See more : Argosy Property Limited (IGPYF) Income Statement Analysis – Financial Results
Complete financial analysis of NRG Energy, Inc. (NRA.DE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of NRG Energy, Inc., a leading company in the Independent Power Producers industry within the Utilities sector.
- FNCB Bancorp, Inc. (FNCB) Income Statement Analysis – Financial Results
- UOMO Media Inc. (UOMO) Income Statement Analysis – Financial Results
- Public Joint Stock Company Mining and Metallurgical Company Norilsk Nickel (GMKN.ME) Income Statement Analysis – Financial Results
- ZongTai Real Estate Development Co., Ltd. (3056.TW) Income Statement Analysis – Financial Results
- AIRA Factoring Public Company Limited (AF.BK) Income Statement Analysis – Financial Results
NRG Energy, Inc. (NRA.DE)
About NRG Energy, Inc.
NRG Energy, Inc., together with its subsidiaries, operates as an integrated power company in the United States. It operates through Texas, East, and West. The company is involved in the producing, selling, and delivering electricity and related products and services to approximately 6 million residential, commercial, industrial, and wholesale customers. It generates electricity using natural gas, coal, oil, solar, nuclear, and battery storage. The company also provides system power, distributed generation, renewable products, backup generation, storage and distributed solar, demand response, and energy efficiency, and advisory services, as well as carbon management and specialty services; and on-site energy solutions. In addition, it trades in electric power, natural gas, and related commodities; environmental products; weather products; and financial products, including forwards, futures, options, and swaps. Further, the company procures fuels; provides transportation services; and directly sells energy, services, and products and services to retail customers under the NRG, Reliant, Direct Energy, Green Mountain Energy, Stream, and XOOM Energy. As of December 31, 2021, it owns and leases power generation portfolio with approximately 18,000 megawatts of capacity at 25 plants. NRG Energy, Inc. was founded in 1989 and is headquartered in Houston, Texas.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 28.82B | 31.54B | 26.99B | 9.09B | 9.82B | 9.48B | 10.63B | 12.35B | 14.67B | 15.87B | 11.30B | 8.42B | 9.08B | 8.85B | 8.95B | 6.89B | 5.99B | 5.62B | 2.71B | 2.36B | 2.12B | 2.28B | 3.01B | 2.16B | 500.02M | 182.13M | 118.25M |
Cost of Revenue | 26.53B | 27.45B | 20.48B | 6.54B | 7.30B | 7.11B | 7.54B | 8.56B | 10.76B | 11.78B | 8.12B | 6.09B | 6.68B | 6.07B | 5.32B | 3.60B | 3.38B | 0.00 | 0.00 | 0.00 | 1.55B | 1.51B | 1.86B | 1.29B | 269.90M | 52.41M | 46.72M |
Gross Profit | 2.30B | 4.10B | 6.51B | 2.55B | 2.52B | 2.37B | 3.09B | 3.80B | 3.92B | 4.09B | 3.17B | 2.34B | 2.40B | 2.78B | 3.63B | 3.29B | 2.61B | 5.62B | 2.71B | 2.36B | 567.24M | 770.60M | 1.15B | 868.52M | 230.12M | 129.72M | 71.54M |
