Complete financial analysis of Novozymes A/S (NVZMY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Novozymes A/S, a leading company in the Chemicals – Specialty industry within the Basic Materials sector.
- Austerlitz Acquisition Corporat (AUS-WT) Income Statement Analysis – Financial Results
- Inspirisys Solutions Limited (INSPIRISYS.NS) Income Statement Analysis – Financial Results
- KB No.29 SPAC (478390.KQ) Income Statement Analysis – Financial Results
- Exco Technologies Limited (XTC.TO) Income Statement Analysis – Financial Results
- Texas Instruments Incorporated (TXN) Income Statement Analysis – Financial Results
Novozymes A/S (NVZMY)
About Novozymes A/S
Novozymes A/S produces and sells industrial enzymes, microorganisms, and probiotics in Europe, the Middle East, Africa, North America, the Asia Pacific, and Latin America. The company offers baking, beverages, dairy, starch, and protein solutions for the food and beverage industry; laundry, dishwashing, and professional cleaning solutions for the household care industry; agriculture solutions, including crop production, and animal health and nutrition solutions; bioyield and biocontrol solutions for crops; and grain and technical processing solutions, as well as bio energy solutions for liquefaction, saccharifaction, fermentation, fiber conversion, and biomass conversion. It also provides textile solutions, such as biopreparation, biopolishing, bleach clean-up, denim abrasion and finishing, and desizing solutions. In addition, the company offers solutions for pulp & paper, including fiber modification, bleach boosting, deposit control, starch modification, and deinking; leather solutions comprising acid bating, area expansion, bating, degreasing, soaking, and unhairing and liming; and water and waste management solutions, which consist of bioaugmentation, biogas, and sludge management. Further, it provides pharmaceutical solutions, including lipases, immobilized lipases, and proteases for biocatalysis, as well as rTrypsin for cell culture; and human health and protein solutions. The company was founded in 1925 and is headquartered in Bagsvaerd, Denmark.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.90B | 17.55B | 14.95B | 14.01B | 14.37B | 14.39B | 14.53B | 14.14B | 14.00B | 12.46B | 11.75B | 11.23B | 10.51B | 9.72B | 8.45B | 8.15B | 7.44B | 6.80B | 6.28B | 6.02B | 5.80B | 5.64B |
| Cost of Revenue | 8.18B | 7.98B | 6.33B | 6.16B | 6.42B | 6.14B | 6.12B | 6.02B | 5.87B | 5.31B | 5.03B | 4.81B | 4.60B | 4.31B | 3.75B | 3.79B | 3.49B | 3.15B | 2.94B | 2.85B | 2.80B | 2.73B |
| Gross Profit | 9.72B | 9.58B | 8.62B | 7.85B | 7.95B | 8.26B | 8.41B | 8.13B | 8.13B | 7.15B | 6.72B | 6.42B | 5.91B | 5.41B | 4.70B | 4.36B | 3.95B | 3.66B | 3.35B | 3.18B | 3.00B | 2.91B |
| Gross Profit Ratio | 54.32% | 54.56% | 57.68% | 56.04% | 55.34% | 57.37% | 57.90% | 57.46% | 58.06% | 57.38% | 57.18% | 57.17% | 56.21% | 55.66% | 55.63% | 53.51% | 53.09% | 53.73% | 53.26% | 52.77% | 51.77% | 51.54% |
