See more : Capital VC Limited (2324.HK) Income Statement Analysis – Financial Results
Complete financial analysis of NTS ASA (NTS.OL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of NTS ASA, a leading company in the Agricultural Farm Products industry within the Consumer Defensive sector.
- Lords Chloro Alkali Limited (LORDSCHLO.NS) Income Statement Analysis – Financial Results
- Tokyo Kisen Co.,Ltd. (9193.T) Income Statement Analysis – Financial Results
- WON TECH Co.,Ltd. (336570.KQ) Income Statement Analysis – Financial Results
- Jilin University Zhengyuan Information Technologies Co., Ltd. (003029.SZ) Income Statement Analysis – Financial Results
- Melstar Information Technologies Limited (MELSTAR.NS) Income Statement Analysis – Financial Results
NTS ASA (NTS.OL)
About NTS ASA
NTS ASA, an integrated aquaculture company, engages in the aquaculture, well-boat, shipping, and service vessels businesses in Norway. It produces salmon; provides well-boat shipping services; and transports fish and fish products by sea and land. The company also supplies various safety systems for boats, fish farms, and land customers; and provides preparation, implementation, and maintenance services for management systems and security management systems. It operates 15 connections, including 10 ferry connections, 4 high-speed boat routes, and 1 local boat route. The company was founded in 1879 and is headquartered in Rørvik, Norway. As of April 29, 2022, NTS ASA operates as a subsidiary of SalMar ASA.
| Metric | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.11B | 2.08B | 1.68B | 1.42B | 1.22B | 517.43M | 423.49M | 413.20M | 316.46M | 70.05M | 197.49M | 186.41M | 279.34M | 310.06M | 265.06M | 202.93M | 189.70M |
| Cost of Revenue | 3.03B | 587.62M | 747.38M | 414.88M | 460.54M | 119.42M | 112.32M | 201.07M | 5.81M | 19.05M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 2.08B | 1.50B | 929.77M | 1.01B | 754.58M | 398.01M | 311.17M | 212.12M | 310.65M | 51.00M | 197.49M | 186.41M | 279.34M | 310.06M | 265.06M | 202.93M | 189.70M |
| Gross Profit Ratio | 40.65% | 71.79% | 55.44% | 70.82% | 62.10% | 76.92% | 73.48% | 51.34% | 98.16% | 72.81% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 88.08M | 49.01M | 15.52M | 6.96M | 15.10M | 7.94M | 10.04M | 12.96M | 7.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 88.08M | 49.01M | 15.52M | 6.96M | 15.10M | 7.94M | 10.04M | 12.96M | 7.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 1.61B | 1.08B | 513.36M | 530.79M | 454.66M | 290.73M | 226.97M | 143.54M | 253.92M | 59.16M | 198.32M | 184.90M | 272.40M | 316.79M | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 1.70B | 1.13B | 528.88M | 537.75M | 469.76M | 298.67M | 237.00M | 156.50M | 261.42M | 59.16M | 198.32M | 184.90M | 272.40M | 316.79M | 0.00 | 0.00 | 0.00 |
| Cost & Expenses | 4.73B | 1.71B | 1.28B | 952.63M | 930.30M | 418.08M | 349.32M | 357.58M | 267.24M | 78.21M | 198.32M | 184.90M | 272.40M | 316.79M | 0.00 | 0.00 | 0.00 |
