See more : TNG Limited (TNG.AX) Income Statement Analysis – Financial Results
Complete financial analysis of Novotek AB (NTEK-B.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Novotek AB, a leading company in the Information Technology Services industry within the Technology sector.
- E&E Recycling,Inc. (8440.TWO) Income Statement Analysis – Financial Results
- SIMPPLE LTD. Ordinary Shares (SPPL) Income Statement Analysis – Financial Results
- Kering SA (PPRUF) Income Statement Analysis – Financial Results
- Ecora Resources PLC (ECRAF) Income Statement Analysis – Financial Results
- Gurit Holding AG (0QQR.L) Income Statement Analysis – Financial Results
Novotek AB (NTEK-B.ST)
About Novotek AB
Novotek AB delivers solutions in the industrial IT and automation areas. The company designs, implements, deploys, and maintains its customers' systems for production management and control. It operates in Nordic, Benelux countries, Switzerland, the United Kingdom, and Ireland. The company was incorporated in 1955 and is headquartered in Malmö, Sweden.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 502.68M | 432.73M | 390.72M | 319.05M | 303.90M | 284.07M | 235.52M | 211.83M | 217.77M | 220.11M | 195.43M | 192.84M | 215.25M | 210.40M | 241.06M | 291.59M | 263.66M | 213.60M | 200.30M | 194.61M | 199.58M | 199.41M |
Cost of Revenue | 398.09M | 351.65M | 309.91M | 254.90M | 242.92M | 229.30M | 187.46M | 167.18M | 185.90M | 186.35M | 164.00M | 161.13M | 112.47M | 107.97M | 100.06M | 131.38M | 116.65M | 90.16M | 84.75M | 73.27M | 77.43M | 87.74M |
Gross Profit | 104.59M | 81.09M | 80.81M | 64.15M | 60.98M | 54.77M | 48.06M | 44.65M | 31.87M | 33.76M | 31.42M | 31.70M | 102.78M | 102.43M | 141.00M | 160.20M | 147.00M | 123.45M | 115.55M | 121.34M | 122.15M | 111.66M |
Gross Profit Ratio | 20.81% | 18.74% | 20.68% | 20.11% | 20.06% | 19.28% | 20.40% | 21.08% | 14.63% | 15.34% | 16.08% | 16.44% | 47.75% | 48.68% | 58.49% | 54.94% | 55.76% | 57.79% | 57.69% | 62.35% | 61.20% | 56.00% |
Research & Development | 1.61M | 791.00K | 498.00K | 586.00K | 682.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 27.82M | 22.16M | 18.26M | 19.04M | 20.97M | 19.82M | 21.98M | 11.82M | 15.43M | 16.68M | 19.37M | 0.00 | 0.00 | 0.00 | 0.00 | 129.89M | 103.18M | 94.20M | 99.81M | 99.18M | 93.27M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 0.00 | 27.82M | 22.16M | 18.26M | 19.04M | 20.97M | 19.82M | 21.98M | 11.82M | 15.43M | 16.68M | 19.37M | 0.00 | 0.00 | 0.00 | 0.00 | 129.89M | 103.18M | 94.20M | 99.81M | 99.18M | 93.27M |
Other Expenses | 55.00M | 11.18M | 9.17M | 8.83M | 7.11M | 2.17M | 1.59M | 2.08M | 1.84M | 1.95M | 1.94M | 2.16M | 90.05M | 90.03M | 141.14M | 146.18M | 1.26M | 781.00K | 798.00K | 3.96M | 3.87M | 3.92M |
Operating Expenses | 56.61M | 39.00M | 31.33M | 27.09M | 26.15M | 23.15M | 21.42M | 24.06M | 13.66M | 17.38M | 18.62M | 21.53M | 90.05M | 90.03M | 141.14M | 146.18M | 131.15M | 103.96M | 95.00M | 103.77M | 103.05M | 97.19M |
Cost & Expenses | 454.70M | 390.64M | 341.24M | 281.99M | 269.07M | 252.45M | 208.88M | 191.24M | 199.56M | 203.73M | 182.62M | 182.66M | 202.52M | 198.00M | 241.19M | 277.56M | 247.80M | 194.11M | 179.75M | 177.04M | 180.48M | 184.93M |