Gross Profit Ratio | 7.97% | 12.99% | 24.11% | 28.08% | 25.64% | 25.01% | 29.10% | 30.73% | 26.71% | 25.77% | 28.10% | 27.73% | 26.48% | 31.37% | 40.54% | 47.74% | 43.60% | 100.00% | 100.00% | 100.00% | 26.75% | 33.78% | 38.32% | 40.25% | 46.02% | 71.22% | 60.49% |
Research & Development | 0.00 | 0.00 | 0.00 | 8.00M | 7.00M | 11.00M | 67.00M | 90.00M | 154.00M | 91.00M | 84.00M | 36.00M | 45.00M | 55.00M | 48.00M | 46.00M | 101.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 1.78B | 1.15B | 1.18B | 859.00M | 761.00M | 726.00M | 841.00M | 1.02B | 911.00M | 834.00M | 709.00M | 695.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 225.69M | 172.49M | 83.57M | 56.39M | 43.12M |
Selling & Marketing | 185.00M | 82.00M | 109.00M | 74.00M | 66.00M | 73.00M | 66.00M | 79.00M | 309.00M | 208.00M | 195.00M | 197.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 1.97B | 1.23B | 1.29B | 933.00M | 827.00M | 799.00M | 907.00M | 1.10B | 1.22B | 1.04B | 904.00M | 892.00M | 668.00M | 598.00M | 604.00M | 319.00M | 309.00M | 316.00M | 197.00M | 211.24M | 192.04M | 250.13M | 225.69M | 172.49M | 83.57M | 56.39M | 43.12M |
Other Expenses | 47.00M | 645.00M | 1.48B | 435.00M | 373.00M | 18.00M | 38.00M | 42.00M | 33.00M | 22.00M | 13.00M | 19.00M | 19.00M | 33.00M | 1.42B | 968.00M | 967.00M | 4.18B | 2.46B | 2.05B | 325.24M | 3.36B | 212.49M | 122.95M | 37.03M | 16.32M | 10.31M |
Operating Expenses | 3.35B | 1.87B | 2.78B | 1.38B | 1.21B | 1.23B | 2.03B | 2.56B | 2.94B | 2.66B | 2.24B | 1.88B | 1.61B | 1.49B | 1.47B | 1.01B | 1.07B | 4.18B | 2.46B | 2.05B | 325.24M | 3.36B | 438.19M | 295.44M | 120.60M | 72.71M | 53.43M |
Cost & Expenses | 29.87B | 29.32B | 23.26B | 7.92B | 8.51B | 8.34B | 9.57B | 11.11B | 13.70B | 14.44B | 10.37B | 7.97B | 8.28B | 7.56B | 6.79B | 4.61B | 4.45B | 4.18B | 2.46B | 2.05B | 1.88B | 4.87B | 2.29B | 1.58B | 390.50M | 125.12M | 100.14M |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 667.00M | 417.00M | 485.00M | 401.00M | 413.00M | 483.00M | 890.00M | 1.06B | 1.13B | 1.12B | 848.00M | 661.00M | 665.00M | 632.00M | 634.00M | 620.00M | 689.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 1.17B | 688.00M | 836.00M | 559.00M | 463.00M | 552.00M | 1.22B | 1.51B | 1.69B | 1.63B | 1.34B | 1.14B | 1.06B | 882.00M | 1.01B | 418.00M | 563.00M | 257.00M | 246.00M | 307.52M | 269.74M | 286.62M | 212.49M | 122.95M | 37.03M | 16.32M | 10.31M |
EBITDA | 325.00M | 2.97B | 4.65B | 1.82B | 1.84B | 1.72B | 1.57B | 1.49B | 2.34B | 3.13B | 2.29B | 1.65B | 1.89B | 2.23B | 3.21B | 2.98B | 2.22B | 2.01B | 429.00M | 432.41M | 701.39M | -2.31B | 899.80M | 699.50M | 131.58M | 63.95M | 17.05M |
EBITDA Ratio | 1.13% | 9.93% | 17.61% | 20.02% | 18.76% | 18.13% | 22.90% | 22.78% | 18.67% | 19.70% | 20.28% | 19.57% | 20.85% | 25.25% | 35.82% | 43.30% | 37.07% | 35.67% | 15.84% | 18.31% | 33.07% | -101.28% | 29.91% | 32.41% | 26.31% | 35.11% | 14.42% |
Operating Income | 384.00M | 2.02B | 3.34B | 1.11B | 1.29B | 982.00M | -587.00M | 527.00M | -4.04B | 1.27B | 343.00M | 350.00M | 635.00M | 1.31B | 2.16B | 2.27B | 1.56B | 1.45B | 250.00M | 311.28M | 3.11B | -2.59B | 714.82M | 573.07M | 109.52M | 57.01M | 18.11M |
