See more : Orient Securities Company Limited (600958.SS) Income Statement Analysis – Financial Results
Complete financial analysis of Noble Development Public Company Limited (NOBLE.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Noble Development Public Company Limited, a leading company in the Real Estate – Development industry within the Real Estate sector.
- Linocraft Holdings Limited (8383.HK) Income Statement Analysis – Financial Results
- Bluescape Opportunities Acquisition Corp. (BOAC-UN) Income Statement Analysis – Financial Results
- Rane Engine Valve Limited (RANEENGINE.NS) Income Statement Analysis – Financial Results
- Santa Cruz County Bank (SCZC) Income Statement Analysis – Financial Results
- Enthusiast Gaming Holdings Inc. (EGLXF) Income Statement Analysis – Financial Results
Noble Development Public Company Limited (NOBLE.BK)
About Noble Development Public Company Limited
Noble Development Public Company Limited, together with its subsidiaries, develops and sells real estate properties in Thailand. It offers construction, rental and service, and construction consulting services. The company was founded in 1991 and is headquartered in Bangkok, Thailand.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 9.05B | 8.22B | 6.83B | 10.72B | 14.92B | 5.08B | 9.68B | 4.50B | 372.57M | 2.28B | 3.08B | 2.56B | 2.91B | 5.10B | 2.80B | 2.35B | 2.34B | 2.15B | 2.53B | 1.82B | 3.17B | 1.17B |
Cost of Revenue | 6.77B | 6.13B | 4.57B | 6.56B | 9.40B | 2.86B | 5.65B | 2.55B | 226.33M | 1.35B | 1.88B | 1.58B | 1.74B | 3.16B | 1.77B | 1.43B | 0.00 | 0.00 | 0.00 | 1.03B | 1.80B | 660.38M |
Gross Profit | 2.28B | 2.09B | 2.26B | 4.17B | 5.51B | 2.22B | 4.03B | 1.95B | 146.24M | 921.83M | 1.20B | 980.85M | 1.17B | 1.94B | 1.04B | 916.70M | 2.34B | 2.15B | 2.53B | 790.94M | 1.37B | 511.13M |
Gross Profit Ratio | 25.24% | 25.39% | 33.04% | 38.86% | 36.95% | 43.70% | 41.61% | 43.41% | 39.25% | 40.49% | 38.94% | 38.32% | 40.08% | 38.03% | 37.03% | 38.98% | 100.00% | 100.00% | 100.00% | 43.52% | 43.23% | 43.63% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.93M | 2.28M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 966.47M | 830.08M | 659.85M | 669.50M | 641.42M | 637.86M | 501.67M | 439.92M | 410.86M | 383.79M | 411.93M | 326.46M | 0.00 | 361.04M | 323.85M | 271.48M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 604.85M | 764.74M | 1.01B | 1.12B | 1.13B | 538.71M | 772.45M | 430.21M | 236.77M | 278.86M | 319.23M | 214.63M | 0.00 | 218.75M | 115.85M | 159.85M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 1.57B | 1.59B | 1.67B | 1.79B | 1.77B | 1.18B | 1.27B | 870.13M | 647.63M | 662.65M | 731.16M | 541.09M | 333.23M | 579.79M | 439.70M | 431.33M | 446.43M | 427.89M | 417.19M | 423.75M | 297.41M | 152.29M |
Other Expenses | 0.00 | 378.16M | 562.04M | 137.38M | 92.40M | 61.77M | 31.73M | -23.44M | -72.64M | -77.48M | -86.93M | 0.00 | 306.62M | 9.99K | 363.02K | 36.60K | 1.47B | 1.27B | 1.51B | 1.07B | 298.89M | 54.19M |
Operating Expenses | 2.28B | 1.59B | 1.67B | 1.79B | 1.77B | 1.18B | 1.27B | 846.70M | 574.99M | 585.18M | 644.22M | 541.09M | 639.85M | 579.80M | 440.07M | 431.37M | 1.92B | 1.69B | 1.93B | 1.49B | 596.29M | 206.48M |
Cost & Expenses | 8.34B | 7.72B | 6.24B | 8.35B | 11.18B | 4.04B | 6.92B | 3.39B | 801.32M | 1.94B | 2.53B | 2.12B | 2.38B | 3.74B | 2.21B | 1.87B | 1.92B | 1.69B | 1.93B | 2.52B | 2.39B | 866.86M |
