See more : Taiheiyo Cement Corporation (5233.T) Income Statement Analysis – Financial Results
Complete financial analysis of The North West Company Inc. (NNWWF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of The North West Company Inc., a leading company in the Grocery Stores industry within the Consumer Defensive sector.
- KMS Medisurgi Limited (KMSMEDI.BO) Income Statement Analysis – Financial Results
- Intelligent Medicine Acquisition Corp. (IQMDW) Income Statement Analysis – Financial Results
- Wrap Technologies, Inc. (WRAP) Income Statement Analysis – Financial Results
- MicroAlgo Inc. (MLGO) Income Statement Analysis – Financial Results
- RHÖN-KLINIKUM Aktiengesellschaft (RHK.DE) Income Statement Analysis – Financial Results
The North West Company Inc. (NNWWF)
About The North West Company Inc.
The North West Company Inc., through its subsidiaries, engages in the retail of food and everyday products and services to rural communities and urban neighborhood markets in northern Canada, rural Alaska, the South Pacific, and the Caribbean. The company's Canadian operations comprise 118 Northern stores, which offers food, financial services, and general merchandise; 5 NorthMart stores that provides fresh foods, apparel, and health products and services; 26 Quickstop convenience stores that provides ready-to-eat foods, and fuel and related services; 5 Giant Tiger junior discount stores, which offers family fashion, household products, and food; 2 Valu Lots discount center and direct-to-customer food distribution outlet; 1 solo market, a store in remote market; 3 Pharmacy and Convenience stores; and 1 North West Company motorsports dealership offering sales, service, parts and accessories for Ski-doo, Honda, Can-am and other premier brands. The Canadian operations also provides contract tele-pharmacist services to rural hospitals and health centers; water and air-based transportation services; and produce and fresh meats to independent grocery stores. Its international operations include 30 Alaska Commercial Company stores that provides food and general merchandise to remote and rural regions; 12 Cost-U-Less mid-size warehouse stores, which offers discount food and general merchandise; 4 Quickstop convenience stores; 9 Riteway food markets; and Pacific Alaska wholesale, a distributor to independent grocery stores, commercial accounts, and individual households in rural Alaska. The North West Company Inc. was founded in 1668 and is headquartered in Winnipeg, Canada.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.47B | 2.35B | 2.25B | 2.36B | 2.09B | 2.01B | 1.95B | 1.84B | 1.80B | 1.62B | 1.54B | 1.51B | 1.50B | 1.45B | 1.44B | 1.39B | 1.06B | 944.92M | 849.65M | 788.69M | 782.72M | 749.76M | 704.04M | 659.03M | 626.50M | 629.10M | 616.70M | 590.60M | 592.00M | 586.20M | 548.70M |
Cost of Revenue | 1.66B | 1.60B | 1.51B | 1.58B | 1.43B | 1.37B | 1.37B | 1.30B | 1.27B | 1.16B | 1.09B | 1.07B | 1.07B | 1.32B | 1.31B | 1.27B | 957.93M | 848.56M | 764.15M | 712.09M | 709.89M | 677.49M | 633.51M | 596.39M | 566.50M | 567.10M | 559.60M | 531.20M | 544.00M | 535.30M | 500.50M |
Gross Profit | 809.42M | 747.92M | 737.75M | 774.55M | 664.40M | 640.54M | 586.09M | 541.50M | 522.61M | 464.22M | 455.05M | 444.71M | 427.98M | 125.30M | 130.27M | 122.26M | 106.56M | 96.37M | 85.50M | 76.61M | 72.83M | 72.27M | 70.54M | 62.64M | 60.00M | 62.00M | 57.10M | 59.40M | 48.00M | 50.90M | 48.20M |
