See more : Cronos Group Inc. (CRON.TO) Income Statement Analysis – Financial Results
Complete financial analysis of Dyna-Mac Holdings Ltd. (NO4.SI) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Dyna-Mac Holdings Ltd., a leading company in the Engineering & Construction industry within the Industrials sector.
- Britania Public Company Limited (BRI.BK) Income Statement Analysis – Financial Results
- ABC India Limited (ABCINDQ.BO) Income Statement Analysis – Financial Results
- Jiangsu Zhongtian Technology Co., Ltd. (600522.SS) Income Statement Analysis – Financial Results
- TGI Solar Power Group Inc. (TSPG) Income Statement Analysis – Financial Results
- Intuitive Machines, Inc. (LUNR) Income Statement Analysis – Financial Results
Dyna-Mac Holdings Ltd. (NO4.SI)
About Dyna-Mac Holdings Ltd.
Dyna-Mac Holdings Ltd., an investment holding company, engineers, fabricates, and constructs offshore floating production storage offloading and floating storage offloading topside modules for the oil and gas industries. The company operates through two segments, Module Business and Ad-hoc Projects. It is involved in the engineering, procurement, and construction of specialized process and control equipment modules, including separators, heat exchangers, coolers, pumps, electrical equipment, process piping, and control valves and panels that are installed on steel structural frames and connected to operate as an integrated facility, as well as power generation and accommodation modules. The company also constructs modules for refineries, chemical and pharmaceutical plants, LNG liquefaction plants, LNG terminals, and pharmaceutical plants. In addition, it undertakes offshore construction of hull of floating production units, turret mooring systems, and sub-sea pipelines. Further, the company repairs ships, tankers, and other ocean-going vessels; engineers, fabricates, and constructs onshore plants and other sub-sea products; manufactures and repairs marine engines and ship parts; offers manpower resources for shipping-related projects. It has operations in Singapore, Malaysia, Thailand, China, Norway, the Netherlands, the United Kingdom, and the Americas. Dyna-Mac Holdings Ltd. was founded in 1990 and is headquartered in Singapore.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 385.17M | 291.47M | 220.21M | 84.04M | 97.84M | 115.31M | 31.39M | 204.05M | 269.51M | 318.57M | 269.35M | 215.29M | 207.14M | 307.62M |
| Cost of Revenue | 335.08M | 259.85M | 197.90M | 114.49M | 96.15M | 92.73M | 61.53M | 162.21M | 219.84M | 246.70M | 203.51M | 158.62M | 145.04M | 236.14M |
| Gross Profit | 50.09M | 31.62M | 22.31M | -30.46M | 1.69M | 22.59M | -30.14M | 41.84M | 49.67M | 71.87M | 65.84M | 56.66M | 62.11M | 71.48M |
| Gross Profit Ratio | 13.00% | 10.85% | 10.13% | -36.24% | 1.73% | 19.59% | -96.01% | 20.50% | 18.43% | 22.56% | 24.45% | 26.32% | 29.98% | 23.24% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 31.24M | 25.47M | 25.01M | 30.55M | 21.47M | 23.21M | 24.17M | 41.64M | 44.12M | 37.96M | 29.79M | 26.28M | 0.00 | 0.00 |