Interest Income | 124.43M | 85.02M | 40.22M | 35.42M | 30.12M | 12.70M | 22.14M | 41.54M | 49.65M | 57.53M | 109.07M | 71.15M | 49.65M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.76M | 16.37M | 0.00 |
Interest Expense | 472.02M | 340.39M | 231.94M | 216.00M | 213.07M | 211.07M | 226.60M | 268.02M | 147.64M | 128.41M | 139.09M | 80.24M | 66.47M | 74.54M | 72.48M | 32.38M | 37.69M | 32.61M | 38.49M | 5.16M | 26.30M | 39.47M |
Depreciation & Amortization | 164.42M | 206.74M | 140.55M | 88.34M | 54.63M | 79.81M | 95.43M | 92.62M | 85.10M | 73.34M | 96.71M | 86.67M | 80.92M | 50.44M | 49.68M | 37.44M | 28.71M | 28.09M | 0.00 | 1.02B | 0.00 | 0.00 |
EBITDA | 1.84B | 1.16B | 1.56B | 2.70B | 4.16B | 1.54B | 3.08B | 1.22B | -424.46M | 404.63M | 514.60M | 594.37M | 666.35M | 1.50B | 68.44M | 44.70M | 451.27M | 487.72M | 598.07M | 327.55M | 773.49M | 304.66M |
EBITDA Ratio | 20.29% | 12.02% | 19.01% | 24.25% | 25.83% | 23.37% | 30.25% | 27.47% | -93.54% | 18.01% | 16.68% | 20.57% | 20.87% | 27.66% | 23.11% | 22.23% | 19.27% | 22.65% | 23.66% | 17.61% | 24.41% | 26.01% |
Operating Income | 713.66M | 780.80M | 1.16B | 2.51B | 3.80B | 1.04B | 2.75B | 852.35M | -581.23M | 202.88M | 556.98M | 439.76M | 526.57M | 1.36B | 598.54M | 485.33M | 422.55M | 459.64M | 598.07M | -698.91M | 773.49M | 304.66M |
Operating Income Ratio | 7.88% | 9.50% | 16.95% | 23.43% | 25.47% | 20.53% | 28.45% | 18.93% | -156.01% | 8.91% | 18.06% | 17.18% | 18.09% | 26.67% | 21.34% | 20.64% | 18.05% | 21.35% | 23.66% | -38.46% | 24.41% | 26.01% |
Total Other Income/Expenses | 486.80M | 106.74M | 589.27M | 9.22M | 88.71M | 191.89M | -145.57M | -231.95M | -79.83M | 0.00 | 0.00 | -8.99M | -7.62M | 14.28M | -43.49M | 25.82M | -37.69M | -32.61M | -38.49M | 1.02B | 1.77B | -304.66M |
Income Before Tax | 1.20B | 597.44M | 1.18B | 2.39B | 3.83B | 1.23B | 2.55B | 852.35M | -581.23M | 202.88M | 408.86M | 430.77M | 518.95M | 1.38B | 555.05M | 511.15M | 384.87M | 427.02M | 559.58M | 322.40M | 0.00 | 0.00 |
Income Before Tax Ratio | 13.26% | 7.27% | 17.23% | 22.25% | 25.65% | 24.31% | 26.38% | 18.93% | -156.01% | 8.91% | 13.25% | 16.83% | 17.83% | 26.95% | 19.79% | 21.74% | 16.44% | 19.83% | 22.14% | 17.74% | 0.00% | 0.00% |
Income Tax Expense | 289.78M | 142.41M | 244.74M | 507.26M | 755.10M | 247.57M | 509.22M | 170.15M | -113.57M | 39.62M | 85.79M | 106.13M | 173.30M | 377.70M | 90.80M | 162.48M | 138.70M | 128.76M | 112.55M | -11.64M | -747.19M | -265.18M |
Net Income | 910.43M | 454.94M | 931.78M | 1.88B | 3.07B | 986.98M | 2.04B | 682.20M | -467.66M | 163.25M | 323.05M | 324.64M | 345.65M | 998.27M | 464.24M | 348.67M | 246.16M | 301.81M | 456.43M | 334.61M | 747.19M | 265.18M |
Net Income Ratio | 10.06% | 5.54% | 13.65% | 17.52% | 20.59% | 19.43% | 21.12% | 15.15% | -125.52% | 7.17% | 10.47% | 12.68% | 11.88% | 19.56% | 16.55% | 14.83% | 10.51% | 14.02% | 18.05% | 18.41% | 23.58% | 22.64% |
EPS | 0.66 | 0.33 | 0.68 | 1.37 | 2.24 | 0.72 | 1.61 | 0.50 | -0.34 | 0.12 | 0.24 | 0.24 | 0.25 | 0.73 | 0.20 | 0.25 | 0.18 | 0.22 | 0.33 | 0.24 | 0.55 | 0.25 |
EPS Diluted | 0.66 | 0.33 | 0.68 | 1.37 | 2.24 | 0.72 | 1.61 | 0.50 | -0.34 | 0.12 | 0.24 | 0.24 | 0.25 | 0.73 | 0.20 | 0.25 | 0.18 | 0.22 | 0.33 | 0.24 | 0.55 | 0.25 |
Weighted Avg Shares Out | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.38B | 1.37B | 1.05B |
Weighted Avg Shares Out (Dil) | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.37B | 1.38B | 1.37B | 1.05B |
Source: https://incomestatements.info
Category: Stock Reports