Gross Profit Ratio | 32.75% | 31.79% | 32.81% | 32.83% | 31.72% | 31.81% | 30.00% | 29.36% | 29.10% | 28.58% | 29.49% | 29.38% | 28.63% | 8.65% | 9.02% | 8.78% | 10.01% | 10.20% | 10.06% | 9.71% | 9.30% | 9.64% | 10.02% | 9.51% | 9.58% | 9.86% | 9.26% | 10.06% | 8.11% | 8.68% | 8.78% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 508.78M | 567.61M | 517.33M | 565.20M | 534.05M | 510.64M | 472.12M | 423.37M | 415.29M | 366.75M | 354.99M | 347.59M | 338.67M | 323.06M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 104.75M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 613.52M | 567.61M | 517.33M | 565.20M | 534.05M | 510.64M | 472.12M | 423.37M | 415.29M | 366.75M | 354.99M | 347.59M | 338.67M | 35.49M | 35.15M | 32.05M | 26.95M | 26.17M | 25.01M | 23.91M | 22.40M | 22.67M | 22.69M | 20.31M | 20.10M | 19.20M | 17.50M | 16.10M | 15.20M | 12.20M | 10.10M |
Cost & Expenses | 2.28B | 2.17B | 2.03B | 2.15B | 1.96B | 1.88B | 1.84B | 1.73B | 1.69B | 1.53B | 1.44B | 1.42B | 1.41B | 1.36B | 1.35B | 1.30B | 984.88M | 874.73M | 789.16M | 735.99M | 732.30M | 700.16M | 656.20M | 616.70M | 586.60M | 586.30M | 577.10M | 547.30M | 559.20M | 547.50M | 510.60M |
Interest Income | 760.00K | 1.02M | 1.10M | 698.00K | 0.00 | 0.00 | 38.00K | 92.00K | 120.00K | 150.00K | 328.00K | 296.00K | 244.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 19.81M | 15.85M | 14.16M | 17.51M | 20.95M | 13.97M | 10.18M | 7.31M | 6.33M | 6.65M | 8.12M | 9.88M | 6.03M | 5.88M | 5.47M | 8.31M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 105.28M | 98.37M | 90.95M | 92.08M | 89.22M | 82.02M | 55.65M | 48.37M | 44.03M | 40.37M | 38.28M | 37.15M | 36.57M | 35.49M | 35.15M | 32.24M | 27.14M | 26.36M | 25.20M | 24.09M | 22.59M | 22.03M | 21.45M | 20.31M | 20.10M | 19.20M | 17.50M | 16.10M | 15.20M | 12.20M | 10.10M |
EBITDA | 301.93M | 279.69M | 312.48M | 302.13M | 219.58M | 218.02M | 169.62M | 166.59M | 151.47M | 137.82M | 138.67M | 138.34M | 125.88M | 125.30M | 130.27M | 122.44M | 106.74M | 96.56M | 85.69M | 76.79M | 73.01M | 72.27M | 70.54M | 62.64M | 60.00M | 62.00M | 57.10M | 59.40M | 48.00M | 50.90M | 48.20M |
EBITDA Ratio | 12.22% | 11.89% | 13.90% | 12.81% | 10.48% | 9.40% | 8.68% | 9.03% | 8.43% | 8.49% | 8.99% | 9.14% | 8.42% | 8.65% | 9.02% | 8.79% | 10.03% | 10.22% | 10.09% | 9.74% | 9.33% | 9.64% | 10.02% | 9.51% | 9.58% | 9.86% | 9.26% | 10.06% | 8.11% | 8.68% | 8.78% |
Operating Income | 195.90M | 180.31M | 220.43M | 209.35M | 130.35M | 129.91M | 113.97M | 118.13M | 107.32M | 97.47M | 100.06M | 97.12M | 89.31M | 89.81M | 95.12M | 90.20M | 79.61M | 70.20M | 60.49M | 52.70M | 50.43M | 49.60M | 47.84M | 42.33M | 39.90M | 42.80M | 39.60M | 43.30M | 32.80M | 38.70M | 38.10M |
Operating Income Ratio | 7.93% | 7.66% | 9.80% | 8.87% | 6.22% | 6.45% | 5.83% | 6.41% | 5.98% | 6.00% | 6.48% | 6.42% | 5.97% | 6.20% | 6.59% | 6.48% | 7.48% | 7.43% | 7.12% | 6.68% | 6.44% | 6.62% | 6.80% | 6.42% | 6.37% | 6.80% | 6.42% | 7.33% | 5.54% | 6.60% | 6.94% |
Total Other Income/Expenses | -19.05M | -14.84M | -13.06M | -16.81M | -20.95M | -19.64M | -10.15M | -7.22M | -6.21M | -6.67M | -7.78M | -5.81M | -6.03M | -6.08M | -5.47M | -8.31M | -7.47M | -6.84M | -6.12M | -5.76M | -6.30M | -6.68M | -10.50M | -13.24M | -11.70M | -33.70M | -12.30M | -11.90M | -28.60M | -10.70M | -8.50M |
