See more : Park Aerospace Corp. (PKE) Income Statement Analysis – Financial Results
Complete financial analysis of NuStar Energy L.P. (NS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of NuStar Energy L.P., a leading company in the Oil & Gas Midstream industry within the Energy sector.
You may be interested
- Shanghai Electric Group Company Limited (SIELY) Income Statement Analysis – Financial Results
- MOONBAT Co.,Ltd. (8115.T) Income Statement Analysis – Financial Results
- Tsingtao Brewery Company Limited (TSGTF) Income Statement Analysis – Financial Results
- DoubleDown Interactive Co., Ltd. (DDI) Income Statement Analysis – Financial Results
- Town Center Bank (TCNB) Income Statement Analysis – Financial Results
NuStar Energy L.P. (NS)
About NuStar Energy L.P.
NuStar Energy L.P. engages in the terminalling, storage, and marketing of petroleum products in the United States and internationally. The company also engages in the transportation of petroleum products and anhydrous ammonia. It operates through three segments: Pipeline, Storage, and Fuels Marketing. The Pipeline segment transports refined products, crude oil, and anhydrous ammonia. The Storage segment owns terminal and storage facilities, which offer storage, handling, and other services for petroleum products, crude oil, specialty chemicals, renewable fuels, and other liquids; and pilotage, tug assistance, line handling, launch, emergency response, and other ship services. The Fuels Marketing segment is involved in bunkering operations in the Gulf Coast; blending operations; and purchase of petroleum products for resale. As of December 31, 2021, it had 3,205 miles of refined product pipelines and 2,230 miles of crude oil pipelines in Texas, Oklahoma, Kansas, Colorado, and New Mexico; a 2,050-mile refined product pipeline originating in southern Kansas and terminating at Jamestown, North Dakota; a 450-mile refined product pipeline originating at Marathon Petroleum Corporation's Mandan, North Dakota refinery and terminating in Minneapolis, Minnesota; a 2,000-mile anhydrous ammonia pipeline; and 29 terminal and storage facilities, which offer approximately 44.2 million barrels of storage capacity. The company was incorporated in 1999 and is headquartered in San Antonio, Texas.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.63B | 1.68B | 1.62B | 1.48B | 1.50B | 1.96B | 1.81B | 1.76B | 2.08B | 3.08B | 3.46B | 5.96B | 6.58B | 4.40B | 3.86B | 4.83B | 1.48B | 1.14B | 659.56M | 220.79M | 181.45M | 118.46M | 98.83M | 92.05M | 109.77M | 97.88M |
| Cost of Revenue | 1.04B | 1.10B | 1.07B | 936.12M | 999.25M | 994.95M | 915.83M | 850.39M | 1.12B | 2.16B | 2.63B | 5.10B | 5.46B | 3.35B | 2.88B | 3.86B | 1.10B | 778.88M | 414.42M | 78.30M | 64.61M | 37.84M | 30.00M | 0.00 | 0.00 | 0.00 |
| Gross Profit | 599.00M | 579.41M | 546.42M | 545.44M | 498.77M | 966.81M | 898.19M | 906.29M | 966.26M | 915.88M | 830.81M | 860.48M | 1.11B | 1.05B | 972.68M | 964.46M | 374.81M | 356.79M | 245.14M | 142.49M | 116.84M | 80.62M | 68.83M | 92.05M | 109.77M | 97.88M |
