See more : Orosil Smiths India Limited (OROSMITHS.BO) Income Statement Analysis – Financial Results
Complete financial analysis of NZX Limited (NZX.NZ) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of NZX Limited, a leading company in the Financial – Data & Stock Exchanges industry within the Financial Services sector.
- EPTI AB (EPTI.ST) Income Statement Analysis – Financial Results
- Fintel Plc (FNTL.L) Income Statement Analysis – Financial Results
- First Ottawa Bancshares, Inc. (FOTB) Income Statement Analysis – Financial Results
- Hafnia Limited (HFIAF) Income Statement Analysis – Financial Results
- Genesis Park Acquisition Corp. (GNPK-UN) Income Statement Analysis – Financial Results
NZX Limited (NZX.NZ)
About NZX Limited
NZX Limited operates a stock exchange in New Zealand. The company operates through five segments: Capital Markets Origination, Secondary Markets, Data & Insights, Funds Management, and Wealth Technologies. The Capital Markets Origination segment provides issuer services for current and prospective customers. The Secondary Markets segment provides trading and post-trade services for securities and derivatives markets, as well as provides central securities depository; and acts as a market operator for Fonterra Co-Operative Group, the Electricity Authority, and the Ministry for the Environment. The Data & Insights segment offers information services for the securities and derivatives markets; and analytics for the dairy sector. The Funds Management segment provides superannuation and KiwiSaver, and Smartshares exchange traded funds. The Wealth Technologies segment offers funds administration and custodian services. It also offers NZX Wealth Technologies, a platform that enables advisers and brokers to manage client investments. NZX Limited was founded in 1866 and is headquartered in Wellington, New Zealand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2001 | 2000 | 1999 | 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108.39M | 95.67M | 87.87M | 78.22M | 69.07M | 67.49M | 75.33M | 77.54M | 73.15M | 65.19M | 62.79M | 55.99M | 55.64M | 50.23M | 42.81M | 32.16M | 31.45M | 25.03M | 18.14M | 15.07M | 12.64M | 9.36M | 7.86M | 7.63M | 5.90M |
| Cost of Revenue | 66.76M | 57.70M | 50.79M | 42.95M | 36.88M | 10.15M | 10.02M | 11.60M | 9.27M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 41.63M | 37.97M | 37.08M | 35.27M | 32.20M | 57.34M | 65.31M | 65.95M | 63.88M | 65.19M | 62.79M | 55.99M | 55.64M | 50.23M | 42.81M | 32.16M | 31.45M | 25.03M | 18.14M | 15.07M | 12.64M | 9.36M | 7.86M | 7.63M | 5.90M |
| Gross Profit Ratio | 38.41% | 39.69% | 42.20% | 45.09% | 46.61% | 84.96% | 86.70% | 85.05% | 87.33% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.20 | 0.24 | 0.31 | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 43.78M | 37.78M | 33.57M | 28.54M | 25.06M | 24.74M | 27.74M | 32.06M | 27.88M | 26.19M | 24.21M | 21.62M | 19.24M | 18.95M | 17.06M | 13.06M | 10.51M | 11.15M | 8.01M | 7.45M | 5.02M | 3.79M | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 1.67M | 1.42M | 1.39M | 1.08M | 1.31M | 532.00K | 2.59M | 3.06M | 3.55M | 3.83M | 3.55M | 3.84M | 3.79M | 4.03M | 3.02M | 301.00K | 0.00 | 370.00K | 211.00K | 383.00K | 662.00K | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 45.45M | 39.20M | 34.96M | 29.62M | 26.37M | 25.27M | 30.34M | 35.12M | 31.43M | 30.02M | 27.76M | 25.46M | 23.03M | 22.98M | 20.08M | 13.36M | 10.51M | 11.52M | 8.22M | 7.84M | 5.68M | 3.79M | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | -1.48M | -1.41M | 765.00K | 267.00K | 31.00K | 95.00K | 179.00K | 149.00K | 42.00K | -40.00K | -1.62M | -93.00K | -1.97M | 30.76M | 215.00K | -64.00K | -359.00K | -767.00K | -1.27M | 0.00 | 782.00K | 1.48M | 1.26M | 955.00K |
| Operating Expenses | 1.67M | 72.98M | 62.58M | 52.32M | 46.78M | 46.62M | 53.75M | 62.96M | 55.56M | 46.07M | 43.47M | 40.69M | 35.73M | 34.03M | 28.15M | 17.27M | 17.70M | 15.16M | 11.57M | 10.22M | 9.47M | 10.14M | 8.07M | 7.86M | 6.29M |
| Cost & Expenses | 68.43M | 72.98M | 62.58M | 52.32M | 46.78M | 46.62M | 53.75M | 62.96M | 55.56M | 46.07M | 43.47M | 40.69M | 35.73M | 34.03M | 28.15M | 17.27M | 17.70M | 15.16M | 11.57M | 10.22M | 9.47M | 10.14M | 8.07M | 7.86M | 6.29M |