Income Before Tax | 176.85M | 165.47M | 207.37M | 192.54M | 109.41M | 115.94M | 103.83M | 110.91M | 101.11M | 90.79M | 92.28M | 91.31M | 83.28M | 83.94M | 89.65M | 81.90M | 72.14M | 63.35M | 54.37M | 46.94M | 44.13M | 42.92M | 37.34M | 29.10M | 28.20M | 9.10M | 27.30M | 31.40M | 4.20M | 28.00M | 29.60M |
Income Before Tax Ratio | 7.15% | 7.03% | 9.22% | 8.16% | 5.22% | 5.76% | 5.31% | 6.01% | 5.63% | 5.59% | 5.98% | 6.03% | 5.57% | 5.80% | 6.21% | 5.88% | 6.78% | 6.70% | 6.40% | 5.95% | 5.64% | 5.72% | 5.30% | 4.41% | 4.50% | 1.45% | 4.43% | 5.32% | 0.71% | 4.78% | 5.39% |
Income Tax Expense | 42.56M | 39.63M | 49.92M | 48.98M | 23.13M | 25.31M | 34.14M | 33.84M | 31.33M | 27.91M | 28.01M | 26.16M | 25.32M | 7.34M | 7.84M | 6.52M | 9.15M | 9.69M | 11.48M | 9.68M | 8.40M | 8.45M | 8.33M | 961.00K | 200.00K | -7.00M | 6.30M | 13.50M | 9.40M | 11.80M | 12.40M |
Net Income | 129.39M | 122.19M | 154.80M | 139.87M | 82.72M | 86.74M | 67.15M | 77.08M | 69.78M | 62.88M | 64.26M | 65.15M | 57.96M | 69.66M | 81.81M | 75.38M | 62.99M | 53.66M | 42.89M | 37.27M | 35.73M | 34.47M | 29.02M | 28.13M | 28.00M | 16.10M | 21.00M | 17.90M | -5.20M | 16.20M | 17.20M |
Net Income Ratio | 5.23% | 5.19% | 6.88% | 5.93% | 3.95% | 4.31% | 3.44% | 4.18% | 3.89% | 3.87% | 4.16% | 4.30% | 3.88% | 4.81% | 5.66% | 5.41% | 5.92% | 5.68% | 5.05% | 4.72% | 4.56% | 4.60% | 4.12% | 4.27% | 4.47% | 2.56% | 3.41% | 3.03% | -0.88% | 2.76% | 3.13% |
EPS | 2.67 | 2.55 | 3.21 | 2.87 | 1.70 | 1.78 | 1.38 | 1.59 | 1.44 | 1.30 | 1.33 | 1.35 | 1.20 | 1.45 | 1.71 | 1.58 | 1.32 | 1.13 | 0.90 | 0.78 | 0.75 | 0.72 | 0.65 | 0.63 | 0.62 | 0.36 | 0.47 | 0.39 | -0.11 | 0.33 | 0.35 |
EPS Diluted | 2.67 | 2.51 | 3.16 | 2.82 | 1.68 | 1.76 | 1.36 | 1.57 | 1.43 | 1.29 | 1.32 | 1.34 | 1.19 | 1.44 | 1.69 | 1.56 | 1.31 | 1.12 | 0.89 | 0.77 | 0.74 | 0.71 | 0.65 | 0.63 | 0.62 | 0.36 | 0.47 | 0.39 | -0.11 | 0.33 | 0.35 |
Weighted Avg Shares Out | 48.46M | 47.87M | 48.27M | 48.76M | 48.75M | 48.70M | 48.68M | 48.52M | 48.51M | 48.43M | 48.41M | 48.38M | 48.38M | 48.18M | 47.80M | 47.72M | 47.72M | 47.49M | 47.69M | 50.80M | 47.85M | 48.07M | 48.43M | 44.12M | 45.21M | 44.77M | 45.00M | 45.55M | 48.80M | 48.65M | 48.73M |
Weighted Avg Shares Out (Dil) | 48.43M | 48.65M | 49.03M | 49.53M | 49.38M | 49.14M | 49.28M | 48.96M | 48.78M | 48.71M | 48.66M | 48.58M | 48.53M | 48.51M | 48.46M | 48.43M | 48.08M | 47.91M | 48.38M | 50.80M | 48.28M | 48.43M | 48.43M | 44.12M | 45.21M | 44.77M | 45.21M | 45.55M | 48.80M | 48.65M | 48.73M |
The North West Company Inc. Third Quarter Results and Conference Call
The North West Company Inc. Announces Renewal of its Normal Course Issuer Bid
The North West Company Inc (NNWWF) Q2 2024 Earnings Call Transcript
The North West Company Inc. Announces Second Quarter Earnings and an Increase in the Quarterly Dividend
The North West Company Inc. Second Quarter Results and Conference Call
The North West Company Inc. Announces Election of Directors
The North West Company Inc. Announces First Quarter Earnings and a Quarterly Dividend
The North West Company Inc. Hosts Annual General Meeting and First Quarter Results Conference Call
The North West Company Inc. (NNWWF) Q4 2023 Earnings Call Transcript
The North West Company Inc. Announces Fourth Quarter Earnings and a Quarterly Dividend
Source: https://incomestatements.info
Category: Stock Reports