| Research & Development | 2.02B | 2.00B | 2.01B | 1.94B | 1.97B | 1.87B | 1.91B | 1.87B | 1.90B | 1.84B | 1.53B | 1.53B | 1.46B | 1.36B | 1.21B | 1.10B | 995.00M | 880.00M | 793.00M | 775.00M | 749.00M | 713.00M |
| General & Administrative | 959.00M | 952.00M | 859.00M | 739.00M | 838.00M | 792.00M | 831.00M | 810.00M | 876.00M | 857.00M | 824.00M | 808.00M | 778.00M | 762.00M | 751.00M | 745.00M | 675.00M | 650.00M | 632.00M | 595.00M | 587.00M | 575.00M |
| Selling & Marketing | 2.37B | 2.27B | 1.94B | 1.58B | 1.63B | 1.57B | 1.62B | 1.62B | 1.57B | 1.41B | 1.48B | 1.42B | 1.38B | 1.24B | 1.12B | 1.06B | 921.00M | 844.00M | 748.00M | 750.00M | 730.00M | 729.00M |
| SG&A | 3.32B | 3.22B | 2.80B | 2.32B | 2.47B | 2.36B | 2.45B | 2.43B | 2.45B | 2.26B | 2.30B | 2.23B | 2.15B | 2.00B | 1.87B | 1.81B | 1.60B | 1.49B | 1.38B | 1.35B | 1.32B | 1.30B |
| Other Expenses | 405.00M | -75.00M | -66.00M | -14.00M | -26.00M | -43.00M | -63.00M | -117.00M | -98.00M | -102.00M | -13.00M | 9.00M | -50.00M | -69.00M | -64.00M | -47.00M | -123.00M | -59.00M | -34.00M | -31.00M | -44.00M | -56.00M |
| Operating Expenses | 5.75B | 5.15B | 4.74B | 4.24B | 4.41B | 4.19B | 4.30B | 4.18B | 4.25B | 4.00B | 3.82B | 3.68B | 3.57B | 3.30B | 3.01B | 2.86B | 2.47B | 2.32B | 2.14B | 2.09B | 2.02B | 1.96B |
| Cost & Expenses | 13.92B | 13.13B | 11.07B | 10.40B | 10.83B | 10.32B | 10.42B | 10.20B | 10.12B | 9.31B | 8.85B | 8.49B | 8.17B | 7.61B | 6.76B | 6.64B | 5.96B | 5.46B | 5.08B | 4.93B | 4.82B | 4.70B |
| Interest Income | 24.00M | 18.00M | 18.00M | 10.00M | 90.00M | 10.00M | 7.00M | 5.00M | 4.00M | 9.00M | 5.00M | 13.00M | 208.00M | 113.00M | 153.00M | 263.00M | 130.00M | 134.00M | 76.00M | 89.00M | 223.00M | 131.00M |
| Interest Expense | 173.00M | 102.00M | 102.00M | 63.00M | 86.00M | 13.00M | 27.00M | 31.00M | 31.00M | 58.00M | 66.00M | 74.00M | 133.00M | 107.00M | 220.00M | 348.00M | 226.00M | 256.00M | 132.00M | 98.00M | 190.00M | 178.00M |
| Depreciation & Amortization | 1.39B | 1.46B | 1.37B | 1.23B | 1.17B | 1.01B | 1.04B | 974.00M | 953.00M | 866.00M | 738.00M | 703.00M | 208.00M | 113.00M | 564.00M | 556.00M | 490.00M | 469.00M | 462.00M | 519.00M | 523.00M | 532.00M |
| EBITDA | 5.47B | 6.12B | 5.20B | 4.85B | 5.07B | 5.04B | 5.19B | 4.89B | 4.77B | 4.20B | 3.56B | 3.36B | 2.55B | 2.23B | 2.41B | 2.32B | 2.10B | 1.94B | 1.74B | 1.67B | 1.73B | 1.61B |
| EBITDA Ratio | 30.57% | 34.60% | 34.76% | 34.26% | 32.84% | 34.60% | 35.74% | 34.36% | 34.08% | 31.73% | 29.86% | 29.92% | 24.24% | 22.93% | 28.47% | 28.52% | 28.25% | 10.92% | 27.77% | 28.19% | 29.78% | 28.54% |
| Operating Income | 3.98B | 4.63B | 4.01B | 3.65B | 4.04B | 4.07B | 4.05B | 3.95B | 3.88B | 3.38B | 2.90B | 2.75B | 2.34B | 2.12B | 1.69B | 1.50B | 1.48B | 1.34B | 1.21B | 1.09B | 982.00M | 947.00M |
