See more : Oxford Technology 4 Venture Capital Trust Plc (OXF.L) Income Statement Analysis – Financial Results
Complete financial analysis of Naspers Limited (NPN.JO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Naspers Limited, a leading company in the Internet Content & Information industry within the Communication Services sector.
- InflaRx N.V. (IF0.DE) Income Statement Analysis – Financial Results
- Axita Cotton Limited (AXITA.NS) Income Statement Analysis – Financial Results
- EC World Real Estate Investment Trust (BWCU.SI) Income Statement Analysis – Financial Results
- Energix – Renewable Energies Ltd (ENRG.TA) Income Statement Analysis – Financial Results
- Triad Business Bank (TBBC) Income Statement Analysis – Financial Results
Naspers Limited (NPN.JO)
Industry: Internet Content & Information
Sector: Communication Services
Website: https://www.naspers.com
About Naspers Limited
Naspers Limited operates in the consumer internet industry worldwide. It operates through Classifieds, Food Delivery, Payments and Fintech, Etail, Edtech, and Other Ecommerce segments. It holds investments in classifieds, food delivery, payments and fintech, education, health, and ecommerce, as well as ventures, and social and internet platforms; and offers eMAG platform for online food and grocery delivery network. The company also prints, publishes, and distributes newspapers, magazines, and books through digital platforms, as well as provides media logistics. Naspers Limited was founded in 1915 and is headquartered in Cape Town, South Africa.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.43B | 6.78B | 7.94B | 5.93B | 4.00B | 3.29B | 6.66B | 6.10B | 5.93B | 6.02B | 5.92B | 5.44B | 5.15B | 4.84B | 3.79B | 2.81B | 2.53B | 2.69B | 2.55B | 2.24B | 2.04B | 1.42B | 868.57M | 1.13B |
| Cost of Revenue | 3.97B | 4.88B | 5.62B | 4.09B | 2.69B | 2.10B | 4.03B | 3.57B | 3.39B | 3.52B | 3.34B | 3.01B | 2.72B | 2.61B | 1.95B | 1.43B | 1.33B | 1.47B | 1.42B | 1.11B | 1.05B | 816.44M | 510.95M | 645.90M |
| Gross Profit | 2.47B | 1.90B | 2.32B | 1.85B | 1.31B | 1.19B | 2.64B | 2.52B | 2.54B | 2.50B | 2.58B | 2.42B | 2.43B | 2.24B | 1.84B | 1.39B | 1.20B | 1.22B | 1.13B | 1.13B | 988.17M | 600.92M | 357.62M | 480.15M |
| Gross Profit Ratio | 38.33% | 27.96% | 29.26% | 31.11% | 32.72% | 36.07% | 39.56% | 41.39% | 42.80% | 41.50% | 43.54% | 44.57% | 47.16% | 46.22% | 48.43% | 49.30% | 47.47% | 45.35% | 44.27% | 50.34% | 48.51% | 42.40% | 41.17% | 42.64% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 2.65B | 2.53B | 3.06B | 2.93B | 1.96B | 1.72B | 2.79B | 2.83B | 2.42B | 2.31B | 2.26B | 1.92B | 1.82B | 1.52B | 1.24B | 978.81M | 723.74M | 714.37M | 642.06M | 600.39M | 600.09M | 449.94M | 295.00M | 444.04M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 2.65B | 2.53B | 3.06B | 2.93B | 1.96B | 1.72B | 2.79B | 2.83B | 2.42B | 2.31B | 2.26B | 1.92B | 1.82B | 1.52B | 1.24B | 978.81M | 723.74M | 714.37M | 642.06M | 600.39M | 600.09M | 449.94M | 295.00M | 444.04M |
| Other Expenses | 380.00M | 9.00M | 35.00M | -8.00M | 5.00M | -5.00M | -2.00M | 0.00 | 0.00 | 132.16M | -42.44M | 0.00 | -188.79M | 693.98M | 289.73M | -8.91M | 20.49M | 3.92M | 9.56M | 90.32M | -4.44M | 65.39M | -21.69M | 81.78M |
| Operating Expenses | 3.03B | 2.53B | 3.06B | 2.93B | 1.96B | 1.72B | 2.79B | 2.83B | 2.42B | 2.31B | 2.26B | 1.92B | 1.82B | 1.64B | 1.29B | 978.81M | 721.95M | 718.29M | 642.06M | 600.39M | 783.16M | 597.08M | 384.15M | 525.82M |
| Cost & Expenses | 6.99B | 7.42B | 8.68B | 7.02B | 4.65B | 3.82B | 6.81B | 6.40B | 5.81B | 5.83B | 5.60B | 4.94B | 4.54B | 4.25B | 3.24B | 2.40B | 2.05B | 2.19B | 2.07B | 1.71B | 1.83B | 1.41B | 895.10M | 1.17B |
| Interest Income | 920.00M | 483.00M | 64.00M | 101.00M | 245.00M | 284.00M | 88.00M | 70.00M | 40.00M | 41.25M | 57.15M | 46.85M | 52.15M | 58.71M | 47.12M | 60.28M | 143.13M | 45.37M | 0.00 | 0.00 | 0.00 | 0.00 | -0.39 | 0.00 |