| Gross Profit Ratio | 36.65% | 34.42% | 33.76% | 36.82% | 33.30% | 49.28% | 49.51% | 51.59% | 46.36% | 29.78% | 23.99% | 14.45% | 16.95% | 23.91% | 25.23% | 19.97% | 25.41% | 31.42% | 37.17% | 64.54% | 64.39% | 68.06% | 69.65% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 129.85M | 117.12M | 113.21M | 102.72M | 107.86M | 106.20M | 112.24M | 98.82M | 102.52M | 96.06M | 91.09M | 104.76M | 103.45M | 110.24M | 94.73M | 72.93M | 67.92M | 45.22M | 26.55M | 11.32M | 7.54M | 6.95M | 5.35M | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 529.00M | 486.03M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 129.85M | 117.12M | 113.21M | 102.72M | 107.86M | 106.20M | 112.24M | 98.82M | 102.52M | 96.06M | 91.09M | 104.76M | 632.46M | 596.27M | 94.73M | 72.93M | 67.92M | 45.22M | 26.55M | 11.32M | 7.54M | 6.95M | 5.35M | 5.14M | 4.70M | 4.55M |
| Other Expenses | 10.22M | 7.36M | 7.79M | 8.63M | 3.74M | 39.88M | -5.29M | -58.78M | 61.82M | 4.50M | 7.34M | 2.06M | 168.29M | 153.80M | 15.66M | 1.89M | 114.29M | 100.27M | 64.90M | 33.15M | 26.27M | 16.44M | 16.98M | 45.77M | 41.33M | 44.63M |
| Operating Expenses | 129.85M | 124.47M | 121.00M | 111.34M | 107.86M | 603.25M | 561.91M | 547.18M | 575.55M | 568.98M | 545.48M | 647.52M | 800.74M | 750.08M | 699.37M | 650.88M | 182.21M | 145.48M | 91.45M | 44.47M | 33.80M | 23.39M | 22.33M | 50.90M | 46.03M | 49.18M |
| Cost & Expenses | 1.17B | 1.23B | 1.19B | 1.05B | 1.11B | 1.60B | 1.48B | 1.40B | 1.69B | 2.73B | 3.18B | 5.74B | 6.26B | 4.10B | 3.58B | 4.52B | 1.28B | 924.36M | 505.86M | 122.77M | 98.41M | 61.23M | 52.32M | 50.90M | 46.03M | 49.18M |
| Interest Income | 0.00 | 209.01M | 213.99M | 229.05M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.06M | 6.11M | 1.22M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 241.36M | 209.01M | 213.99M | 229.05M | 0.00 | 186.24M | 173.08M | 138.35M | 131.87M | 131.23M | 127.12M | 90.89M | 0.00 | 0.00 | 79.38M | 90.82M | 76.52M | 61.43M | 43.63M | 20.95M | 15.86M | 4.88M | 3.81M | 5.18M | 0.00 | 796.00K |
| Depreciation & Amortization | 255.71M | 331.54M | 274.38M | 285.10M | 281.46M | 8.88M | 264.23M | 216.74M | 210.21M | 191.71M | 184.36M | 170.65M | 168.29M | 153.80M | 145.74M | 135.71M | 108.78M | 100.27M | 66.67M | 33.15M | 26.27M | 16.44M | 13.48M | 12.26M | 12.32M | 12.45M |
| EBITDA | 724.86M | 740.35M | 719.45M | 684.58M | 672.38M | 412.31M | 330.98M | 300.33M | 452.53M | 356.20M | 258.82M | 377.52M | 485.57M | 440.43M | 402.86M | 459.21M | 268.06M | 311.58M | 220.36M | 131.17M | 109.30M | 73.67M | 56.81M | 53.41M | 76.06M | 61.15M |
| EBITDA Ratio | 44.36% | 43.98% | 44.45% | 46.21% | 44.88% | 21.02% | 18.25% | 17.10% | 21.71% | 11.58% | 7.47% | 6.34% | 7.38% | 10.00% | 10.45% | 9.51% | 18.17% | 27.44% | 33.41% | 59.41% | 60.24% | 62.19% | 57.48% | 58.02% | 69.29% | 62.47% |
| Operating Income | 469.15M | 408.81M | 445.07M | 399.48M | 390.92M | 363.56M | 336.28M | 359.11M | 390.70M | 346.90M | -19.12M | -30.08M | 313.99M | 302.56M | 273.32M | 310.07M | 192.60M | 211.31M | 153.69M | 98.02M | 83.04M | 57.23M | 46.51M | 41.15M | 66.22M | 55.71M |
