See more : European Metals Holdings Limited (EMHXY) Income Statement Analysis – Financial Results
Complete financial analysis of Nexity SA (NXI.PA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Nexity SA, a leading company in the Real Estate – Diversified industry within the Real Estate sector.
- Hitron Technologies Inc. (2419.TW) Income Statement Analysis – Financial Results
- FrankSpeech Network, Inc. (INCTD) Income Statement Analysis – Financial Results
- Bloom Dekor Limited (BLOOM.BO) Income Statement Analysis – Financial Results
- Presidio Property Trust, Inc. (SQFT) Income Statement Analysis – Financial Results
- Northeast Bank (NBN) Income Statement Analysis – Financial Results
Nexity SA (NXI.PA)
About Nexity SA
Nexity SA operates as a real estate company in Europe and internationally. The company operates through Development, Services, and Other Activities divisions. It develops new homes and subdivisions; and new or refurbished office buildings, high-rises, business parks, logistics facilities, retail property, hotels, and other industrial spaces. The company also provides property management services comprising rental management, sales and lettings, and condominium managing agent services, as well as manages serviced residences for students and for seniors; distributes real estate products under the iSelection and PERL brands; offers real estate brokerage, and space planning services; and real estate services, including rental management and property management services. In addition, it engages in the villes and projets, and pre-development urban regeneration project activities; and investment activities, as well as startup in the incubation phase. The company serves individual, commercial, institutional, and local authority clients. Nexity SA was founded in 1995 and is headquartered in Paris, France.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.96B | 4.35B | 4.47B | 4.51B | 4.20B | 3.94B | 3.42B | 2.98B | 2.88B | 2.37B | 2.53B | 2.83B | 2.60B | 2.75B | 2.84B | 2.68B | 2.39B | 1.85B | 1.58B | 1.36B |
| Cost of Revenue | 3.66B | 3.91B | 3.96B | 4.13B | 3.85B | 2.53B | 2.25B | 1.93B | 1.93B | 1.49B | 1.68B | 1.95B | 1.72B | 1.86B | 1.98B | 1.72B | 1.55B | 1.31B | 1.07B | 969.79M |
| Gross Profit | 305.49M | 437.62M | 504.39M | 378.49M | 355.06M | 1.41B | 1.16B | 1.04B | 949.63M | 878.64M | 844.84M | 883.23M | 882.25M | 887.12M | 859.62M | 960.45M | 846.65M | 549.80M | 511.31M | 392.72M |
| Gross Profit Ratio | 7.71% | 10.06% | 11.29% | 8.39% | 8.45% | 35.70% | 34.02% | 35.03% | 33.02% | 37.07% | 33.42% | 31.20% | 33.90% | 32.29% | 30.29% | 35.80% | 35.36% | 29.64% | 32.41% | 28.82% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 255.44M | 268.21M | 286.18M | 243.20M | 205.39M | 181.77M | 167.89M | 160.50M | 156.89M | 157.28M | 0.00 | 0.00 | 0.00 | 431.56M | 0.00 | 34.05M | 24.78M | 25.34M |
| Selling & Marketing | 0.00 | 0.00 | -135.92M | -149.41M | -243.46M | 654.52M | 596.11M | 556.76M | 526.18M | 509.76M | 468.01M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | -1.00B | 79.28M | 119.52M | 118.80M | 42.73M | 897.72M | 801.50M | 738.53M | 694.07M | 670.26M | 624.90M | 157.28M | 0.00 | 0.00 | 0.00 | 431.56M | 0.00 | 34.05M | 24.78M | 25.34M |
| Other Expenses | 1.14B | -31.62M | -10.75M | -17.84M | -10.67M | -20.80M | -19.69M | 25.28M | 28.39M | 0.00 | 0.00 | 525.45M | 768.72M | -43.92M | 34.09M | 2.60M | 516.23M | 265.89M | 226.44M | -2.03M |
| Operating Expenses | 137.71M | 110.89M | 130.27M | 136.63M | 53.39M | 967.62M | 844.45M | 791.87M | 731.80M | 744.05M | 655.55M | 682.73M | 768.72M | 721.11M | 774.92M | 714.69M | 516.23M | 299.94M | 251.22M | 261.21M |
