See more : Sbanken ASA (SBANK.OL) Income Statement Analysis – Financial Results
Complete financial analysis of Nobia AB (publ) (NOBI.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Nobia AB (publ), a leading company in the Furnishings, Fixtures & Appliances industry within the Consumer Cyclical sector.
- Boston Scientific Corporation (BSX) Income Statement Analysis – Financial Results
- Else Nutrition Holdings Inc. (BABY.TO) Income Statement Analysis – Financial Results
- Meta Corporation Public Company Limited (META.BK) Income Statement Analysis – Financial Results
- Shanghai Kehua Bio-Engineering Co.,Ltd (002022.SZ) Income Statement Analysis – Financial Results
- Sigilon Therapeutics, Inc. (SGTX) Income Statement Analysis – Financial Results
Nobia AB (publ) (NOBI.ST)
About Nobia AB (publ)
Nobia AB (publ) develops, manufactures, and sells kitchen solutions to consumer and professional customers. The company offers cabinets, drawers, fronts, panels, bases, cabinet fixtures, worktops, sinks, mixer taps, appliances, kitchen fans, handles, and others. It sells its products under various brands, including A la Carte, Bribus, Commodore & CIE, ewe, FM, Gower, HTH, INTUO, Invita, Magnet, Marbodal, Norema, Petra, Rixonway Kitchens, Sigdal, and uno form brands. The company sells its products through approximately 225 own stores; and a network of 168 franchise stores and 1,400 retail stores, including furniture stores, builders' merchants, DIY stores, and independent kitchen specialists. It also provides installation services for kitchen products. In addition, the company exports its products. It serves in Sweden, Denmark, Norway, Finland, the United Kingdom, Germany, the Netherlands, Austria, and internationally. The company was founded in 1996 and is headquartered in Stockholm, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.37B | 14.93B | 13.72B | 12.74B | 13.93B | 13.21B | 12.74B | 12.65B | 13.33B | 12.39B | 11.77B | 12.34B | 13.11B | 14.09B | 15.42B | 15.99B | 16.62B | 15.59B | 12.44B | 11.34B | 9.27B | 9.59B |
| Cost of Revenue | 8.73B | 9.57B | 8.44B | 8.30B | 8.63B | 8.12B | 7.73B | 7.72B | 7.97B | 7.28B | 6.95B | 7.55B | 8.07B | 8.74B | 9.98B | 10.16B | 10.09B | 9.38B | 7.44B | 6.78B | 5.69B | 5.73B |
| Gross Profit | 4.64B | 5.36B | 5.28B | 4.44B | 5.31B | 5.09B | 5.01B | 4.93B | 5.36B | 5.12B | 4.82B | 4.79B | 5.05B | 5.35B | 5.44B | 5.83B | 6.53B | 6.21B | 5.00B | 4.55B | 3.59B | 3.87B |
| Gross Profit Ratio | 34.73% | 35.92% | 38.47% | 34.88% | 38.08% | 38.53% | 39.34% | 39.00% | 40.19% | 41.29% | 40.98% | 38.82% | 38.49% | 37.95% | 35.30% | 36.46% | 39.31% | 39.85% | 40.20% | 40.16% | 38.67% | 40.29% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 989.00M | 1.16B | 948.00M | 971.00M | 922.00M | 776.00M | 729.00M | 695.00M | 767.00M | 778.00M | 688.00M | 731.00M | 812.00M | 850.00M | 890.00M | 830.00M | -3.40B | -2.98B | -2.48B | -2.14B | 516.00M | 548.00M |
| Selling & Marketing | 4.04B | 4.16B | 3.42B | 3.26B | 3.37B | 3.26B | 3.02B | 2.99B | 3.47B | 3.93B | 3.48B | 4.28B | 4.04B | 4.44B | 4.59B | 4.17B | 4.10B | 3.75B | 3.10B | 2.75B | 2.54B | 2.60B |
| SG&A | 5.03B | 5.32B | 4.37B | 4.23B | 4.29B | 4.03B | 3.75B | 3.68B | 4.24B | 4.71B | 4.16B | 5.01B | 4.85B | 5.29B | 5.48B | 5.00B | 695.00M | 771.00M | 621.00M | 610.00M | 3.06B | 3.15B |
| Other Expenses | -286.00M | -16.00M | -55.00M | -123.00M | -8.00M | -19.00M | 18.00M | 27.00M | -4.00M | -2.00M | 17.00M | -32.00M | 13.00M | 8.00M | -78.00M | -234.00M | -3.00M | -2.00M | -1.00M | -3.00M | -36.00M | -7.00M |
| Operating Expenses | 4.74B | 5.30B | 4.31B | 4.10B | 4.29B | 4.01B | 3.73B | 3.66B | 4.24B | 4.71B | 4.15B | 5.05B | 4.86B | 5.33B | 5.40B | 5.09B | 5.18B | 4.88B | 4.01B | 3.62B | 3.02B | 3.14B |
| Cost & Expenses | 13.47B | 14.87B | 12.75B | 12.40B | 12.91B | 12.13B | 11.46B | 11.37B | 12.22B | 11.98B | 11.10B | 12.60B | 12.93B | 14.07B | 15.38B | 15.25B | 15.27B | 14.26B | 11.45B | 10.40B | 8.71B | 8.87B |
