | 527.35M | 378.15M | 344.74M | 134.00M | 139.67M |
EBITDA Ratio | 63.22% | 49.59% | 71.01% | 53.54% | 61.44% | 65.35% | 78.30% | 57.40% | 32.34% | -30.51% | -8.88% | 32.94% | 26.39% | 36.68% | 32.94% | 38.38% | 45.93% | 34.50% | 40.25% | 23.45% | 27.98% |
Operating Income | 367.52M | 293.78M | 355.52M | 277.95M | 260.46M | 261.98M | 253.87M | 159.77M | -135.07M | -452.52M | 446.12M | 342.69M | 127.34M | 282.64M | 71.48M | 189.86M | 452.62M | 337.79M | 308.87M | 108.08M | 117.14M |
Operating Income Ratio | 38.47% | 31.57% | 39.96% | 28.35% | 37.00% | 29.12% | 43.60% | 24.64% | -13.18% | -73.59% | 58.00% | 30.14% | 13.49% | 25.37% | 12.65% | 25.79% | 39.42% | 30.82% | 36.06% | 18.91% | 23.47% |
Total Other Income/Expenses | 103.39M | -110.43M | 112.55M | 91.18M | -42.30M | 139.45M | 192.35M | 394.00 | -193.05M | -76.33M | 536.88M | -91.19M | 157.54M | -48.02M | -35.80M | -87.56M | -21.56M | -7.13M | -5.68M | -831.96K | -10.19M |
Income Before Tax | 470.91M | 295.06M | 468.07M | 369.13M | 260.00M | 401.43M | 253.87M | 159.77M | -135.07M | -452.52M | 446.12M | 251.50M | 98.83M | 234.62M | 35.68M | 103.52M | 431.06M | 330.65M | 303.18M | 107.25M | 106.95M |
Income Before Tax Ratio | 49.30% | 31.70% | 52.61% | 37.65% | 36.94% | 44.63% | 43.60% | 24.64% | -13.18% | -73.59% | 58.00% | 22.12% | 10.47% | 21.06% | 6.31% | 14.06% | 37.54% | 30.17% | 35.39% | 18.77% | 21.43% |
Income Tax Expense | 71.84M | 78.16M | 28.66M | 16.72M | 4.39M | 26.76M | 10.25M | -17.86K | 8.80M | -7.78M | 140.26M | 29.35M | 50.34M | 48.33M | 13.29M | 25.96M | 100.82M | 89.74M | 78.20M | 26.92M | 37.48M |
Net Income | 399.07M | 216.90M | 439.41M | 352.41M | 255.60M | 374.67M | 243.62M | 159.79M | -143.87M | -444.74M | 305.87M | 222.15M | 48.50M | 186.30M | 22.38M | 77.56M | 330.24M | 240.91M | 224.98M | 80.33M | 69.47M |
Net Income Ratio | 41.78% | 23.31% | 49.39% | 35.95% | 36.31% | 41.65% | 41.84% | 24.64% | -14.04% | -72.33% | 39.77% | 19.53% | 5.14% | 16.72% | 3.96% | 10.53% | 28.76% | 21.98% | 26.27% | 14.06% | 13.92% |
EPS | 0.20 | 0.11 | 0.22 | 0.18 | 0.13 | 0.18 | 0.12 | 0.08 | -0.09 | -0.29 | 0.20 | 0.15 | -0.09 | 0.15 | 0.02 | 0.07 | 0.31 | 0.25 | 0.23 | 0.09 | 0.10 |
EPS Diluted | 0.20 | 0.11 | 0.22 | 0.18 | 0.13 | 0.18 | 0.12 | 0.08 | -0.08 | -0.23 | 0.15 | 0.12 | -0.09 | 0.15 | 0.02 | 0.06 | 0.26 | 0.20 | 0.23 | 0.09 | 0.10 |
Weighted Avg Shares Out | 2.04B | 2.00B | 1.98B | 1.98B | 2.04B | 2.05B | 2.05B | 2.04B | 1.58B | 1.55B | 1.54B | 1.52B | 1.49B | 1.21B | 1.13B | 1.13B | 1.08B | 968.39M | 960.82M | 857.71M | 682.56M |
Weighted Avg Shares Out (Dil) | 2.04B | 2.00B | 1.98B | 1.98B | 2.04B | 2.05B | 2.05B | 2.04B | 1.79B | 1.91B | 1.98B | 1.86B | 1.71B | 1.21B | 1.20B | 1.28B | 1.28B | 1.18B | 960.82M | 857.71M | 682.56M |
Source: https://incomestatements.info
Category: Stock Reports