Operating Income Ratio | 1.33% | 6.40% | 12.38% | 12.15% | 13.14% | 10.36% | -5.52% | 4.27% | -27.53% | 8.01% | 3.04% | 4.16% | 6.99% | 14.78% | 24.12% | 33.01% | 26.05% | 25.72% | 9.23% | 13.18% | 146.71% | -113.45% | 23.76% | 26.56% | 21.90% | 31.30% | 15.31% |
Total Other Income/Expenses | 843.00M | -480.00M | -872.00M | -439.00M | -504.00M | -672.00M | -2.36B | -1.40B | -5.88B | -1.30B | -1.56B | -205.00M | -1.28B | -555.00M | -490.00M | -544.00M | -614.00M | -566.00M | -130.00M | -84.02M | -334.10M | -485.03M | -416.21M | -297.40M | -78.41M | -40.93M | -19.62M |
Income Before Tax | -213.00M | 1.66B | 2.86B | 761.00M | 786.00M | 467.00M | -1.54B | -875.00M | -5.09B | 135.00M | -634.00M | 252.00M | -646.00M | 753.00M | 1.67B | 1.73B | 946.00M | 880.00M | 120.00M | 227.26M | 2.78B | -3.07B | 298.61M | 275.67M | 31.11M | 16.08M | -1.51M |
Income Before Tax Ratio | -0.74% | 5.27% | 10.59% | 8.37% | 8.00% | 4.93% | -14.49% | -7.08% | -34.71% | 0.85% | -5.61% | 2.99% | -7.12% | 8.51% | 18.64% | 25.11% | 15.80% | 15.65% | 4.43% | 9.62% | 130.96% | -134.71% | 9.93% | 12.77% | 6.22% | 8.83% | -1.28% |
Income Tax Expense | -11.00M | 442.00M | 672.00M | 251.00M | -3.33B | 7.00M | 8.00M | 16.00M | 1.34B | 3.00M | -282.00M | -327.00M | -843.00M | 277.00M | 728.00M | 713.00M | 377.00M | 325.00M | 43.00M | 65.11M | 15.97M | -165.38M | 33.40M | 92.74M | -26.08M | -25.65M | -23.49M |
Net Income | -202.00M | 1.22B | 2.19B | 510.00M | 4.44B | 268.00M | -2.15B | -774.00M | -6.38B | 134.00M | -386.00M | 559.00M | 197.00M | 477.00M | 942.00M | 1.19B | 586.00M | 621.00M | 84.00M | 185.62M | 2.78B | -3.46B | 265.20M | 182.94M | 57.20M | 41.73M | 21.98M |
Net Income Ratio | -0.70% | 3.87% | 8.10% | 5.61% | 45.19% | 2.83% | -20.26% | -6.27% | -43.49% | 0.84% | -3.42% | 6.64% | 2.17% | 5.39% | 10.52% | 17.25% | 9.78% | 11.04% | 3.10% | 7.86% | 130.97% | -151.87% | 8.81% | 8.48% | 11.44% | 22.91% | 18.59% |
EPS | -0.89 | 5.17 | 8.93 | 2.08 | 16.94 | 0.88 | -6.79 | -2.45 | -19.40 | 0.23 | -1.20 | 1.23 | 0.78 | 1.86 | 3.70 | 4.98 | 2.21 | 2.21 | 0.38 | 0.93 | 6.98 | -8.72 | 0.67 | 0.46 | 0.19 | 0.16 | 0.08 |
EPS Diluted | -0.89 | 5.17 | 8.93 | 2.07 | 16.81 | 0.87 | -6.79 | -2.45 | -19.40 | 0.23 | -1.20 | 1.22 | 0.78 | 1.84 | 3.44 | 4.43 | 2.01 | 2.04 | 0.38 | 0.93 | 6.98 | -8.72 | 0.67 | 0.46 | 0.19 | 0.16 | 0.08 |
Weighted Avg Shares Out | 228.00M | 236.00M | 245.00M | 245.00M | 262.00M | 304.00M | 317.00M | 316.00M | 329.00M | 334.00M | 323.00M | 232.00M | 240.00M | 252.00M | 246.00M | 235.00M | 240.00M | 258.00M | 169.00M | 200.00M | 200.00M | 397.21M | 387.42M | 322.23M | 295.21M | 262.00M | 262.00M |
Weighted Avg Shares Out (Dil) | 228.00M | 236.00M | 245.00M | 246.00M | 264.00M | 308.00M | 317.00M | 316.00M | 329.00M | 339.00M | 323.00M | 234.00M | 241.00M | 254.00M | 271.00M | 275.00M | 288.00M | 301.00M | 171.00M | 201.08M | 200.00M | 397.21M | 390.90M | 324.48M | 295.21M | 262.00M | 262.00M |
Source: https://incomestatements.info
Category: Stock Reports