| Operating Income Ratio | 22.21% | 26.37% | 26.80% | 26.06% | 28.10% | 28.28% | 27.85% | 27.90% | 27.74% | 27.16% | 24.70% | 24.43% | 22.26% | 21.77% | 19.98% | 18.46% | 19.91% | 19.70% | 19.20% | 18.09% | 16.92% | 16.78% |
| Total Other Income/Expenses | -67.00M | -73.00M | -83.00M | -131.00M | -240.00M | -134.00M | -171.00M | -65.00M | -263.00M | -105.00M | -142.00M | -161.00M | 75.00M | 6.00M | -67.00M | -85.00M | -96.00M | -122.00M | -56.00M | -33.00M | 33.00M | -47.00M |
| Income Before Tax | 3.91B | 4.56B | 3.92B | 3.52B | 3.80B | 3.94B | 3.88B | 3.88B | 3.62B | 3.28B | 2.76B | 2.58B | 2.42B | 2.12B | 1.62B | 1.42B | 1.39B | 18.00M | 1.15B | 1.08B | 1.02B | 900.00M |
| Income Before Tax Ratio | 21.84% | 25.96% | 26.25% | 25.13% | 26.43% | 27.35% | 26.67% | 27.44% | 25.86% | 26.32% | 23.49% | 23.00% | 22.98% | 21.83% | 19.19% | 17.42% | 18.62% | 0.26% | 18.31% | 17.94% | 17.49% | 15.95% |
| Income Tax Expense | 870.00M | 870.00M | 779.00M | 695.00M | 644.00M | 709.00M | 756.00M | 831.00M | 796.00M | 754.00M | 558.00M | 568.00M | 587.00M | 509.00M | 427.00M | 357.00M | 343.00M | -307.00M | 289.00M | 288.00M | 280.00M | 253.00M |
| Net Income | 3.02B | 3.68B | 3.15B | 2.83B | 3.15B | 3.23B | 3.12B | 3.05B | 2.82B | 2.53B | 2.20B | 2.02B | 1.83B | 1.61B | 1.19B | 1.06B | 1.04B | 911.00M | 861.00M | 793.00M | 735.00M | 647.00M |
| Net Income Ratio | 16.89% | 20.94% | 21.04% | 20.16% | 21.94% | 22.42% | 21.46% | 21.57% | 20.16% | 20.27% | 18.73% | 17.94% | 17.39% | 16.60% | 14.13% | 13.04% | 14.01% | 13.39% | 13.71% | 13.16% | 12.67% | 11.47% |
| EPS | 10.88 | 13.29 | 11.32 | 10.07 | 11.06 | 11.11 | 10.56 | 10.15 | 9.23 | 8.10 | 7.01 | 6.42 | 5.80 | 5.15 | 3.85 | 3.43 | 3.37 | 2.90 | 2.63 | 2.32 | 2.09 | 1.79 |
| EPS Diluted | 10.88 | 13.19 | 11.23 | 10.02 | 11.01 | 11.03 | 10.49 | 10.06 | 9.12 | 8.02 | 6.93 | 6.33 | 5.71 | 5.05 | 3.79 | 3.37 | 3.28 | 2.82 | 2.57 | 2.27 | 2.07 | 1.78 |
| Weighted Avg Shares Out | 277.94M | 276.64M | 277.92M | 280.43M | 285.11M | 290.42M | 295.34M | 300.47M | 306.00M | 311.90M | 313.76M | 313.98M | 315.16M | 313.18M | 310.27M | 309.35M | 309.57M | 314.37M | 327.31M | 341.38M | 352.30M | 361.68M |
| Weighted Avg Shares Out (Dil) | 277.87M | 278.73M | 280.23M | 282.02M | 286.55M | 292.36M | 297.20M | 303.12M | 309.37M | 315.08M | 317.41M | 318.28M | 319.96M | 319.38M | 315.36M | 315.01M | 318.12M | 322.52M | 335.34M | 349.25M | 354.33M | 362.80M |
MATV vs. NVZMY: Which Stock Should Value Investors Buy Now?
MATV or NVZMY: Which Is the Better Value Stock Right Now?
Are Basic Materials Stocks Lagging Novozymes (NVZMY) This Year?
MATV vs. NVZMY: Which Stock Is the Better Value Option?
Is Novozymes (NVZMY) Stock Outpacing Its Basic Materials Peers This Year?
MATV vs. NVZMY: Which Stock Should Value Investors Buy Now?
Invitation to an extraordinary shareholders' meeting of Novozymes A/S
The Novozymes Report 2023
Novozymes A/S (NVZMF) Q4 2023 Earnings Call Transcript
Legacy Novozymes delivers solid last full-year results
Source: https://incomestatements.info
Category: Stock Reports