See more : Taita Chemical Company, Limited (1309.TW) Income Statement Analysis – Financial Results
Complete financial analysis of PT Nusa Raya Cipta Tbk (NRCA.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT Nusa Raya Cipta Tbk, a leading company in the Engineering & Construction industry within the Industrials sector.
- ParcelPal Logistics Inc. (PTNYF) Income Statement Analysis – Financial Results
- Beijing Funshine Culture Media Co., Ltd. (300860.SZ) Income Statement Analysis – Financial Results
- Suga International Holdings Limited (0912.HK) Income Statement Analysis – Financial Results
- Far East Orchard Limited (O10.SI) Income Statement Analysis – Financial Results
- SNL Bearings Limited (SNL.BO) Income Statement Analysis – Financial Results
PT Nusa Raya Cipta Tbk (NRCA.JK)
About PT Nusa Raya Cipta Tbk
PT Nusa Raya Cipta Tbk, together with its subsidiaries, engages in the construction business in Indonesia. The company constructs hotels and resorts, office buildings, apartments, hospitals, shopping malls, retail centers, and factories. It also engages in the construction of roads, highways, harbors, bridges, irrigation projects, and others for public and private sectors. The company was founded in 1968 and is headquartered in Jakarta, Indonesia. PT Nusa Raya Cipta Tbk is a subsidiary of PT Surya Semesta Internusa Tbk.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,895.51B | 2,462.41B | 1,669.71B | 2,085.74B | 2,617.75B | 2,456.97B | 2,163.68B | 2,476.35B | 3,600.62B | 3,311.88B | 3,006.11B | 2,024.28B |
| Cost of Revenue | 2,575.53B | 2,196.29B | 1,479.62B | 1,857.04B | 2,343.74B | 2,205.85B | 1,948.81B | 2,223.27B | 3,276.36B | 3,010.29B | 2,755.26B | 1,830.96B |
| Gross Profit | 319.97B | 266.12B | 190.09B | 228.70B | 274.01B | 251.12B | 214.88B | 253.08B | 324.26B | 301.59B | 250.85B | 193.32B |
| Gross Profit Ratio | 11.05% | 10.81% | 11.38% | 10.96% | 10.47% | 10.22% | 9.93% | 10.22% | 9.01% | 9.11% | 8.34% | 9.55% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 119.81B | 12.44B | 11.47B | 12.89B | 15.66B | 16.56B | 12.72B | 18.53B | 21.14B | 14.16B | 11.96B | 8.95B |
| Selling & Marketing | 137.99M | 338.65M | 363.14M | 423.21M | 0.00 | 379.70M | 64.70M | 313.74M | 300.09M | 261.61M | 143.72M | 73.80M |
| SG&A | 119.95B | 12.78B | 11.83B | 12.89B | 15.66B | 16.94B | 12.78B | 18.85B | 21.44B | 14.42B | 12.10B | 9.03B |
| Other Expenses | 6.25B | 93.99B | 63.15B | 94.56B | 114.65B | -67.35B | -67.40B | -72.19B | -70.86B | 38.57B | 44.45B | 6.99B |
| Operating Expenses | 126.19B | 106.77B | 74.98B | 107.45B | 130.31B | 129.34B | 116.42B | 134.59B | 172.49B | 147.64B | 121.81B | 62.55B |
| Cost & Expenses | 2,701.73B | 2,303.06B | 1,554.60B | 1,964.49B | 2,474.05B | 2,335.18B | 2,065.23B | 2,357.86B | 3,448.86B | 3,157.93B | 2,877.07B | 1,893.51B |
| Interest Income | 19.66B | 13.55B | 16.16B | 27.73B | 36.11B | 37.00B | 23.27B | 19.76B | 15.28B | 14.50B | 11.34B | 3.32B |
| Interest Expense | 12.89B | 18.30B | 16.37B | 14.92B | 3.94B | 92.84M | 65.83M | 83.53M | 94.18M | 25.53M | 1.24B | 2.56B |
| Depreciation & Amortization | 9.45B | 9.94B | 11.06B | 13.37B | 18.02B | 27.55B | 31.40B | 38.64B | 22.24B | 21.53B | 17.02B | 8.01B |
| EBITDA | 121.94B | 104.15B | 80.74B | 83.54B | 124.45B | 147.61B | 209.49B | 139.91B | 220.64B | 302.86B | 268.59B | 152.82B |
| EBITDA Ratio | 4.21% | 4.66% | 5.06% | 4.74% | 4.74% | 5.18% | 4.16% | 4.40% | 6.63% | 12.26% | 8.93% | 7.55% |
| Operating Income | 193.78B | 106.87B | 76.11B | 90.47B | 115.10B | 163.56B | 218.14B | 142.41B | 186.42B | 204.77B | 209.68B | 154.44B |
| Operating Income Ratio | 6.69% | 4.34% | 4.56% | 4.34% | 4.40% | 6.66% | 10.08% | 5.75% | 5.18% | 6.18% | 6.98% | 7.63% |
| Total Other Income/Expenses | -94.17B | -31.86B | -24.46B | -35.35B | -13.94B | -43.73B | -40.21B | -41.32B | 11.88B | 175.68B | -1.24B | 1.16B |
| Income Before Tax | 99.61B | 75.01B | 51.65B | 55.12B | 101.16B | 119.83B | 177.93B | 101.09B | 198.31B | 381.06B | 271.87B | 155.59B |
| Income Before Tax Ratio | 3.44% | 3.05% | 3.09% | 2.64% | 3.86% | 4.88% | 8.22% | 4.08% | 5.51% | 11.51% | 9.04% | 7.69% |
| Income Tax Expense | 98.28M | 335.61M | 24.46B | 35.35B | 13.94B | 1.87B | 24.49B | -18.24B | 76.79B | 103.19B | 84.07B | 63.73B |
| Net Income | 99.51B | 74.67B | 27.19B | 19.78B | 101.16B | 117.97B | 153.44B | 101.09B | 198.31B | 277.87B | 187.80B | 91.86B |
| Net Income Ratio | 3.44% | 3.03% | 1.63% | 0.95% | 3.86% | 4.80% | 7.09% | 4.08% | 5.51% | 8.39% | 6.25% | 4.54% |
| EPS | 41.17 | 30.89 | 11.25 | 8.18 | 41.42 | 48.31 | 63.00 | 41.00 | 80.00 | 112.00 | 210.00 | 37.04 |
| EPS Diluted | 41.17 | 30.89 | 11.25 | 8.18 | 41.42 | 48.31 | 63.00 | 41.00 | 80.00 | 112.00 | 210.00 | 37.04 |
| Weighted Avg Shares Out | 2.42B | 2.42B | 2.42B | 2.42B | 2.44B | 2.44B | 2.44B | 2.44B | 2.48B | 2.48B | 894.57M | 2.48B |
| Weighted Avg Shares Out (Dil) | 2.42B | 2.42B | 2.42B | 2.42B | 2.44B | 2.44B | 2.44B | 2.44B | 2.49B | 2.48B | 894.57M | 2.48B |
Source: https://incomestatements.info
Category: Stock Reports