| Selling & Marketing | 82.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 31.32M | 25.47M | 25.01M | 30.55M | 21.47M | 23.21M | 24.17M | 41.64M | 44.12M | 37.96M | 29.79M | 26.28M | 0.00 | 0.00 |
| Other Expenses | 0.00 | 132.00K | 172.00K | 142.00K | 136.00K | 565.00K | 84.00K | 244.00K | 1.02M | 1.26M | 1.07M | 509.00K | 0.00 | 0.00 |
| Operating Expenses | 31.32M | 21.07M | 19.52M | 23.69M | 20.84M | 22.82M | 23.07M | 41.25M | 43.97M | 37.87M | 29.77M | 25.85M | 24.23M | 25.14M |
| Cost & Expenses | 366.40M | 280.92M | 217.43M | 138.18M | 116.99M | 115.55M | 84.60M | 203.46M | 263.81M | 284.57M | 233.28M | 184.47M | 169.27M | 261.28M |
| Interest Income | 0.00 | 1.33M | 67.00K | 121.00K | 310.00K | 319.00K | 527.00K | 370.00K | 118.00K | 238.00K | 365.00K | 189.00K | -0.30 | -0.60 |
| Interest Expense | 101.00K | 14.00K | 142.00K | 773.00K | 540.00K | 359.00K | 321.00K | 2.53M | 3.12M | 1.67M | 325.00K | 167.00K | 929.28K | 1.08M |
| Depreciation & Amortization | 8.36M | 9.68M | 9.40M | 9.78M | 10.08M | 9.03M | 10.17M | 12.80M | 13.68M | 14.66M | 8.17M | 6.90M | 8.23M | 8.23M |
| EBITDA | 33.73M | 21.51M | 13.72M | -47.89M | -13.36M | 8.41M | -48.11M | -2.60M | 12.38M | 50.70M | 45.39M | 40.40M | 46.07M | 54.50M |
| EBITDA Ratio | 8.76% | 7.41% | 5.72% | -53.14% | -13.49% | 8.31% | -142.33% | 5.02% | 4.59% | 15.91% | 16.85% | 18.28% | 22.24% | 17.72% |
| Operating Income | 18.77M | 11.93M | 3.20M | -54.44M | -23.27M | 550.00K | -54.85M | -2.55M | -1.30M | 36.04M | 37.22M | 32.46M | 37.84M | 46.27M |
| Operating Income Ratio | 4.87% | 4.09% | 1.45% | -64.78% | -23.78% | 0.48% | -174.73% | -1.25% | -0.48% | 11.31% | 13.82% | 15.08% | 18.27% | 15.04% |
| Total Other Income/Expenses | 6.50M | 1.26M | 5.34M | -1.97M | -4.82M | -110.00K | -3.75M | -15.84M | -7.51M | -4.50M | -486.00K | 2.52M | -929.28K | -1.14M |
| Income Before Tax | 25.27M | 11.81M | 4.18M | -58.45M | -23.97M | 1.48M | -58.48M | -14.92M | -1.81M | 29.50M | 35.58M | 33.33M | 36.91M | 45.20M |
| Income Before Tax Ratio | 6.56% | 4.05% | 1.90% | -69.55% | -24.50% | 1.28% | -186.29% | -7.31% | -0.67% | 9.26% | 13.21% | 15.48% | 17.82% | 14.69% |
| Income Tax Expense | -3.63M | -1.59M | -1.44M | -17.00K | 28.00K | -17.00K | -568.00K | 743.00K | 3.37M | 3.26M | 4.93M | 4.95M | 6.25M | 9.37M |
| Net Income | 28.49M | 13.07M | 5.48M | -58.40M | -23.71M | 1.52M | -57.13M | -15.52M | -3.45M | 24.77M | 28.69M | 28.38M | 30.66M | 35.83M |
| Net Income Ratio | 7.40% | 4.48% | 2.49% | -69.50% | -24.24% | 1.32% | -181.98% | -7.61% | -1.28% | 7.77% | 10.65% | 13.18% | 14.80% | 11.65% |
| EPS | 0.03 | 0.01 | 0.01 | -0.06 | -0.02 | 0.00 | -0.06 | -0.02 | 0.00 | 0.02 | 0.03 | 0.03 | 0.04 | 0.05 |
| EPS Diluted | 0.03 | 0.01 | 0.01 | -0.06 | -0.02 | 0.00 | -0.06 | -0.02 | 0.00 | 0.02 | 0.03 | 0.03 | 0.04 | 0.05 |
| Weighted Avg Shares Out | 1.04B | 1.03B | 1.02B | 1.02B | 1.02B | 1.02B | 1.02B | 1.02B | 1.02B | 1.02B | 1.02B | 945.70M | 765.92M | 714.29M |
| Weighted Avg Shares Out (Dil) | 1.14B | 1.03B | 1.02B | 1.02B | 1.02B | 1.02B | 1.02B | 1.02B | 1.02B | 1.02B | 1.02B | 945.70M | 765.92M | 714.29M |
Source: https://incomestatements.info
Category: Stock Reports