See more : Lithium Ionic Corp. (LTHCF) Income Statement Analysis – Financial Results
Complete financial analysis of NOTE AB (publ) (NOTE.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of NOTE AB (publ), a leading company in the Hardware, Equipment & Parts industry within the Technology sector.
- GCM Capital Advisors Limited (GCMCAPI.BO) Income Statement Analysis – Financial Results
- Da-Li Development Co.,Ltd. (6177.TW) Income Statement Analysis – Financial Results
- AfriTin Mining Limited (AFTTF) Income Statement Analysis – Financial Results
- Jerónimo Martins, SGPS, S.A. (JRONY) Income Statement Analysis – Financial Results
- KUBOTEK Corporation (7709.T) Income Statement Analysis – Financial Results
NOTE AB (publ) (NOTE.ST)
About NOTE AB (publ)
NOTE AB (publ), together with its subsidiaries, provides electronics manufacturing services in Sweden, Finland, the United Kingdom, Estonia, China, and internationally. The company offers advanced production technology services in close collaboration with customers, such as component selection, developing test equipment, prototyping, and serial production, as well as after-sales services. It also produces PCBAs, sub-assemblies, and box build products. The company primarily serves the medtech, greentech, industrial, and communication industries. NOTE AB (publ) was incorporated in 1999 and is headquartered in Stockholm, Sweden.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.24B | 3.69B | 2.64B | 1.87B | 1.76B | 1.38B | 1.18B | 1.10B | 1.12B | 964.02M | 906.98M | 1.03B | 1.21B | 1.21B | 1.20B | 1.71B | 1.74B | 1.74B | 1.50B | 1.10B | 859.21M |
Cost of Revenue | 3.73B | 3.21B | 2.29B | 1.65B | 1.55B | 1.21B | 1.04B | 966.42M | 998.99M | 861.60M | 834.45M | 936.63M | 1.08B | 1.15B | 1.17B | 1.59B | 1.52B | 1.53B | 1.45B | 980.01M | 765.13M |
Gross Profit | 513.79M | 473.17M | 353.65M | 224.69M | 206.46M | 171.69M | 140.33M | 131.66M | 122.51M | 102.42M | 72.53M | 92.61M | 133.05M | 60.51M | 26.43M | 123.01M | 224.62M | 206.50M | 54.24M | 123.14M | 94.09M |
Gross Profit Ratio | 12.11% | 12.83% | 13.38% | 11.99% | 11.73% | 12.45% | 11.94% | 11.99% | 10.92% | 10.62% | 8.00% | 9.00% | 11.01% | 5.00% | 2.20% | 7.20% | 12.88% | 11.86% | 3.61% | 11.16% | 10.95% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 311.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 65.79M | 47.50M | 40.86M | 34.07M | 33.00M | 32.17M | 28.57M | 29.45M | 31.99M | 29.82M | 29.44M | 31.31M | 32.18M | 49.81M | 64.79M | 75.67M | 69.68M | 66.84M | 69.18M | 63.49M | 42.46M |
Selling & Marketing | 75.50M | 68.59M | 58.87M | 50.88M | 49.53M | 51.20M | 44.56M | 42.35M | 46.77M | 39.08M | 34.51M | 33.65M | 36.30M | 53.54M | 48.20M | 56.80M | 42.57M | 39.53M | 51.14M | 50.34M | 30.30M |
SG&A | 141.29M | 116.09M | 99.73M | 84.95M | 82.53M | 83.36M | 73.13M | 71.80M | 78.76M | 68.90M | 63.95M | 64.96M | 68.48M | 103.35M | 112.98M | 132.47M | 112.25M | 106.36M | 120.32M | 113.83M | 72.76M |
Other Expenses | 0.00 | -2.36M | -7.27M | 8.29M | -1.58M | -1.22M | -199.00K | -2.56M | -1.16M | 2.17M | -1.48M | -1.03M | 193.00K | 5.32M | 4.25M | -446.00K | 487.00K | -11.91M | -1.73M | 35.66M | 95.76M |
Operating Expenses | 89.26M | 113.73M | 92.46M | 93.24M | 80.95M | 82.14M | 72.93M | 69.23M | 77.60M | 71.07M | 62.46M | 63.93M | 68.67M | 108.68M | 117.23M | 132.03M | 112.73M | 94.45M | 118.59M | 149.50M | 168.52M |
Cost & Expenses | 3.82B | 3.33B | 2.38B | 1.74B | 1.63B | 1.29B | 1.11B | 1.04B | 1.08B | 932.67M | 896.91M | 1.00B | 1.14B | 1.26B | 1.29B | 1.72B | 1.63B | 1.63B | 1.57B | 1.13B | 933.64M |