| Interest Income | 24.00M | 4.00M | 2.00M | 2.00M | 1.00M | 2.00M | 3.00M | 2.00M | 6.00M | 7.00M | 4.00M | 6.00M | 9.00M | 18.00M | 41.00M | 50.00M | 23.00M | 17.00M | 13.00M | 13.00M | 14.00M | 11.00M |
| Interest Expense | 300.00M | 113.00M | 100.00M | 91.00M | 94.00M | 42.00M | 43.00M | 58.00M | 68.00M | 85.00M | 98.00M | 102.00M | 92.00M | 103.00M | 116.00M | 263.00M | 127.00M | 133.00M | 121.00M | 103.00M | 79.00M | 130.00M |
| Depreciation & Amortization | 796.00M | 804.00M | 800.00M | 852.00M | 838.00M | 315.00M | 285.00M | 287.00M | 346.00M | 722.00M | 390.00M | 1.01B | 448.00M | 544.00M | 602.00M | 479.00M | 437.00M | 418.00M | 309.00M | 282.00M | 307.00M | 311.00M |
| EBITDA | 723.00M | 926.00M | 1.79B | 1.28B | 1.95B | 1.35B | 1.54B | 1.56B | 1.48B | 1.61B | 1.07B | 748.00M | 641.00M | 568.00M | 681.00M | 1.22B | 1.81B | 1.76B | 1.28B | 1.19B | 886.00M | 1.05B |
| EBITDA Ratio | 5.41% | 6.75% | 13.15% | 11.24% | 13.85% | 10.70% | 12.35% | 15.49% | 11.13% | 9.11% | 9.05% | 6.00% | 4.89% | 4.03% | 4.42% | 7.61% | 10.90% | 11.30% | 10.57% | 10.81% | 9.55% | 10.91% |
| Operating Income | -99.00M | 108.00M | 1.01B | 437.00M | 1.13B | 1.02B | 1.29B | 1.30B | 1.15B | 412.00M | 654.00M | -274.00M | 184.00M | 6.00M | 38.00M | 951.00M | 1.35B | 1.33B | 993.00M | 930.00M | 565.00M | 725.00M |
| Operating Income Ratio | -0.74% | 0.72% | 7.35% | 3.43% | 8.13% | 7.71% | 10.09% | 10.26% | 8.59% | 3.32% | 5.56% | -2.22% | 1.40% | 0.04% | 0.25% | 5.95% | 8.14% | 8.51% | 7.98% | 8.20% | 6.09% | 7.56% |
| Total Other Income/Expenses | -274.00M | -161.00M | -102.00M | -84.00M | -22.00M | -69.00M | -36.00M | -51.00M | -102.00M | -78.00M | -94.00M | -96.00M | -83.00M | -85.00M | -75.00M | -163.00M | -106.00M | -117.00M | -108.00M | -90.00M | -65.00M | -119.00M |
| Income Before Tax | -373.00M | 30.00M | 907.00M | 353.00M | 1.04B | 986.00M | 1.25B | 1.25B | 1.09B | 334.00M | 560.00M | -367.00M | 101.00M | -79.00M | -37.00M | 788.00M | 1.25B | 1.21B | 885.00M | 840.00M | 500.00M | 606.00M |
| Income Before Tax Ratio | -2.79% | 0.20% | 6.61% | 2.77% | 7.46% | 7.46% | 9.81% | 9.86% | 8.15% | 2.70% | 4.76% | -2.97% | 0.77% | -0.56% | -0.24% | 4.93% | 7.50% | 7.76% | 7.11% | 7.41% | 5.39% | 6.32% |
| Income Tax Expense | -26.00M | 32.00M | 201.00M | 100.00M | 229.00M | 233.00M | 256.00M | 269.00M | 262.00M | 344.00M | 195.00M | 156.00M | 16.00M | -25.00M | -35.00M | -226.00M | 289.00M | 345.00M | 244.00M | 247.00M | 162.00M | 198.00M |
| Net Income | -347.00M | -2.00M | 706.00M | 253.00M | 810.00M | 753.00M | 1.02B | 456.00M | 829.00M | -28.00M | 351.00M | -544.00M | 69.00M | -89.00M | -79.00M | 555.00M | 958.00M | 864.00M | 640.00M | 592.00M | 338.00M | 408.00M |
| Net Income Ratio | -2.59% | -0.01% | 5.15% | 1.99% | 5.81% | 5.70% | 7.96% | 3.61% | 6.22% | -0.23% | 2.98% | -4.41% | 0.53% | -0.63% | -0.51% | 3.47% | 5.76% | 5.54% | 5.14% | 5.22% | 3.64% | 4.25% |
| EPS | -2.07 | -0.01 | 4.19 | 1.50 | 4.80 | 4.46 | 6.02 | 2.71 | 4.93 | -0.17 | 2.10 | -3.26 | 0.42 | -0.53 | -0.47 | 3.13 | 5.54 | 5.00 | 3.70 | 3.42 | 1.95 | 2.61 |
| EPS Diluted | -2.06 | -0.01 | 4.18 | 1.50 | 4.79 | 4.46 | 6.02 | 2.70 | 4.92 | -0.17 | 2.10 | -3.25 | 0.42 | -0.53 | -0.47 | 3.13 | 5.50 | 4.96 | 3.67 | 3.41 | 1.95 | 2.51 |
| Weighted Avg Shares Out | 167.63M | 168.27M | 168.90M | 168.85M | 169.10M | 168.65M | 168.55M | 168.43M | 168.06M | 167.33M | 167.13M | 166.98M | 167.13M | 167.13M | 167.13M | 168.72M | 172.71M | 172.87M | 173.02M | 173.01M | 173.01M | 173.01M |
| Weighted Avg Shares Out (Dil) | 168.25M | 168.38M | 168.98M | 169.29M | 169.04M | 168.69M | 168.70M | 168.66M | 168.52M | 167.73M | 167.31M | 167.13M | 167.13M | 167.13M | 167.13M | 168.72M | 174.08M | 174.24M | 174.41M | 173.75M | 173.58M | 173.01M |
Source: https://incomestatements.info
Category: Stock Reports