| Operating Income Ratio | 28.71% | 24.29% | 27.50% | 26.96% | 26.10% | 18.53% | 18.54% | 20.44% | 18.75% | 11.28% | -0.55% | -0.51% | 4.78% | 6.87% | 7.09% | 6.42% | 13.06% | 18.61% | 23.30% | 44.40% | 45.76% | 48.31% | 47.06% | 44.70% | 60.33% | 56.91% |
| Total Other Income/Expenses | -190.07M | -182.83M | -194.34M | -595.80M | -179.33M | -146.36M | -178.38M | -197.13M | -70.05M | -121.93M | -153.64M | -125.56M | -75.51M | -51.85M | -37.91M | -45.05M | -30.85M | -55.55M | -41.31M | -19.61M | -13.44M | -1.69M | -632.00K | -1.30M | 3.10M | 3.10M |
| Income Before Tax | 279.08M | 225.99M | 42.11M | -196.32M | 211.59M | 217.20M | 157.90M | 161.98M | 320.66M | 224.97M | -172.76M | -155.64M | 238.48M | 250.71M | 235.41M | 265.02M | 161.75M | 155.77M | 112.39M | 78.42M | 69.59M | 55.54M | 45.87M | 39.85M | 69.32M | 58.81M |
| Income Before Tax Ratio | 17.08% | 13.43% | 2.60% | -13.25% | 14.12% | 11.07% | 8.70% | 9.22% | 15.39% | 7.32% | -4.99% | -2.61% | 3.63% | 5.69% | 6.11% | 5.49% | 10.97% | 13.72% | 17.04% | 35.52% | 38.35% | 46.88% | 46.42% | 43.28% | 63.15% | 60.08% |
| Income Tax Expense | 5.41M | 3.24M | 3.89M | 2.66M | 4.75M | 11.41M | 9.94M | 11.97M | 14.71M | 10.80M | 12.75M | 22.49M | 16.88M | 11.74M | 10.53M | 11.01M | 11.45M | 5.86M | 4.71M | 20.95M | 15.86M | 395.00K | 632.00K | -25.63M | 24.04M | 16.31M |
| Net Income | 270.98M | 220.21M | 35.83M | -198.98M | 206.83M | 205.79M | 147.96M | 150.00M | 306.72M | 210.38M | -284.67M | -226.62M | 221.46M | 238.97M | 224.88M | 254.02M | 150.30M | 149.53M | 111.07M | 78.42M | 69.59M | 55.14M | 45.87M | 70.66M | 42.80M | 36.29M |
| Net Income Ratio | 16.58% | 13.08% | 2.21% | -13.43% | 13.81% | 10.49% | 8.16% | 8.54% | 14.72% | 6.84% | -8.22% | -3.81% | 3.37% | 5.43% | 5.83% | 5.26% | 10.19% | 13.17% | 16.84% | 35.52% | 38.35% | 46.55% | 46.42% | 76.76% | 38.99% | 37.07% |
| EPS | 0.72 | 0.36 | -0.99 | -1.82 | 1.92 | 2.07 | 1.67 | 1.92 | 3.94 | 2.70 | -3.65 | -3.11 | 3.41 | 3.80 | 4.07 | 4.78 | 3.19 | 3.19 | 3.17 | 3.40 | 3.21 | 2.86 | 2.39 | 7.36 | 4.46 | 3.78 |
| EPS Diluted | 0.72 | 0.36 | -0.99 | -1.82 | 1.92 | 2.07 | 1.67 | 1.92 | 3.94 | 2.70 | -3.65 | -3.11 | 3.41 | 3.80 | 4.07 | 4.78 | 3.19 | 3.19 | 3.17 | 3.40 | 3.21 | 2.86 | 2.39 | 7.36 | 4.46 | 3.78 |
| Weighted Avg Shares Out | 116.85M | 110.34M | 109.59M | 109.16M | 107.79M | 99.38M | 88.83M | 78.08M | 77.89M | 77.89M | 77.89M | 72.96M | 65.02M | 62.95M | 55.23M | 53.18M | 47.16M | 46.81M | 35.02M | 23.04M | 21.71M | 19.25M | 19.20M | 9.60M | 9.60M | 9.60M |
| Weighted Avg Shares Out (Dil) | 116.85M | 110.34M | 109.59M | 109.16M | 107.79M | 99.49M | 88.83M | 78.08M | 77.89M | 77.89M | 77.89M | 72.96M | 65.02M | 62.95M | 55.23M | 53.18M | 47.16M | 46.81M | 35.02M | 23.04M | 21.71M | 19.25M | 19.20M | 9.60M | 9.60M | 9.60M |
MLP M&A Monday: SUN Adding NuStar to Its Galaxy
Sunoco (SUN) plans to acquire fellow MLP NuStar Energy (NS) in an all-stock deal valued at $7.3 billion, including the assumption of debt. The transaction is expected to close in 2Q24 subject to typical conditions, including approval by NS unitholders.
