See more : AEON Stores (Hong Kong) Co., Limited (0984.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Oil-Dri Corporation of America (ODC) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Oil-Dri Corporation of America, a leading company in the Chemicals – Specialty industry within the Basic Materials sector.
- Kinetic Development Group Limited (1277.HK) Income Statement Analysis – Financial Results
- Yuengling’s Ice Cream Corporation (ARSN) Income Statement Analysis – Financial Results
- Shikun & Binui Ltd. (SKBN.TA) Income Statement Analysis – Financial Results
- India Tourism Development Corporation Limited (ITDC.BO) Income Statement Analysis – Financial Results
- TKP Corporation (3479.T) Income Statement Analysis – Financial Results
Oil-Dri Corporation of America (ODC)
About Oil-Dri Corporation of America
Oil-Dri Corporation of America, together with its subsidiaries, develops, manufactures, and markets sorbent products in the United States and internationally. It operates in two segments, Retail and Wholesale Products Group; and Business to Business Products Group. The company provides agricultural and horticultural products, including mineral-based absorbent products that serve as chemical carriers, drying agents, and growing media under the Agsorb, Verge, and Flo-Fre brand names. It also offers animal health and nutrition products for the livestock industry under the Amlan, Calibrin, Varium, Neoprime, MD-09, and Pel-Unite and Pel-Unite Plus brand names; and bleaching clay and purification aid products for bleaching, purification, and filtration applications under the Pure-Flo, Perform, Select, and Ultra-Clear brand names. In addition, the company provides cat litter products, such as scoopable and non-clumping litters under the Cat's Pride and Jonny Cat brand names; industrial and automotive sorbent products from clay, polypropylene, and recycled materials that absorb oil, acid, paint, ink, water, and other liquids under the Oil-Dri brand name; and sports products for use on baseball, softball, football, and soccer fields under the Pro's Choice brand name. Its customers include mass merchandisers, wholesale clubs, drugstore chains, pet specialty retail outlets, dollar stores, retail grocery stores, distributors of industrial cleanup and automotive products, environmental service companies, and sports field product and sports turf material users; processors and refiners of edible oils, petroleum-based oils, and biodiesel fuel; manufacturers of animal feed and agricultural chemicals; distributors of animal health and nutrition products; and marketers of consumer products. Oil-Dri Corporation of America was founded in 1941 and is based in Chicago, Illinois.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 437.59M | 413.02M | 348.59M | 304.98M | 283.23M | 277.03M | 266.00M | 262.31M | 262.31M | 261.40M | 266.31M | 250.58M | 240.68M | 226.76M | 219.05M | 236.25M | 232.36M | 212.12M | 205.21M | 187.87M | 185.51M | 173.04M | 162.35M | 167.86M | 175.12M | 174.00M | 160.30M | 156.60M | 153.80M | 152.90M | 139.80M | 134.80M | 118.80M | 102.30M | 94.20M | 82.60M | 68.10M | 59.70M | 52.80M |