Interest Income | 2.79M | 836.00K | 300.00K | 313.00K | 497.00K | 0.00 | 106.00K | 187.00K | 80.00K | 134.00K | 428.00K | 296.00K | 5.10M | 2.17M | 1.81M | 2.28M | 1.78M | 1.12M | 1.52M | 11.55M | 12.78M |
Interest Expense | 43.96M | 15.68M | 6.39M | 4.95M | 6.21M | 2.20M | 1.86M | 2.16M | 2.54M | 3.57M | 3.77M | 4.19M | 13.20M | 13.44M | 8.94M | 25.68M | -17.89M | 8.18M | 10.01M | 1.79M | 1.18M |
Depreciation & Amortization | 111.84M | 83.24M | 66.38M | 49.30M | 44.24M | 19.25M | 16.09M | 14.79M | 12.84M | 8.36M | 11.23M | 16.02M | 19.83M | 31.92M | 36.31M | 32.25M | 27.72M | 30.54M | 0.00 | 11.55M | 12.66M |
EBITDA | 545.64M | 415.72M | 309.51M | 200.08M | 169.66M | 103.65M | 109.55M | 75.02M | 58.52M | 43.87M | 16.18M | 39.29M | 86.35M | -14.08M | -52.67M | 30.70M | 140.67M | 134.09M | -33.35M | 29.26M | -61.77M |
EBITDA Ratio | 12.86% | 11.11% | 11.69% | 10.20% | 9.45% | 7.26% | 7.20% | 6.50% | 4.92% | 4.23% | 1.78% | 3.82% | 7.39% | -1.16% | -4.39% | 1.36% | 8.01% | 8.19% | -4.28% | -1.34% | -7.19% |
Operating Income | 420.42M | 344.68M | 250.52M | 149.14M | 124.36M | 83.89M | 93.41M | 60.17M | 45.25M | 31.78M | 9.01M | 25.95M | 64.37M | -48.17M | -90.80M | 3.82M | 111.88M | 103.55M | -64.35M | -26.36M | -74.43M |
Operating Income Ratio | 9.91% | 9.35% | 9.48% | 7.96% | 7.06% | 6.08% | 7.95% | 5.48% | 4.04% | 3.30% | 0.99% | 2.52% | 5.33% | -3.98% | -7.57% | 0.22% | 6.42% | 5.95% | -4.28% | -2.39% | -8.66% |
Total Other Income/Expenses | -30.57M | -33.91M | -13.78M | -6.62M | -7.93M | -11.88M | 21.38M | -5.70M | -5.09M | -2.96M | -7.83M | -6.86M | -8.10M | -11.27M | -7.13M | -10.56M | -8.06M | -7.38M | -8.76M | -9.76M | 11.48M |
Income Before Tax | 389.85M | 310.77M | 236.74M | 142.52M | 115.99M | 78.76M | 88.78M | 54.47M | 39.82M | 28.82M | 1.18M | 19.09M | 56.27M | -59.43M | -97.93M | 14.39M | 103.83M | 96.17M | -73.11M | -16.60M | -62.95M |
Income Before Tax Ratio | 9.19% | 8.43% | 8.96% | 7.61% | 6.59% | 5.71% | 7.55% | 4.96% | 3.55% | 2.99% | 0.13% | 1.85% | 4.66% | -4.91% | -8.16% | 0.84% | 5.95% | 5.52% | -4.86% | -1.50% | -7.33% |
Income Tax Expense | 69.89M | 56.53M | 42.68M | 26.86M | 23.72M | 14.52M | 16.64M | 9.25M | 5.18M | 4.24M | 534.00K | 6.47M | 16.88M | 2.53M | -16.91M | -1.25M | 25.59M | 27.56M | -17.43M | 5.85M | 18.72M |
Net Income | 319.96M | 254.24M | 194.06M | 115.66M | 92.27M | 64.24M | 72.14M | 45.22M | 34.64M | 24.58M | 650.00K | 12.62M | 39.39M | -61.96M | -81.02M | 13.14M | 78.24M | 68.62M | -55.68M | 10.53M | 44.11M |
Net Income Ratio | 7.54% | 6.90% | 7.34% | 6.17% | 5.24% | 4.66% | 6.14% | 4.12% | 3.09% | 2.55% | 0.07% | 1.23% | 3.26% | -5.12% | -6.75% | 0.77% | 4.49% | 3.94% | -3.70% | 0.95% | 5.13% |
EPS | 11.04 | 8.77 | 6.79 | 4.08 | 3.20 | 2.22 | 2.50 | 1.57 | 1.20 | 0.85 | 0.02 | 0.44 | 1.36 | -2.55 | -5.14 | -0.65 | 3.89 | 3.42 | -2.77 | 0.73 | 2.75 |
EPS Diluted | 11.04 | 8.77 | 6.72 | 4.05 | 3.18 | 2.22 | 2.49 | 1.57 | 1.20 | 0.85 | 0.02 | 0.44 | 1.36 | -2.55 | -5.14 | -0.65 | 3.89 | 3.42 | -2.77 | 0.72 | 2.59 |
Weighted Avg Shares Out | 28.98M | 28.98M | 28.58M | 28.37M | 28.87M | 28.87M | 28.87M | 28.87M | 28.87M | 28.87M | 28.87M | 28.87M | 28.87M | 24.34M | 15.75M | 20.09M | 20.09M | 20.09M | 20.09M | 18.33M | 16.03M |
Weighted Avg Shares Out (Dil) | 28.98M | 28.98M | 28.86M | 28.55M | 28.97M | 28.87M | 29.17M | 28.87M | 28.87M | 28.87M | 28.87M | 28.87M | 28.87M | 24.34M | 15.75M | 20.09M | 20.09M | 20.09M | 20.09M | 18.74M | 17.04M |
Source: https://incomestatements.info
Category: Stock Reports