| Interest Income | 2.19M | 1.20M | 395.00K | 839.00K | 1.03M | 1.01M | 880.00K | 943.00K | 1.22M | 615.00K | 539.00K | 688.00K | 560.00K | 642.00K | 185.00K | 701.00K | 287.00K | 1.12M | 1.65M | 1.53M | 1.05M | 340.00K | 0.00 | 0.00 | 0.00 |
| Interest Expense | 5.18M | 2.40M | 2.53M | 2.48M | 2.65M | 1.87M | 1.30M | 1.23M | 1.20M | 528.00K | 396.00K | 2.02M | 310.00K | 478.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 16.76M | 13.86M | 10.40M | 8.29M | 8.60M | 7.22M | 6.53M | 7.94M | 6.99M | 5.49M | 6.45M | 6.74M | 5.32M | 4.69M | 2.90M | 1.55M | 1.05M | 1.03M | 880.00K | 561.20K | 389.00K | 1.49M | 0.00 | 0.00 | 0.00 |
| EBITDA | 40.11M | 25.86M | 34.30M | 35.40M | 31.78M | 28.33M | 29.59M | 23.64M | 38.16M | 25.93M | 26.83M | 23.31M | 26.26M | 19.76M | 19.91M | 16.44M | 14.81M | 10.90M | 8.33M | 5.40M | 3.56M | 710.00K | -206.00K | -230.00K | -393.00K |
| EBITDA Ratio | 37.01% | 37.40% | 39.04% | 45.26% | 46.00% | 41.98% | 39.28% | 30.48% | 52.17% | 39.78% | 42.72% | 41.64% | 47.21% | 39.34% | 46.51% | 51.11% | 47.07% | 43.57% | 45.95% | 35.87% | 28.17% | 7.59% | -2.62% | -3.01% | -6.66% |
| Operating Income | 39.95M | 21.92M | 23.90M | 27.11M | 23.18M | 21.91M | 22.55M | 15.70M | 31.17M | 20.44M | 20.38M | 16.57M | 20.95M | 15.07M | 17.01M | 14.89M | 13.75M | 9.87M | 7.45M | 4.84M | 3.17M | -783.00K | -206.00K | -230.00K | -393.00K |
| Operating Income Ratio | 36.86% | 22.91% | 27.20% | 34.65% | 33.56% | 32.46% | 29.93% | 20.25% | 42.62% | 31.36% | 32.45% | 29.60% | 37.65% | 30.00% | 39.73% | 46.30% | 43.73% | 39.44% | 41.09% | 32.14% | 25.09% | -8.37% | -2.62% | -3.01% | -6.66% |
| Total Other Income/Expenses | -20.75M | -17.09M | -4.00M | -1.48M | -1.76M | -1.18M | -1.50M | -902.00K | -1.23M | -9.26M | -1.94M | -741.00K | -882.00K | -1.61M | 26.24M | 916.00K | -339.00K | 312.00K | 880.00K | 123.00K | 1.24M | 344.00K | 805.00K | 1.26M | 955.00K |
| Income Before Tax | 19.21M | 19.52M | 21.37M | 24.62M | 20.53M | 19.69M | 20.90M | 13.68M | 29.95M | 19.91M | 17.38M | 14.56M | 20.64M | 14.59M | 43.42M | 15.02M | 13.42M | 10.18M | 7.45M | 5.53M | 4.41M | -439.00K | 599.00K | 1.03M | 562.00K |
| Income Before Tax Ratio | 17.72% | 20.40% | 24.32% | 31.48% | 29.73% | 29.17% | 27.74% | 17.64% | 40.94% | 30.55% | 27.68% | 26.00% | 37.09% | 29.05% | 101.45% | 46.70% | 42.65% | 40.69% | 41.09% | 36.69% | 34.86% | -4.69% | 7.62% | 13.53% | 9.53% |
| Income Tax Expense | 5.65M | 5.36M | 6.36M | 7.04M | 5.89M | 6.05M | 6.06M | 4.50M | 6.08M | 6.80M | 5.29M | 4.70M | 6.11M | 5.29M | 4.71M | 4.84M | 4.70M | 3.78M | 7.45M | 5.53M | 4.41M | -439.00K | 599.00K | 1.03M | 562.00K |
| Net Income | 13.55M | 14.16M | 15.02M | 17.59M | 14.65M | 11.62M | 14.84M | 9.18M | 23.87M | 13.11M | 12.09M | 9.86M | 14.53M | 9.30M | 38.71M | 10.18M | 8.71M | 6.40M | 5.47M | 3.68M | 0.00 | -515.00K | 747.00K | 1.03M | 562.00K |
| Net Income Ratio | 12.51% | 14.80% | 17.09% | 22.48% | 21.20% | 17.22% | 19.70% | 11.84% | 32.63% | 20.11% | 19.25% | 17.61% | 26.11% | 18.52% | 90.44% | 31.66% | 27.70% | 25.59% | 30.15% | 24.40% | 0.00% | -5.50% | 9.50% | 13.53% | 9.53% |
| EPS | 0.04 | 0.05 | 0.05 | 0.06 | 0.05 | 0.04 | 0.05 | 0.03 | 0.09 | 0.05 | 0.05 | 0.04 | 0.05 | 0.03 | 0.14 | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.02 | -0.01 | 0.02 | 0.03 | 0.02 |
| EPS Diluted | 0.04 | 0.05 | 0.05 | 0.06 | 0.05 | 0.04 | 0.05 | 0.03 | 0.09 | 0.05 | 0.05 | 0.04 | 0.05 | 0.03 | 0.14 | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.02 | -0.01 | 0.02 | 0.03 | 0.02 |
| Weighted Avg Shares Out | 321.75M | 307.18M | 284.63M | 282.26M | 279.30M | 274.54M | 273.33M | 272.80M | 268.35M | 258.64M | 258.67M | 270.30M | 285.68M | 289.03M | 269.59M | 261.26M | 257.38M | 245.43M | 152.58M | 136.10M | 136.11M | 35.51M | 35.51M | 35.51M | 35.51M |
| Weighted Avg Shares Out (Dil) | 326.43M | 312.16M | 289.83M | 282.26M | 282.37M | 274.54M | 273.33M | 272.80M | 270.08M | 261.77M | 261.84M | 272.06M | 291.47M | 294.68M | 272.06M | 263.63M | 258.49M | 245.43M | 152.58M | 136.10M | 136.11M | 35.51M | 35.51M | 35.51M | 35.51M |
Source: https://incomestatements.info
Category: Stock Reports