Cost of Revenue | 312.49M | 309.79M | 286.07M | 239.74M | 207.40M | 211.37M | 194.00M | 188.60M | 185.16M | 201.25M | 206.66M | 184.08M | 181.68M | 176.72M | 169.36M | 186.86M | 186.29M | 166.42M | 167.14M | 147.51M | 142.26M | 137.41M | 131.27M | 129.78M | 116.09M | 110.60M | 102.30M | 101.10M | 99.90M | 100.60M | 95.70M | 91.70M | 79.80M | 69.50M | 63.70M | 57.50M | 44.90M | 38.80M | 34.60M |
Gross Profit | 125.09M | 103.23M | 62.52M | 65.24M | 75.82M | 65.66M | 72.00M | 73.71M | 77.15M | 60.16M | 59.65M | 66.50M | 59.01M | 50.04M | 49.69M | 49.38M | 46.07M | 45.70M | 38.07M | 40.36M | 43.25M | 35.63M | 31.08M | 38.08M | 59.03M | 63.40M | 58.00M | 55.50M | 53.90M | 52.30M | 44.10M | 43.10M | 39.00M | 32.80M | 30.50M | 25.10M | 23.20M | 20.90M | 18.20M |
Gross Profit Ratio | 28.59% | 24.99% | 17.93% | 21.39% | 26.77% | 23.70% | 27.07% | 28.10% | 29.41% | 23.01% | 22.40% | 26.54% | 24.52% | 22.07% | 22.68% | 20.90% | 19.83% | 21.54% | 18.55% | 21.48% | 23.31% | 20.59% | 19.14% | 22.69% | 33.71% | 36.44% | 36.18% | 35.44% | 35.05% | 34.21% | 31.55% | 31.97% | 32.83% | 32.06% | 32.38% | 30.39% | 34.07% | 35.01% | 34.47% |
Research & Development | 0.00 | 1.20M | 2.11M | 2.54M | 2.77M | 3.20M | 3.43M | 3.22M | 3.03M | 2.81M | 2.59M | 2.62M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 54.79M | 48.05M | 52.21M | 64.00M | 48.34M | 46.78M | 44.73M | 43.65M | 45.00M | 47.23M | 47.63M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 7.40M | 4.00M | 8.65M | 9.67M | 6.91M | 10.55M | 13.75M | 18.08M | 5.15M | 8.89M | 7.98M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 73.45M | 62.19M | 52.05M | 52.21M | 64.00M | 55.25M | 57.33M | 58.48M | 61.74M | 45.00M | 47.23M | 47.63M | 47.30M | 36.33M | 36.14M | 34.80M | 33.34M | 35.16M | 29.74M | 30.47M | 32.98M | 29.69M | 27.88M | 38.19M | 42.94M | 43.10M | 38.60M | 37.30M | 39.90M | 31.80M | 23.00M | 23.30M | 23.00M | 17.90M | 16.40M | 13.10M | 11.60M | 10.00M | 9.30M |
Other Expenses | 0.00 | -816.00K | 2.12M | 1.05M | -13.00M | 4.73M | 872.00K | 203.00K | 334.00K | 679.00K | 430.00K | 423.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.71M | 0.00 | 3.21M | 0.00 | 9.10M | 8.50M | 7.80M | 7.60M | 7.90M | 7.80M | 6.80M | 5.80M | 5.40M | 4.80M | 4.50M | 4.00M | 3.30M | 3.00M | 2.60M |
Operating Expenses | 73.45M | 62.19M | 52.05M | 52.21M | 51.00M | 55.25M | 57.33M | 58.48M | 61.74M | 45.00M | 47.23M | 47.63M | 47.30M | 36.33M | 36.14M | 34.80M | 33.34M | 35.16M | 29.32M | 30.47M | 34.69M | 29.01M | 31.09M | 33.92M | 52.04M | 51.60M | 46.40M | 44.90M | 47.80M | 39.60M | 29.90M | 29.10M | 28.40M | 22.70M | 20.90M | 17.10M | 14.90M | 13.00M | 11.90M |
Cost & Expenses | 385.94M | 371.98M | 338.12M | 291.95M | 258.40M | 266.61M | 251.33M | 247.08M | 246.90M | 246.25M | 253.90M | 231.71M | 228.98M | 213.05M | 205.50M | 221.66M | 219.63M | 201.58M | 196.46M | 177.98M | 176.95M | 166.42M | 162.36M | 163.70M | 168.13M | 162.20M | 148.70M | 146.00M | 147.70M | 140.20M | 125.60M | 120.80M | 108.20M | 92.20M | 84.60M | 74.60M | 59.80M | 51.80M | 46.50M |