| Interest Income | 7.38M | 788.00K | 2.89M | 1.41M | 1.60M | 206.00K | 1.51M | 3.14M | 2.89M | 0.00 | 151.00K | 197.00K | 1.05M | 887.00K | 5.64M | 3.43M | 4.91M |
| Interest Expense | 181.34M | 88.09M | 79.85M | 66.84M | 53.65M | 42.17M | 36.87M | 24.23M | 18.24M | 0.00 | 1.52M | 1.85M | 2.89M | 5.05M | 1.33M | 940.00K | 1.04M |
| Depreciation & Amortization | 477.50M | 322.16M | 148.63M | 118.31M | 105.99M | 71.35M | 56.60M | 34.51M | 32.71M | 11.83M | 11.89M | 11.62M | 16.94M | 23.40M | 18.17M | 16.85M | 15.28M |
| EBITDA | 1.74B | 780.16M | 559.64M | 704.50M | 408.60M | 196.26M | 136.37M | 92.18M | 91.18M | 34.11M | 8.91M | 20.02M | 29.39M | 43.33M | 25.82M | 24.49M | 24.83M |
| EBITDA Ratio | 33.94% | 37.46% | 33.37% | 49.55% | 33.63% | 37.93% | 32.20% | 22.31% | 28.81% | 48.69% | 4.51% | 10.74% | 10.52% | 13.97% | 9.74% | 12.07% | 13.09% |
| Operating Income | 1.26B | 368.76M | 400.89M | 469.07M | 284.82M | 99.35M | 74.17M | 55.62M | 49.23M | 10.89M | -831.00K | 1.51M | 6.94M | -6.74M | 265.06M | 202.93M | 189.70M |
| Operating Income Ratio | 24.60% | 17.70% | 23.90% | 32.99% | 23.44% | 19.20% | 17.51% | 13.46% | 15.56% | 15.54% | -0.42% | 0.81% | 2.48% | -2.17% | 100.00% | 100.00% | 100.00% |
| Total Other Income/Expenses | -464.95M | 21.73M | -35.34M | 65.92M | -33.46M | -4.99M | -30.46M | -22.53M | 2.99M | 11.64M | -3.68M | 5.04M | 2.62M | -3.82M | -256.35M | -195.71M | -184.62M |
| Income Before Tax | 793.13M | 390.50M | 365.55M | 534.99M | 251.36M | 94.36M | 43.70M | 33.09M | 52.22M | 22.52M | -4.51M | 6.55M | 9.56M | -10.56M | 8.71M | 7.22M | 5.09M |
| Income Before Tax Ratio | 15.51% | 18.75% | 21.80% | 37.63% | 20.69% | 18.24% | 10.32% | 8.01% | 16.50% | 32.15% | -2.28% | 3.51% | 3.42% | -3.40% | 3.29% | 3.56% | 2.68% |
| Income Tax Expense | -9.05M | 37.77M | 62.26M | 66.54M | 18.02M | 7.32M | 7.65M | -4.05M | -718.00K | 2.82M | 305.00K | -380.00K | 475.00K | -4.40M | -1.20M | -266.00K | 1.71M |
| Net Income | 802.18M | 332.14M | 268.91M | 452.82M | 230.95M | 75.42M | 35.26M | 37.49M | 40.94M | 19.46M | -4.81M | 6.93M | 9.08M | 19.28M | 7.52M | 6.96M | 6.80M |
| Net Income Ratio | 15.69% | 15.95% | 16.03% | 31.85% | 19.01% | 14.57% | 8.33% | 9.07% | 12.94% | 27.78% | -2.44% | 3.72% | 3.25% | 6.22% | 2.84% | 3.43% | 3.58% |
| EPS | 6.52 | 3.09 | 3.70 | 6.22 | 3.17 | 3.11 | 1.45 | 2.14 | 2.34 | 1.38 | -0.34 | 0.49 | 0.64 | 1.37 | 0.53 | 0.49 | 0.48 |
| EPS Diluted | 6.52 | 3.09 | 3.70 | 6.22 | 3.17 | 3.11 | 1.45 | 2.14 | 2.34 | 1.38 | -0.34 | 0.49 | 0.64 | 1.37 | 0.53 | 0.49 | 0.48 |
| Weighted Avg Shares Out | 123.03M | 107.33M | 72.76M | 72.76M | 72.76M | 24.25M | 24.25M | 17.55M | 17.53M | 14.12M | 14.12M | 14.12M | 14.12M | 14.12M | 14.12M | 14.12M | 14.06M |
| Weighted Avg Shares Out (Dil) | 123.03M | 107.33M | 72.76M | 72.76M | 72.76M | 24.25M | 24.25M | 17.55M | 17.53M | 14.12M | 14.12M | 14.12M | 14.12M | 14.12M | 14.12M | 14.12M | 14.06M |
Source: https://incomestatements.info
Category: Stock Reports