See more : Endo International plc (ENDPQ) Income Statement Analysis – Financial Results
Complete financial analysis of Numis Corporation Plc (NUM.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Numis Corporation Plc, a leading company in the Financial – Capital Markets industry within the Financial Services sector.
- G Squared Ascend II Inc. (GSQB-WT) Income Statement Analysis – Financial Results
- Trishakti Electronics & Industries Limited (TRISHAKT.BO) Income Statement Analysis – Financial Results
- Burnham Holdings, Inc. (BURCA) Income Statement Analysis – Financial Results
- Magellan Industries, Inc. (MGLI) Income Statement Analysis – Financial Results
- OptiBiotix Health Plc (OPTI.L) Income Statement Analysis – Financial Results
Numis Corporation Plc (NUM.L)
About Numis Corporation Plc
Numis Corporation Plc, through its subsidiaries, provides various investment banking services in the United Kingdom and the United States. The company offers investment banking services, including corporate broking, equity capital markets, mergers and acquisitions, debt advisory, and private placements. It also provides equities services, such as research, and sales and trading. The company serves listed corporates, the United Kingdom private companies, international listed companies, investment trusts, private equity funds, family offices, sovereign wealth funds, asset managers, hedge funds, private client fund managers, and venture capital funds. Numis Corporation Plc was incorporated in 1989 and is headquartered in London, the United Kingdom.
Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 144.23M | 215.58M | 154.90M | 111.61M | 136.05M | 130.10M | 112.34M | 97.99M | 92.86M | 77.66M | 50.08M | 54.20M | 51.94M | 47.53M | 50.71M | 85.69M | 72.03M | 65.69M | 32.73M | 23.61M | 17.41M | 6.61M | 11.75M | 7.46M | 9.54M | 7.15M | 5.86M | 4.71M | 5.16M | 4.70M | 3.89M | 3.80M | 3.04M |
Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 144.23M | 215.58M | 154.90M | 111.61M | 136.05M | 130.10M | 112.34M | 97.99M | 92.86M | 77.66M | 50.08M | 54.20M | 51.94M | 47.53M | 50.71M | 85.69M | 72.03M | 65.69M | 32.73M | 23.61M | 17.41M | 6.61M | 11.75M | 7.46M | 9.54M | 7.15M | 5.86M | 4.71M | 5.16M | 4.70M | 3.89M | 3.80M | 3.04M |
Gross Profit Ratio | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 37.33M | 34.67M | 27.98M | 32.97M | 31.02M | 23.02M | 21.59M | 19.89M | 17.66M | 59.15M | 0.00 | 21.60M | 18.32M | 19.78M | 21.22M | 18.10M | 12.03M | 11.46M | 21.14M | 15.10M | 11.99M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 37.33M | 34.67M | 27.98M | 32.97M | 31.02M | 23.02M | 21.59M | 19.89M | 17.66M | 59.15M | 0.00 | 21.60M | 18.32M | 19.78M | 21.22M | 18.10M | 12.03M | 11.46M | 21.14M | 15.10M | 11.99M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 86.39M | 113.19M | 89.10M | 64.54M | 78.41M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 276.00K | -12.51M | -1.47M | -1.50M | -19.99M | -2.56M | -243.00K | -2.23M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 123.72M | 147.86M | 117.08M | 97.51M | 106.35M | 91.96M | 79.84M | 72.09M | 68.97M | 55.60M | 46.11M | 54.59M | 52.41M | 60.76M | 47.03M | 54.40M | 40.96M | 38.68M | 21.14M | 15.10M | 11.99M | 8.45M | 9.35M | 6.60M | 7.21M | 6.19M | 5.11M | 4.69M | 4.86M | 4.74M | 4.20M | 3.80M | 2.88M |