Interest Income | 873.00K | 465.00K | 45.00K | 71.00K | 259.00K | 250.00K | 259.00K | 95.00K | 29.00K | 13.00K | 23.00K | 34.00K | 31.00K | 61.00K | 126.00K | 365.00K | 1.07M | 0.00 | 0.00 | 0.00 | 222.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 1.80M | 1.46M | 1.23M | 722.00K | 518.00K | 594.00K | 676.00K | 888.00K | 1.04M | 1.33M | 1.57M | 1.77M | 2.06M | 2.05M | 1.35M | 1.91M | 2.19M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 19.28M | 15.53M | 13.47M | 14.18M | 13.92M | 13.33M | 12.76M | 12.77M | 12.19M | 11.99M | 10.40M | 8.95M | 9.27M | 8.47M | 7.37M | 7.41M | 6.76M | 6.62M | 6.61M | 7.20M | 8.01M | 8.53M | 8.79M | 9.09M | 9.10M | 8.50M | 7.80M | 7.60M | 7.90M | 7.80M | 6.80M | 5.80M | 5.40M | 4.80M | 4.50M | 4.00M | 3.30M | 3.00M | 2.60M |
EBITDA | 70.74M | 51.67M | 20.41M | 28.27M | 37.46M | 28.47M | 28.30M | 28.21M | 27.61M | 27.15M | 22.81M | 28.22M | 19.69M | 22.67M | 21.53M | 22.63M | 21.82M | 20.33M | 8.75M | 18.12M | 16.57M | 15.04M | 8.77M | 13.26M | 16.09M | 20.30M | 19.40M | 18.20M | 14.00M | 20.50M | 21.00M | 19.80M | 16.00M | 14.90M | 14.10M | 12.00M | 11.60M | 10.90M | 8.90M |
EBITDA Ratio | 16.17% | 13.61% | 7.47% | 9.27% | 13.23% | 10.28% | 10.64% | 10.75% | 10.66% | 10.65% | 8.74% | 11.28% | 8.73% | 9.81% | 9.61% | 9.31% | 8.15% | 7.67% | 7.14% | 8.91% | 9.73% | 8.44% | 6.93% | 5.36% | 9.74% | 11.09% | 13.72% | 11.24% | 8.71% | 13.34% | 14.59% | 14.61% | 12.96% | 14.08% | 14.33% | 13.92% | 16.01% | 17.09% | 15.34% |
Operating Income | 51.65M | 41.04M | 12.58M | 13.04M | 24.83M | 15.14M | 14.67M | 15.23M | 15.41M | 15.15M | 12.42M | 18.87M | 10.08M | 13.71M | 13.55M | 14.58M | 12.73M | 10.54M | 8.75M | 9.89M | 8.56M | 6.62M | -11.00K | 4.17M | 6.99M | 11.80M | 11.60M | 10.60M | 6.10M | 12.70M | 14.20M | 14.00M | 10.60M | 10.10M | 9.60M | 8.00M | 8.30M | 7.90M | 6.30M |
Operating Income Ratio | 11.80% | 9.94% | 3.61% | 4.27% | 8.77% | 5.47% | 5.52% | 5.81% | 5.88% | 5.80% | 4.66% | 7.53% | 4.19% | 6.05% | 6.19% | 6.17% | 5.48% | 4.97% | 4.27% | 5.26% | 4.61% | 3.82% | -0.01% | 2.48% | 3.99% | 6.78% | 7.24% | 6.77% | 3.97% | 8.31% | 10.16% | 10.39% | 8.92% | 9.87% | 10.19% | 9.69% | 12.19% | 13.23% | 11.93% |
Total Other Income/Expenses | -1.99M | -6.36M | 888.00K | 332.00K | -1.81M | 4.14M | -1.01M | -685.00K | -1.06M | -984.00K | -1.08M | -1.37M | -1.72M | -1.57M | -735.00K | -1.27M | -555.00K | -92.00K | -858.00K | -953.00K | -1.63M | -2.28M | -1.55M | -2.70M | -3.95M | -1.70M | -5.00M | -1.10M | -1.30M | -1.60M | -1.00M | -1.80M | -1.30M | -1.00M | -400.00K | -600.00K | 300.00K | 200.00K | 0.00 |
Income Before Tax | 49.65M | 34.68M | 5.71M | 13.37M | 23.02M | 14.55M | 14.87M | 14.55M | 14.36M | 14.17M | 11.34M | 17.50M | 8.36M | 12.14M | 12.81M | 13.31M | 12.18M | 10.45M | 7.90M | 8.93M | 6.93M | 4.34M | -1.56M | 1.47M | 3.05M | 10.10M | 6.60M | 9.50M | 4.80M | 11.10M | 13.20M | 12.20M | 9.30M | 9.10M | 9.20M | 7.40M | 8.60M | 8.10M | 6.30M |
Income Before Tax Ratio | 11.35% | 8.40% | 1.64% | 4.38% | 8.13% | 5.25% | 5.59% | 5.55% | 5.47% | 5.42% | 4.26% | 6.98% | 3.47% | 5.35% | 5.85% | 5.63% | 5.24% | 4.92% | 3.85% | 4.75% | 3.74% | 2.51% | -0.96% | 0.88% | 1.74% | 5.80% | 4.12% | 6.07% | 3.12% | 7.26% | 9.44% | 9.05% | 7.83% | 8.90% | 9.77% | 8.96% | 12.63% | 13.57% | 11.93% |
