See more : Hanmi Science Co., Ltd. (008930.KS) Income Statement Analysis – Financial Results
Complete financial analysis of National Storage Affiliates Trust (NSA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of National Storage Affiliates Trust, a leading company in the REIT – Industrial industry within the Real Estate sector.
- Thinkon Semiconductor Jinzhou Corp. (688233.SS) Income Statement Analysis – Financial Results
- Québec Nickel Corp. (QNI.CN) Income Statement Analysis – Financial Results
- Plato Gold Corp. (PGC.V) Income Statement Analysis – Financial Results
- Atico Mining Corporation (ATCMF) Income Statement Analysis – Financial Results
- Senstar Technologies Ltd. (SNT) Income Statement Analysis – Financial Results
National Storage Affiliates Trust (NSA)
About National Storage Affiliates Trust
National Storage Affiliates Trust is a Maryland real estate investment trust focused on the ownership, operation and acquisition of self storage properties located within the top 100 metropolitan statistical areas throughout the United States. As of September 30, 2020, the Company held ownership interests in and operated 788 self storage properties located in 35 states and Puerto Rico with approximately 49.5 million rentable square feet. NSA is one of the largest owners and operators of self storage properties among public and private companies in the United States.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 858.06M | 801.57M | 585.67M | 432.22M | 387.90M | 330.90M | 268.13M | 199.05M | 133.92M | 76.97M | 40.16M | 29.28M |
Cost of Revenue | 228.99M | 211.03M | 155.27M | 123.49M | 110.35M | 103.88M | 84.46M | 64.80M | 45.41M | 27.91M | 18.20M | 11.73M |
Gross Profit | 629.08M | 590.54M | 430.41M | 308.74M | 277.55M | 227.02M | 183.68M | 134.25M | 88.51M | 49.06M | 21.97M | 17.55M |
Gross Profit Ratio | 73.31% | 73.67% | 73.49% | 71.43% | 71.55% | 68.61% | 68.50% | 67.45% | 66.09% | 63.74% | 54.70% | 59.94% |
Research & Development | 0.00 | 0.24 | 0.25 | 0.19 | 0.17 | 0.17 | 0.18 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 59.28M | 59.31M | 51.00M | 43.64M | 45.58M | 36.22M | 30.06M | 21.53M | 16.27M | 8.19M | 4.66M | 1.89M |
Selling & Marketing | 0.00 | 10.00M | 6.60M | 5.80M | 5.20M | 4.10M | 3.70M | 3.10M | 2.40M | 1.70M | 0.00 | 873.00K |
SG&A | 59.28M | 59.31M | 51.00M | 43.64M | 45.58M | 36.22M | 30.06M | 21.53M | 16.27M | 8.19M | 4.66M | 1.89M |
Other Expenses | 0.00 | 241.70M | 161.17M | 117.98M | 105.12M | -91.00K | -58.00K | -515.00K | -337.00K | -1.26M | 0.00 | 39.00K |
Operating Expenses | 629.08M | 301.01M | 212.17M | 161.62M | 150.70M | 125.37M | 105.18M | 76.59M | 56.92M | 31.97M | 14.10M | 5.72M |
Cost & Expenses | 521.89M | 512.03M | 367.43M | 285.11M | 261.05M | 229.24M | 189.63M | 141.39M | 102.33M | 59.89M | 32.29M | 17.44M |
Interest Income | 0.00 | 110.60M | 72.06M | 62.60M | 56.46M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.61M | 0.00 |
Interest Expense | 166.15M | 110.60M | 72.06M | 62.60M | 56.46M | 42.72M | 34.07M | 24.11M | 20.78M | 24.05M | 0.00 | 17.05M |
Depreciation & Amortization | 221.99M | 505.63M | 367.43M | 270.59M | 264.38M | 231.06M | 187.32M | 138.71M | 40.65M | 23.79M | 9.38M | 3.83M |
EBITDA | 558.17M | 529.49M | 380.94M | 263.34M | 227.45M | 188.72M | 150.68M | 112.72M | 72.24M | 40.87M | 17.31M | 15.66M |
EBITDA Ratio | 65.05% | 66.06% | 65.04% | 60.93% | 58.64% | 57.20% | 56.40% | 55.63% | 53.69% | 51.46% | 43.10% | 53.63% |
Operating Income | 336.70M | 296.33M | 222.63M | 146.17M | 122.33M | 101.65M | 78.50M | 57.66M | 31.59M | 17.08M | 7.93M | 11.84M |
Operating Income Ratio | 39.24% | 36.97% | 38.01% | 33.82% | 31.54% | 30.72% | 29.28% | 28.97% | 23.59% | 22.19% | 19.75% | 40.42% |
Total Other Income/Expenses | -98.12M | -101.08M | -69.62M | -65.97M | -59.49M | -44.51M | -31.34M | -32.42M | -26.61M | -33.44M | -19.67M | -15.29M |
Income Before Tax | 238.58M | 188.45M | 148.63M | 81.15M | 67.36M | 57.14M | 47.16M | 24.87M | 4.80M | -16.36M | -11.73M | -3.45M |
Income Before Tax Ratio | 27.80% | 23.51% | 25.38% | 18.77% | 17.37% | 17.27% | 17.59% | 12.49% | 3.58% | -21.25% | -29.22% | -11.79% |
Income Tax Expense | 1.59M | 4.69M | 1.69M | 1.67M | 1.35M | 818.00K | 1.16M | 13.58M | -1.97M | -16.36M | -10.48M | -1.73M |
Net Income | 156.67M | 183.77M | 146.94M | 79.48M | 66.01M | 14.11M | 2.96M | 17.97M | 12.44M | 0.00 | -1.25M | -3.45M |
Net Income Ratio | 18.26% | 22.93% | 25.09% | 18.39% | 17.02% | 4.26% | 1.10% | 9.03% | 9.29% | 0.00% | -3.12% | -11.79% |
EPS | 2.48 | 2.01 | 1.81 | 1.19 | 1.13 | 0.26 | 0.01 | 0.60 | 0.80 | 0.00 | -0.06 | -0.17 |
EPS Diluted | 1.48 | 2.01 | 1.09 | 1.19 | 1.13 | 0.26 | 0.01 | 0.31 | 0.17 | 0.00 | -0.06 | -0.17 |
Weighted Avg Shares Out | 86.85M | 91.24M | 81.20M | 66.55M | 58.21M | 53.29M | 44.42M | 29.89M | 15.46M | 20.00M | 20.00M | 20.00M |
Weighted Avg Shares Out (Dil) | 146.02M | 91.24M | 134.54M | 66.61M | 58.21M | 53.29M | 44.42M | 78.75M | 45.41M | 20.00M | 20.00M | 20.00M |
17 Upcoming Dividend Increases, Including A King
The State Of REITs: November 2024 Edition
National Storage Affiliates: A Sunbelt Star To Buy At The Right Price
National Storage Affiliates Trust (NSA) Q3 2024 Earnings Call Transcript
National Storage (NSA) Q3 Earnings: How Key Metrics Compare to Wall Street Estimates
National Storage (NSA) Beats Q3 FFO and Revenue Estimates
National Storage Affiliates Trust Announces Date of its Third Quarter 2024 Earnings Release and Conference Call
NSA Director: US Investigating China Telcom Cyberattacks
Fed Ahead
Why I Just Bought These 2 High-Yield REIT Stocks
Source: https://incomestatements.info
Category: Stock Reports