Cost & Expenses | 123.72M | 147.86M | 117.08M | 97.51M | 106.35M | 91.96M | 79.84M | 72.09M | 68.97M | 55.60M | 46.11M | 54.59M | 52.41M | 60.76M | 47.03M | 54.40M | 40.96M | 38.68M | 21.14M | 15.10M | 11.99M | 8.45M | 9.35M | 6.60M | 7.21M | 6.19M | 5.11M | 4.69M | 4.86M | 4.74M | 4.20M | 3.80M | 2.88M |
Interest Income | 477.00K | 1.00K | 261.00K | 684.00K | 393.00K | 293.00K | 427.00K | 459.00K | 527.00K | 566.00K | 363.00K | 639.00K | 614.00K | 1.04M | 4.01M | 4.12M | 3.15M | 1.63M | 893.00K | 623.00K | 452.00K | 550.00K | 303.00K | 205.00K | 233.00K | 1.06M | 736.00K | 481.00K | 496.00K | 494.00K | 824.00K | 957.00K | 991.00K |
Interest Expense | 2.13M | 1.54M | 723.00K | 134.00K | 181.00K | 105.00K | 390.00K | 269.00K | 50.00K | 5.00K | 16.00K | 22.00K | 24.00K | 54.00K | 60.00K | 25.00K | 41.00K | 48.00K | 14.00K | 11.00K | 1.00K | 2.00K | 9.00K | 7.00K | 12.00K | 621.00K | 429.00K | 274.00K | 265.00K | 275.00K | 451.00K | 577.00K | 600.00K |
Depreciation & Amortization | 10.43M | -4.89M | 5.13M | 4.06M | 1.16M | 1.32M | 1.25M | 993.00K | 461.00K | 459.00K | 422.00K | 466.00K | 615.00K | 1.02M | 1.06M | 910.00K | 597.00K | 514.00K | 457.00K | 407.00K | 339.00K | 118.00K | 470.00K | 218.00K | 230.00K | 203.00K | 96.00K | 78.00K | 93.00K | 102.00K | 35.00K | 22.00K | 16.00K |
EBITDA | 29.52M | 71.55M | 41.93M | 15.95M | 31.25M | 39.74M | 34.17M | 27.34M | 24.88M | 23.08M | 4.39M | -54.13M | -51.80M | -59.61M | -51.83M | -55.68M | -41.16M | -48.58M | -21.67M | -14.69M | -12.93M | -361.00K | 4.50M | 1.45M | 3.04M | 2.22M | 1.59M | 587.00K | 881.00K | 562.00K | 547.00K | 879.00K | 625.00K |
EBITDA Ratio | 20.46% | 33.19% | 27.07% | 14.29% | 22.97% | 30.55% | 30.42% | 27.91% | 26.79% | 29.72% | 8.77% | -99.86% | -99.73% | -125.40% | -102.21% | -64.98% | -57.15% | -73.94% | -66.19% | -62.22% | -74.25% | -5.46% | 38.31% | 19.46% | 31.89% | 31.03% | 27.05% | 12.46% | 17.09% | 11.95% | 14.06% | 23.16% | 20.57% |
Operating Income | 19.08M | 76.44M | 36.80M | 11.89M | 31.43M | 38.13M | 32.49M | 25.89M | 23.89M | 22.06M | 3.97M | -54.59M | -52.41M | -60.62M | -52.89M | -56.59M | -41.76M | -49.09M | -22.12M | -15.10M | -13.27M | -479.00K | 4.03M | 1.23M | 2.81M | 2.01M | 1.49M | 509.00K | 788.00K | 460.00K | 512.00K | 857.00K | 609.00K |
Operating Income Ratio | 13.23% | 35.46% | 23.76% | 10.65% | 23.10% | 29.31% | 28.93% | 26.42% | 25.73% | 28.40% | 7.92% | -100.72% | -100.91% | -127.54% | -104.29% | -66.04% | -57.97% | -74.72% | -67.58% | -63.94% | -76.20% | -7.25% | 34.31% | 16.54% | 29.48% | 28.19% | 25.41% | 10.80% | 15.29% | 9.78% | 13.16% | 22.58% | 20.05% |