Interest Income | 593.00K | 584.00K | 383.00K | 237.00K | 423.00K | 399.00K | 1.44M | 540.00K | 1.12M | 2.07M | 1.28M | 1.29M | 1.30M | 1.10M | 1.02M | 2.50M | 225.00K | 93.00K | 78.00K | 168.00K | 147.00K | 70.00K |
Interest Expense | 1.16M | 1.44M | 656.00K | 875.00K | 575.00K | 256.00K | 988.00K | 385.00K | 375.00K | 895.00K | 592.00K | 995.00K | 1.35M | 2.42M | 1.18M | 495.00K | 2.16M | 1.61M | 1.29M | 1.56M | 2.01M | 1.62M |
Depreciation & Amortization | 5.99M | 11.22M | 9.17M | 8.80M | 8.90M | 1.99M | 1.92M | 2.35M | 2.08M | 2.20M | 2.25M | 2.29M | 2.47M | 2.08M | 2.00M | 2.67M | 1.26M | 781.00K | 798.00K | 3.96M | 3.87M | 3.92M |
EBITDA | 53.98M | 53.89M | 51.91M | 39.33M | 37.02M | 33.61M | 29.01M | 23.09M | 21.04M | 19.76M | 15.74M | 13.76M | 16.49M | 15.57M | 2.89M | 18.25M | 19.28M | 21.88M | 22.65M | 23.08M | -15.08M | -10.49M |
EBITDA Ratio | 10.74% | 12.53% | 15.30% | 14.63% | 14.75% | 12.18% | 12.74% | 11.08% | 10.10% | 9.55% | 8.87% | 4.02% | 7.66% | 7.40% | 1.20% | 6.58% | 7.81% | 10.81% | -9.83% | -6.91% | -7.56% | -5.26% |
Operating Income | 47.99M | 42.09M | 49.48M | 37.06M | 34.83M | 31.63M | 26.64M | 20.59M | 18.80M | 16.75M | 13.81M | 4.18M | 12.73M | 12.40M | -134.00K | 14.02M | 15.86M | 19.49M | 20.56M | 17.57M | 19.10M | 14.48M |
Operating Income Ratio | 9.55% | 9.73% | 12.66% | 11.62% | 11.46% | 11.13% | 11.31% | 9.72% | 8.63% | 7.61% | 7.06% | 2.17% | 5.91% | 5.89% | -0.06% | 4.81% | 6.01% | 9.12% | 10.26% | 9.03% | 9.57% | 7.26% |
Total Other Income/Expenses | -2.19M | -1.33M | -18.00K | -638.00K | -152.00K | 143.00K | 447.00K | 155.00K | 745.00K | 1.18M | 679.00K | -5.71M | -49.00K | -1.33M | -165.00K | 2.00M | 1.94M | 1.51M | 1.21M | -39.32M | -40.06M | -30.51M |
Income Before Tax | 45.80M | 40.76M | 49.46M | 36.42M | 34.68M | 31.77M | 27.09M | 20.74M | 19.54M | 17.93M | 14.48M | 4.47M | 12.68M | 11.07M | -298.00K | 16.03M | 17.17M | 20.70M | -21.77M | -18.96M | -20.96M | -16.03M |
Income Before Tax Ratio | 9.11% | 9.42% | 12.66% | 11.42% | 11.41% | 11.18% | 11.50% | 9.79% | 8.97% | 8.15% | 7.41% | 2.32% | 5.89% | 5.26% | -0.12% | 5.50% | 6.51% | 9.69% | -10.87% | -9.74% | -10.50% | -8.04% |
Income Tax Expense | 12.50M | 8.32M | 10.39M | 8.01M | 7.93M | 7.68M | 6.42M | 4.97M | 5.10M | 4.11M | 4.30M | 3.38M | 3.79M | 3.29M | -458.00K | 4.52M | 4.49M | 5.72M | 6.15M | 6.45M | 7.18M | 5.26M |
Net Income | 32.79M | 31.04M | 39.77M | 28.44M | 26.70M | 23.67M | 20.04M | 15.00M | 14.65M | 14.11M | 9.89M | 693.00K | 8.89M | 7.79M | 1.24M | 10.45M | 13.30M | 15.28M | 15.62M | 11.68M | 12.87M | 10.08M |
Net Income Ratio | 6.52% | 7.17% | 10.18% | 8.91% | 8.79% | 8.33% | 8.51% | 7.08% | 6.73% | 6.41% | 5.06% | 0.36% | 4.13% | 3.70% | 0.52% | 3.58% | 5.05% | 7.15% | 7.80% | 6.00% | 6.45% | 5.05% |
EPS | 3.09 | 2.93 | 3.75 | 2.68 | 2.52 | 2.23 | 1.90 | 1.50 | 1.40 | 1.33 | 0.93 | 0.07 | 0.81 | 0.69 | 0.11 | 0.99 | 1.20 | 1.41 | 1.40 | 1.37 | 1.21 | 0.95 |
EPS Diluted | 3.09 | 2.93 | 3.75 | 2.68 | 2.52 | 2.23 | 1.90 | 1.50 | 1.40 | 1.33 | 0.93 | 0.07 | 0.81 | 0.69 | 0.11 | 0.99 | 1.20 | 1.41 | 1.40 | 1.37 | 1.21 | 0.95 |
Weighted Avg Shares Out | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M |
Weighted Avg Shares Out (Dil) | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M | 10.60M |
Source: https://incomestatements.info
Category: Stock Reports