| Cost & Expenses | 3.80B | 4.03B | 4.09B | 4.27B | 3.90B | 3.50B | 3.10B | 2.72B | 2.66B | 2.24B | 2.34B | 2.63B | 2.49B | 2.58B | 2.75B | 2.44B | 2.06B | 1.60B | 1.32B | 1.23B |
| Interest Income | 11.29M | 4.03M | 2.30M | 4.47M | 3.46M | 48.14M | 23.39M | 22.28M | 22.22M | 16.70M | 5.67M | 6.89M | 10.99M | 9.67M | 12.32M | 20.46M | 61.97M | 5.34M | 5.61M | 7.46M |
| Interest Expense | 106.54M | 54.38M | 69.37M | 83.42M | 72.46M | 60.86M | 31.28M | 32.59M | 30.26M | 21.61M | 13.43M | 9.55M | 18.50M | 31.85M | 51.64M | 70.36M | 44.11M | 20.07M | 15.91M | 26.74M |
| Depreciation & Amortization | 209.09M | 172.02M | 157.54M | 246.56M | 211.57M | 31.64M | 24.58M | 23.30M | 25.00M | 19.63M | 14.94M | 73.66M | 86.34M | 46.33M | 128.18M | 12.81M | 0.00 | 2.18M | 1.75M | 10.37M |
| EBITDA | 417.13M | 494.54M | 632.40M | 490.45M | 525.36M | 470.13M | 336.69M | 277.36M | 235.96M | 175.00M | 193.49M | 163.81M | 130.33M | 224.85M | 232.40M | 218.67M | 330.42M | 265.57M | 259.94M | 170.80M |
| EBITDA Ratio | 10.52% | 11.46% | 11.90% | 10.83% | 12.22% | 9.63% | 9.86% | 9.15% | 7.85% | 7.38% | 7.33% | 8.12% | 8.61% | 8.18% | 8.19% | 10.40% | 13.80% | 14.17% | 16.98% | 12.54% |
| Operating Income | 218.12M | 326.73M | 374.12M | 241.86M | 301.66M | 347.77M | 312.11M | 248.97M | 200.64M | 155.37M | 170.39M | 145.44M | 113.53M | 166.01M | 84.69M | 245.76M | 330.42M | 265.57M | 252.16M | 154.20M |
| Operating Income Ratio | 5.50% | 7.51% | 8.37% | 5.36% | 7.18% | 8.83% | 9.14% | 8.37% | 6.98% | 6.56% | 6.74% | 5.14% | 4.36% | 6.04% | 2.98% | 9.16% | 13.80% | 14.32% | 15.98% | 11.32% |
| Total Other Income/Expenses | -104.96M | -42.28M | 60.47M | -82.55M | -74.43M | 29.85M | -18.15M | -20.76M | -5.03M | -15.19M | 13.22M | -54.96M | -7.51M | -22.18M | -39.32M | -49.90M | -26.25M | -8.01M | -11.06M | -18.04M |
| Income Before Tax | 113.16M | 268.14M | 405.49M | 160.48M | 241.33M | 390.79M | 293.96M | 228.21M | 195.61M | 117.89M | 183.61M | 140.90M | 106.03M | 143.83M | 45.37M | 195.86M | 0.00 | 257.57M | 241.10M | 136.16M |
| Income Before Tax Ratio | 2.85% | 6.16% | 9.07% | 3.56% | 5.74% | 9.92% | 8.61% | 7.67% | 6.80% | 4.97% | 7.26% | 4.98% | 4.07% | 5.24% | 1.60% | 7.30% | 0.00% | 13.89% | 15.28% | 9.99% |
| Income Tax Expense | 45.92M | 82.33M | 98.13M | 68.13M | 96.96M | 108.37M | 102.74M | 85.86M | 70.05M | 78.75M | 77.70M | 94.21M | 72.76M | 65.61M | 59.78M | 60.94M | 112.77M | 84.66M | 80.27M | 48.23M |
| Net Income | 19.21M | 187.77M | 324.91M | 113.01M | 160.72M | 276.87M | 185.63M | 139.11M | 123.52M | 35.73M | 100.12M | 41.79M | 54.21M | 122.14M | -48.49M | 28.50M | 217.65M | 170.25M | 151.67M | 80.74M |
| Net Income Ratio | 0.48% | 4.31% | 7.27% | 2.50% | 3.83% | 7.03% | 5.44% | 4.68% | 4.30% | 1.51% | 3.96% | 1.48% | 2.08% | 4.45% | -1.71% | 1.06% | 9.09% | 9.18% | 9.61% | 5.93% |
| EPS | 0.35 | 3.40 | 5.85 | 2.05 | 2.90 | 4.37 | 3.34 | 2.54 | 2.28 | 0.66 | 1.88 | 0.79 | 1.04 | 2.26 | -0.91 | 0.47 | 5.00 | 5.27 | 5.08 | 2.49 |
| EPS Diluted | 0.30 | 2.95 | 5.23 | 1.76 | 2.52 | 4.35 | 3.07 | 2.33 | 2.09 | 0.63 | 1.85 | 0.78 | 1.02 | 2.22 | -0.89 | 0.46 | 5.00 | 5.27 | 4.95 | 2.49 |
| Weighted Avg Shares Out | 55.59M | 55.29M | 55.51M | 55.23M | 55.48M | 63.36M | 60.37M | 59.71M | 59.10M | 53.98M | 53.26M | 52.74M | 52.25M | 53.04M | 53.26M | 52.69M | 42.39M | 32.31M | 29.86M | 29.86M |
| Weighted Avg Shares Out (Dil) | 64.53M | 63.72M | 62.16M | 64.04M | 63.88M | 63.58M | 60.41M | 59.86M | 59.57M | 56.81M | 54.05M | 53.73M | 53.32M | 54.06M | 54.23M | 53.47M | 42.39M | 32.31M | 30.61M | 29.86M |
Source: https://incomestatements.info
Category: Stock Reports