Unitholder Alert: Ademi LLP investigates whether NuStar Energy L.P. has obtained a Fair Price in its transaction with Sunoco
MILWAUKEE , Jan. 22, 2024 /PRNewswire/ -- Ademi LLP is investigating NuStar (NYSE: NS) in connection with its transaction with Sunoco. Click here to learn how to join https://www.ademilaw.com/case/nustar-energy-lp or call Guri Ademi toll-free at 866-264-3995.
Why Is NuStar (NS) Stock Up 15% Today?
NuStar (NYSE: NS ) stock is rising higher on Monday as investors celebrate a $7.3 billion deal with Sunoco (NYSE: SUN ) for the fuel transportation company. The deal has Sunoco acquiring NuStar by offering .4 shares of SUN stock for...
Dividend Stocks Sunoco, NuStar Merge In $7.3 Billion Energy Deal
Sunoco and NuStar, both high yielding dividend stocks, agreed Monday to merge in a $7.3 billion deal.
NS Stock Alert: Halper Sadeh LLC Is Investigating Whether the Sale of NuStar Energy L.P. Is Fair to Shareholders
NEW YORK--(BUSINESS WIRE)--Halper Sadeh LLC, an investor rights law firm, is investigating whether the sale of NuStar Energy L.P. (NYSE: NS) to Sunoco LP for 0.400 Sunoco common units for each NuStar common unit is fair to NuStar shareholders. Halper...
Sunoco to Buy NuStar Energy in $7.3 Billion Deal
Fuel distributor Sunoco has agreed to buy liquids terminal and pipeline operator NuStar Energy in a stock-swap transaction valued at about $7.3 billion, including assumed debt.
Sunoco to buy NuStar Energy in all-stock deal of $7.3 billion
Sunoco said on Monday it would acquire NuStar Energy in an all-equity transaction valued at about $7.3 billion, including assumed debt.
Sunoco and NuStar to combine in all-stock deal valued at about $7.3 billion including debt
Sunoco LP SUN, -1.70% and NuStar Energy LP NS, said Monday they have agreed to combine in an all-stock deal valued at about $7.3 billion, including debt. Under the terms of the deal, NuStar common unitholders will receive 0.400 Sunoco...
Sunoco LP to Acquire NuStar Energy L.P. in Transaction Valued at $7.3 Billion
DALLAS--(BUSINESS WIRE)--Sunoco LP (NYSE: SUN) (“Sunoco” or the “Partnership”) and NuStar Energy L.P. (NYSE: NS) (“NuStar”) announced today that the parties have entered into a definitive agreement whereby Sunoco will acquire NuStar in an all-equity transaction valued at approximately $7.3...
Sunoco LP to Acquire NuStar Energy L.P. in Transaction Valued at $7.3 Billion
DALLAS , Jan. 22, 2024 /PRNewswire/ -- Sunoco LP (NYSE: SUN) ("Sunoco" or the "Partnership") and NuStar Energy L.P. (NYSE: NS) ("NuStar") announced today that the parties have entered into a definitive agreement whereby Sunoco will acquire NuStar in an...
Source: https://incomestatements.info
Category: Stock Reports