See more : Coelacanth Energy Inc. (CEIEF) Income Statement Analysis – Financial Results
Complete financial analysis of Novus Robotics Inc. (NRBT) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Novus Robotics Inc., a leading company in the Industrial – Machinery industry within the Industrials sector.
- Goodyear (Thailand) Public Company Limited (GYT.BK) Income Statement Analysis – Financial Results
- Emerson Electric Co. (0R33.L) Income Statement Analysis – Financial Results
- Liberty Latin America Ltd. (LILAB) Income Statement Analysis – Financial Results
- Astellas Pharma Inc. (ALPMF) Income Statement Analysis – Financial Results
- A.P. Møller – Mærsk A/S (AMKBY) Income Statement Analysis – Financial Results
Novus Robotics Inc. (NRBT)
About Novus Robotics Inc.
Novus Robotics Inc., through its subsidiary, D&R Technology Inc., engages in engineering, designing, manufacturing, and selling automated tube processing solutions for the automotive industry worldwide. The company designs and installs retrofits to existing automated systems, as well as offers spare parts, maintenance, and repair and production support services to automotive tier I businesses and their suppliers. Its products include seat frame systems, IP tube systems, and integrated bend-weld systems. The company also provides value added services, including system upgrades and rebuilds, control system upgrades, tooling retrofits, pre-production and prototyping requirements, training, equipment relocation and redeployment, systems audit, manufacturing consulting, and project management services. The company offers its products to automotive seating manufacturers and manufacturers of tubing products. Novus Robotics Inc. was founded in 2004 and is based in Mississauga, Canada.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.48M | 2.27M | 1.04M | 1.37M | 1.41M | 2.92M | 4.81M | 1.26M | 1.64M | 2.35M | 2.54M | 3.63M | 12.41K | 8.78K | 9.36K | 14.68K |
| Cost of Revenue | 2.45M | 1.58M | 637.39K | 1.10M | 1.14M | 1.85M | 2.11M | 786.11K | 1.06M | 1.42M | 1.52M | 1.54M | 6.79K | 4.97K | 3.53K | 7.93K |
| Gross Profit | 1.03M | 692.52K | 407.29K | 267.79K | 268.40K | 1.07M | 2.70M | 472.65K | 577.19K | 931.13K | 1.02M | 2.09M | 5.63K | 3.81K | 5.84K | 6.75K |
| Gross Profit Ratio | 29.62% | 30.52% | 38.99% | 19.55% | 19.08% | 36.57% | 56.19% | 37.55% | 35.25% | 39.60% | 40.25% | 57.64% | 45.34% | 43.36% | 62.34% | 45.98% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 958.70K | 1.17M | 762.31K | 920.97K | 846.58K | 1.00M | 1.67M | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 533.14K | 437.19K | 348.67K | 309.04K | 534.60K | 958.70K | 1.17M | 762.31K | 920.97K | 846.58K | 1.00M | 1.67M | 164.25K | 179.70K | 91.00K | 61.15K |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 533.14K | 437.19K | 348.67K | 309.04K | 534.60K | 958.70K | 1.17M | 762.31K | 920.97K | 846.58K | 1.00M | 1.67M | 164.25K | 179.70K | 91.33K | 61.37K |
| Cost & Expenses | 2.98M | 2.01M | 986.06K | 1.41M | 1.67M | 2.81M | 3.28M | 1.55M | 1.98M | 2.27M | 2.52M | 3.21M | 171.03K | 184.67K | 94.86K | 69.30K |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 2.57K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14.85K | 0.00 | 43.65K | 68.78K | 31.77K | 21.55K |
| Depreciation & Amortization | 134.38K | 63.88K | 10.30K | 11.20K | 27.34K | 28.00K | 26.29K | 22.30K | 23.98K | 29.88K | 45.93K | 38.47K | 0.00 | -493.00 | 337.00 | 226.00 |
| EBITDA | 711.12K | 373.27K | 123.20K | 22.04K | -309.78K | 137.11K | 1.62M | -394.06K | -247.35K | 114.43K | 65.31K | 435.78K | -158.62K | -158.62K | -176.39K | -32.85K |
| EBITDA Ratio | 20.42% | 14.07% | 6.60% | -2.19% | -16.98% | 2.19% | 30.77% | -11.17% | -34.14% | 4.87% | 2.57% | 12.01% | -1,277.84% | -2,010.14% | -943.08% | -223.84% |
| Operating Income | 498.68K | 255.33K | 58.62K | -41.25K | -266.20K | 109.10K | 1.53M | -289.66K | -343.79K | 84.55K | 59.28K | 440.48K | -158.62K | -175.90K | -85.50K | -54.62K |
| Operating Income Ratio | 14.32% | 11.25% | 5.61% | -3.01% | -18.92% | 3.74% | 31.88% | -23.01% | -21.00% | 3.60% | 2.33% | 12.14% | -1,277.84% | -2,004.52% | -913.43% | -372.20% |
| Total Other Income/Expenses | 78.07K | 54.06K | 54.29K | 52.08K | -73.50K | 73.04K | 65.57K | -126.70K | 239.12K | 91.54K | 25.05K | -43.17K | 0.00 | -16.79K | 93.51K | -21.55K |
| Income Before Tax | 576.74K | 309.39K | 112.91K | 10.84K | -339.70K | 182.14K | 1.61M | -416.36K | -104.66K | 176.09K | 44.43K | 397.31K | 0.00 | -175.40K | -82.39K | -76.17K |
| Income Before Tax Ratio | 16.56% | 13.63% | 10.81% | 0.79% | -24.14% | 6.24% | 33.53% | -33.08% | -6.39% | 7.49% | 1.75% | 10.95% | 0.00% | -1,998.91% | -880.18% | -519.02% |
| Income Tax Expense | 130.35K | 61.56K | 50.31K | 2.93K | -434.13K | 75.62K | 400.10K | 126.70K | -239.12K | 0.00 | -10.05K | 90.00K | 202.27K | 68.78K | 28.65K | 21.55K |
| Net Income | 446.39K | 247.83K | 62.60K | 7.91K | 94.43K | 106.52K | 1.21M | -416.36K | -104.66K | 176.09K | 54.48K | 307.31K | -202.27K | -244.18K | -114.15K | -76.17K |
| Net Income Ratio | 12.82% | 10.92% | 5.99% | 0.58% | 6.71% | 3.65% | 25.22% | -33.08% | -6.39% | 7.49% | 2.14% | 8.47% | -1,629.48% | -2,782.67% | -1,219.55% | -519.02% |
| EPS | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | -0.01 | -0.35 | 0.60 | 0.18 | 1.04 | -0.70 | -1.17 | -0.77 | -0.51 |
| EPS Diluted | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | -0.01 | -0.35 | 0.03 | 0.15 | 0.73 | -0.70 | -1.17 | -0.77 | -0.51 |
| Weighted Avg Shares Out | 34.30M | 34.30M | 34.30M | 29.36M | 54.30M | 54.30M | 54.30M | 43.30M | 295.53K | 298.46K | 295.47K | 295.47K | 290.90K | 209.01K | 148.82K | 148.82K |
| Weighted Avg Shares Out (Dil) | 34.30M | 34.30M | 34.30M | 29.36M | 54.30M | 54.30M | 54.30M | 45.87M | 296.64K | 7.94M | 371.20K | 419.19K | 290.90K | 209.01K | 148.82K | 148.82K |
Source: https://incomestatements.info
Category: Stock Reports