Income Tax Expense | 10.23M | 5.20M | 97.00K | 2.39M | 4.28M | 1.93M | 6.64M | 3.75M | 744.00K | 2.80M | 2.98M | 2.91M | 2.26M | 3.09M | 3.36M | 3.72M | 3.14M | 2.79M | 2.64M | 2.39M | 1.90M | 1.26M | -465.00K | 556.00K | 821.00K | 2.90M | 1.90M | 2.70M | 1.40M | 3.10M | 3.30M | 2.80M | 2.20M | 2.10M | 2.20M | 1.80M | 2.00M | 2.40M | 1.70M |
Net Income | 39.43M | 29.55M | 5.67M | 11.11M | 18.90M | 12.61M | 8.24M | 10.79M | 13.61M | 11.37M | 8.36M | 14.59M | 6.10M | 9.05M | 9.46M | 9.59M | 9.04M | 7.66M | 5.26M | 6.54M | 5.03M | 3.08M | -1.09M | 913.00K | 2.23M | 7.20M | 4.70M | 6.80M | 3.40M | 8.00M | 9.90M | 9.40M | 7.10M | 7.00M | 7.00M | 5.60M | 6.60M | 5.70M | 4.60M |
Net Income Ratio | 9.01% | 7.15% | 1.63% | 3.64% | 6.67% | 4.55% | 3.10% | 4.11% | 5.19% | 4.35% | 3.14% | 5.82% | 2.53% | 3.99% | 4.32% | 4.06% | 3.89% | 3.61% | 2.56% | 3.48% | 2.71% | 1.78% | -0.67% | 0.54% | 1.27% | 4.14% | 2.93% | 4.34% | 2.21% | 5.23% | 7.08% | 6.97% | 5.98% | 6.84% | 7.43% | 6.78% | 9.69% | 9.55% | 8.71% |
EPS | 5.43 | 4.45 | 0.83 | 1.61 | 2.70 | 1.82 | 1.22 | 1.60 | 2.04 | 1.73 | 1.27 | 2.25 | 0.92 | 1.36 | 1.42 | 1.37 | 1.31 | 1.22 | 0.83 | 1.02 | 0.78 | 0.47 | -0.16 | 0.13 | 0.31 | 0.98 | 0.62 | 0.82 | 0.40 | 0.92 | 1.13 | 1.07 | 0.81 | 0.80 | 0.77 | 0.63 | 0.75 | 0.66 | 0.53 |
EPS Diluted | 4.22 | 4.13 | 0.81 | 1.57 | 2.65 | 1.67 | 1.11 | 1.47 | 1.87 | 1.59 | 1.17 | 2.07 | 0.85 | 1.26 | 1.30 | 1.32 | 1.25 | 1.09 | 0.73 | 0.88 | 0.67 | 0.43 | -0.16 | 0.13 | 0.31 | 0.96 | 0.62 | 0.82 | 0.40 | 0.92 | 1.13 | 1.07 | 0.81 | 0.80 | 0.77 | 0.63 | 0.75 | 0.66 | 0.53 |
Weighted Avg Shares Out | 6.86M | 6.29M | 6.44M | 6.59M | 6.66M | 6.66M | 7.13M | 7.10M | 7.04M | 6.97M | 6.98M | 6.88M | 7.00M | 5.08M | 5.20M | 7.02M | 6.92M | 4.90M | 5.01M | 5.05M | 5.05M | 5.19M | 7.02M | 7.02M | 7.06M | 7.31M | 7.63M | 8.25M | 8.51M | 8.67M | 8.76M | 8.77M | 8.79M | 8.75M | 9.11M | 8.86M | 8.78M | 8.69M | 8.71M |
Weighted Avg Shares Out (Dil) | 8.84M | 8.25M | 6.57M | 6.73M | 6.78M | 7.25M | 7.22M | 7.16M | 7.09M | 7.04M | 7.00M | 6.93M | 7.06M | 7.10M | 7.28M | 7.24M | 7.22M | 7.03M | 7.22M | 7.46M | 7.45M | 7.14M | 7.02M | 7.02M | 7.10M | 7.47M | 7.63M | 8.33M | 8.55M | 8.67M | 8.76M | 8.77M | 8.79M | 8.75M | 9.11M | 8.86M | 8.78M | 8.69M | 8.71M |
Oil-Dri Announces Record Sales for the Second Quarter and First Six-Months of Fiscal 2021
Amlan International Names Wade Robey as Vice President, Marketing and Product Development
Oil-Dri Corporation Of America: An Unknown Dividend Contender
Oil-Dri Announces Patent in Korea for Novel Mineral-Based Feed Additive Formulation for Modern Animal Protein Production
Amlan International Names Ricardo Ivanovski as Regional Technical Service Manager for Brazil
Amlan International Names Harold Zhou as Regional Operations Director for China
Top Gold Stocks For 2021
Amlan International Names Heath Wessels as Director of Sales for North America
Oil-Dri Board of Directors Declares Quarterly Dividends
Oil-Dri Corporation of America (ODC) CEO Dan Jaffee on Q1 2021 Results - Earnings Call Transcript
Source: https://incomestatements.info
Category: Stock Reports