Total Other Income/Expenses | 1.78M | -2.29M | 263.00K | 550.00K | 212.00K | 188.00K | 37.00K | 190.00K | 477.00K | 561.00K | 181.00K | 54.77M | 52.59M | 50.10M | 68.98M | 95.39M | 77.45M | 89.00M | 36.17M | 24.48M | 20.45M | 785.00K | 1.93M | -21.00K | 475.00K | -568.00K | -8.00K | -274.00K | 231.00K | -276.00K | 373.00K | -577.00K | -305.00K |
Income Before Tax | 20.86M | 74.15M | 37.06M | 12.44M | 31.64M | 38.32M | 32.53M | 26.08M | 24.37M | 22.62M | 4.15M | 180.00K | 175.00K | -10.52M | 16.09M | 38.80M | 35.69M | 39.91M | 14.05M | 9.38M | 7.18M | 306.00K | 5.96M | 1.21M | 2.81M | 1.45M | 746.00K | 235.00K | 522.00K | 184.00K | 61.00K | 280.00K | -148.00K |
Income Before Tax Ratio | 14.46% | 34.40% | 23.93% | 11.14% | 23.26% | 29.45% | 28.96% | 26.62% | 26.24% | 29.13% | 8.29% | 0.33% | 0.34% | -22.13% | 31.73% | 45.28% | 49.55% | 60.75% | 42.92% | 39.72% | 41.22% | 4.63% | 50.75% | 16.26% | 29.43% | 20.24% | 12.72% | 4.99% | 10.13% | 3.91% | 1.57% | 7.38% | -4.87% |
Income Tax Expense | 7.15M | 16.30M | 5.71M | 3.11M | 4.97M | 7.94M | 6.13M | 4.53M | 4.31M | 4.56M | 848.00K | 851.00K | 276.00K | -1.87M | 1.32M | 11.17M | 10.23M | 9.47M | 4.32M | 2.97M | 2.20M | 85.00K | 1.84M | 395.00K | 972.00K | 463.00K | 362.00K | 92.00K | 186.00K | 55.00K | 1.00K | 115.00K | 0.00 |
Net Income | 13.70M | 57.85M | 31.35M | 9.33M | 26.68M | 30.38M | 26.40M | 21.55M | 20.06M | 18.06M | 3.30M | -671.00K | -101.00K | -8.65M | 14.78M | 27.63M | 25.46M | 30.44M | 9.73M | 6.41M | 4.98M | 221.00K | 4.12M | 817.00K | 1.84M | 983.00K | 384.00K | 143.00K | 336.00K | 129.00K | 60.00K | 165.00K | -148.00K |
Net Income Ratio | 9.50% | 26.83% | 20.24% | 8.36% | 19.61% | 23.35% | 23.50% | 21.99% | 21.60% | 23.26% | 6.59% | -1.24% | -0.19% | -18.20% | 29.14% | 32.24% | 35.35% | 46.34% | 29.72% | 27.16% | 28.59% | 3.34% | 35.09% | 10.96% | 19.24% | 13.76% | 6.55% | 3.03% | 6.52% | 2.74% | 1.54% | 4.35% | -4.87% |
EPS | 0.13 | 0.54 | 0.30 | 0.09 | 0.23 | 0.27 | 0.24 | 0.20 | 0.19 | 0.17 | 0.03 | -0.01 | 0.00 | -0.08 | 0.15 | 0.28 | 0.25 | 0.31 | 0.02 | 0.11 | 0.07 | 0.00 | 0.06 | 0.01 | 0.02 | 0.02 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.02 | -0.01 |
EPS Diluted | 0.13 | 0.49 | 0.27 | 0.08 | 0.23 | 0.26 | 0.22 | 0.18 | 0.17 | 0.16 | 0.03 | -0.01 | 0.00 | -0.08 | 0.15 | 0.27 | 0.24 | 0.30 | 0.02 | 0.10 | 0.06 | 0.00 | 0.05 | 0.01 | 0.02 | 0.02 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.02 | -0.01 |
Weighted Avg Shares Out | 104.99M | 117.71M | 117.30M | 114.87M | 115.81M | 110.92M | 112.26M | 110.76M | 107.30M | 106.92M | 104.18M | 101.82M | 102.77M | 102.54M | 99.19M | 100.39M | 100.71M | 105.16M | 455.17M | 79.73M | 74.98M | 74.67M | 73.67M | 74.04M | 73.95M | 57.83M | 44.95M | 44.95M | 44.95M | 10.00M | 10.00M | 10.00M | 10.00M |
Weighted Avg Shares Out (Dil) | 104.99M | 117.71M | 117.30M | 114.87M | 115.81M | 117.25M | 118.01M | 117.63M | 117.21M | 115.64M | 111.63M | 109.31M | 110.76M | 106.06M | 101.02M | 103.10M | 104.44M | 105.16M | 455.17M | 79.73M | 86.14M | 83.40M | 76.61M | 74.04M | 73.95M | 57.83M | 47.39M | 44.95M | 44.95M | 10.00M | 10.00M | 10.00M | 10.00M |
Source: https://incomestatements.info
Category: Stock Reports