| Interest Expense | 585.00M | 571.00M | 411.00M | 268.00M | 229.00M | 205.00M | 267.00M | 278.00M | 292.00M | 226.60M | 232.54M | 162.42M | 165.71M | 203.36M | 119.55M | 92.48M | 39.85M | 51.80M | 0.00 | 0.00 | 0.00 | 0.00 | 36.36M | 0.00 |
| Depreciation & Amortization | 211.00M | 205.00M | 197.00M | 264.00M | 218.00M | 146.00M | 352.00M | 342.00M | 253.00M | 261.92M | 267.81M | 265.33M | 500.27M | 324.01M | 283.10M | 227.21M | 137.88M | 25.72M | 112.40M | 120.62M | 178.13M | 127.46M | 89.15M | 0.00 |
| EBITDA | 7.78B | 10.47B | 19.15B | 7.75B | 4.03B | -415.00M | -491.00M | 3.03B | 364.00M | 1.85B | 584.90M | 784.84M | 888.02M | 1.35B | 1.18B | 822.87M | 827.22M | 593.11M | 600.86M | 649.46M | 383.14M | 131.30M | 62.62M | -45.68M |
| EBITDA Ratio | 121.01% | 178.05% | 267.70% | 124.35% | 93.40% | 96.20% | 193.15% | 25.11% | 21.82% | 31.40% | 23.78% | 25.91% | 17.83% | 34.56% | 30.68% | 29.92% | 34.02% | 19.57% | 23.53% | 28.95% | 18.81% | 9.26% | 7.21% | -4.06% |
| Operating Income | -562.00M | -1.38B | -894.00M | -1.19B | -720.00M | -567.00M | -198.00M | -360.00M | -177.00M | 131.33M | 190.30M | 412.82M | 417.48M | 593.84M | 547.11M | 407.80M | 477.49M | 499.94M | 488.46M | 528.85M | 205.01M | 3.84M | -26.53M | -45.68M |
| Operating Income Ratio | -8.74% | -20.42% | -11.26% | -20.04% | -18.00% | -17.23% | -2.97% | -5.90% | -2.98% | 2.18% | 3.22% | 7.59% | 8.11% | 12.26% | 14.43% | 14.50% | 18.90% | 18.61% | 19.13% | 23.58% | 10.06% | 0.27% | -3.05% | -4.06% |
| Total Other Income/Expenses | 7.55B | 10.77B | 19.53B | 8.41B | 4.30B | 4.96B | 11.84B | 2.77B | 1.44B | 1.44B | 696.95M | 560.74M | 304.83M | 549.33M | 232.74M | 95.37M | 172.01M | -23.57M | 34.83M | 38.46M | -97.50M | 57.67M | -21.69M | 45.68M |
| Income Before Tax | 6.99B | 9.46B | 18.64B | 7.22B | 3.64B | 4.39B | 11.66B | 3.05B | 1.26B | 1.46B | 888.68M | 1.01B | 722.31M | 1.14B | 779.85M | 503.08M | 649.49M | 473.86M | 523.29M | 477.88M | 107.51M | 61.50M | -48.21M | 0.00 |
| Income Before Tax Ratio | 108.63% | 139.57% | 234.81% | 121.71% | 90.85% | 133.42% | 175.05% | 50.05% | 21.26% | 24.33% | 15.02% | 18.51% | 14.03% | 23.60% | 20.57% | 17.89% | 25.71% | 17.64% | 20.49% | 21.30% | 5.28% | 4.34% | -5.55% | 0.00% |
| Income Tax Expense | 151.00M | 48.00M | 106.00M | -46.00M | 231.00M | 229.00M | 360.00M | 244.00M | 260.00M | 309.35M | 273.00M | 276.15M | 268.45M | 272.47M | 244.79M | 151.29M | 169.67M | 172.19M | 152.00M | 40.77M | 27.98M | 20.23M | -13.05M | -124.82M |
| Net Income | 2.86B | 4.33B | 12.22B | 5.30B | 3.10B | 6.90B | 11.36B | 2.92B | 994.00M | 1.15B | 542.32M | 654.35M | 377.32M | 770.12M | 440.97M | 607.04M | 499.64M | 301.67M | 518.73M | 417.84M | 59.09M | 41.27M | -169.82M | 124.82M |
| Net Income Ratio | 44.39% | 63.90% | 153.94% | 89.38% | 77.41% | 209.69% | 170.53% | 47.90% | 16.76% | 19.19% | 9.17% | 12.03% | 7.33% | 15.90% | 11.63% | 21.58% | 19.77% | 11.23% | 20.31% | 18.63% | 2.90% | 2.91% | -19.55% | 11.08% |
| EPS | 16.21 | 20.78 | 42.18 | 12.43 | 7.09 | 15.79 | 26.31 | 5.42 | 2.38 | 3.11 | 1.37 | 1.70 | 1.00 | 2.06 | 1.18 | 0.76 | 1.19 | 0.93 | 1.82 | 1.38 | 0.23 | 0.24 | -1.17 | 0.89 |
| EPS Diluted | 15.30 | 19.98 | 41.27 | 12.04 | 6.90 | 15.73 | 26.31 | 5.35 | 2.32 | 3.05 | 1.34 | 1.66 | 0.97 | 1.98 | 1.15 | 0.75 | 1.16 | 0.89 | 1.72 | 1.31 | 0.22 | 0.24 | -1.17 | 0.88 |
| Weighted Avg Shares Out | 176.14M | 208.40M | 289.78M | 426.82M | 436.76M | 436.98M | 431.64M | 431.21M | 417.58M | 403.58M | 395.08M | 385.06M | 375.65M | 374.50M | 372.95M | 371.00M | 353.62M | 295.76M | 284.49M | 277.34M | 258.63M | 296.82M | 145.74M | 139.85M |
| Weighted Avg Shares Out (Dil) | 186.57M | 208.49M | 290.58M | 427.95M | 438.48M | 438.84M | 433.00M | 432.68M | 419.21M | 405.17M | 405.47M | 394.36M | 388.57M | 389.47M | 383.82M | 374.11M | 362.11M | 307.85M | 300.82M | 293.01M | 266.02M | 296.82M | 145.74M | 142.03M |
Source: https://incomestatements.info
Category: Stock Reports