See more : GenusPlus Group Limited (GNSPF) Income Statement Analysis – Financial Results
Complete financial analysis of One Media iP Group Plc (OMIP.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of One Media iP Group Plc, a leading company in the Entertainment industry within the Communication Services sector.
- Dayang Enterprise Holdings Bhd (5141.KL) Income Statement Analysis – Financial Results
- Grupo Herdez, S.A.B. de C.V. (HERDEZ.MX) Income Statement Analysis – Financial Results
- FuJian YanJing HuiQuan Brewery Co.,Ltd (600573.SS) Income Statement Analysis – Financial Results
- Decora S.A. (DCR.WA) Income Statement Analysis – Financial Results
- C & C Constructions Limited (CANDC.NS) Income Statement Analysis – Financial Results
One Media iP Group Plc (OMIP.L)
About One Media iP Group Plc
One Media iP Group Plc engages in the acquisition and exploitation of mixed media intellectual property rights for distribution through the digital medium and traditional media outlets in the United Kingdom, rest of Europe, North America, and internationally. Its mixed media products include music, video, spoken word, and digital books. The company also licenses music content for use in TV and films, advertising, video games, and corporate websites. In addition, it provides sync library that enable music supervisors and production makers to access, search, and review the library to find the music for the most exacting brief; technical copyright analysis tool, a software as a service platform for automating the time-consuming task of monitoring digital music releases; and Harmony IP, which enables composers and master rights owners to participate in an intellectual property equity release programme of their music. Further, the company manages audio and video content across a range of YouTube channels. It operates through approximately 600 online digital stores. The company was formerly known as One Media Publishing Group Plc and changed its name to One Media iP Group Plc in October 2012. One Media iP Group Plc was founded in 2005 and is based in Iver Heath, the United Kingdom.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.36M | 5.13M | 4.39M | 4.01M | 3.51M | 2.70M | 2.34M | 2.05M | 2.52M | 2.90M | 2.65M | 2.09M | 1.66M | 1.45M |
| Cost of Revenue | 2.78M | 2.65M | 2.26M | 2.09M | 1.76M | 1.33M | 1.28M | 1.14M | 1.23M | 1.40M | 1.27M | 983.37K | 747.86K | 693.62K |
| Gross Profit | 2.58M | 2.48M | 2.13M | 1.92M | 1.75M | 1.38M | 1.06M | 905.70K | 1.29M | 1.50M | 1.38M | 1.11M | 914.65K | 760.70K |
| Gross Profit Ratio | 48.13% | 48.34% | 48.54% | 47.88% | 49.94% | 50.95% | 45.16% | 44.27% | 51.29% | 51.70% | 51.92% | 52.95% | 55.02% | 52.31% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 2.11M | 1.60M | 1.04M | 919.25K | 865.63K | 730.52K | 722.20K | 872.74K | 838.31K | 841.90K | 851.89K | 678.79K | 583.81K | 514.91K |
| Selling & Marketing | 9.07K | -6.21K | 1.11M | 43.96K | 142.50K | 115.06K | 32.76K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 2.12M | 1.60M | 1.00M | 963.21K | 1.01M | 845.58K | 754.96K | 872.74K | 838.31K | 841.90K | 851.89K | 678.79K | 583.81K | 514.91K |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -59.08K | -95.61K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 2.12M | 1.60M | 1.00M | 963.21K | 1.02M | 853.23K | 758.31K | 876.74K | 846.82K | 861.81K | 1.05M | 678.79K | 583.81K | 514.91K |
| Cost & Expenses | 4.90M | 4.25M | 3.26M | 3.05M | 2.77M | 2.18M | 2.04M | 2.02M | 2.07M | 2.26M | 2.32M | 1.66M | 1.33M | 1.21M |
| Interest Income | 0.00 | 384.42K | 1.00 | 8.00 | 189.20K | 37.19K | 185.00 | 1.06K | 3.46K | 4.65K | 2.80K | 214.00 | 163.00 | 4.53K |
| Interest Expense | 140.00K | 384.42K | 184.05K | 223.38K | 189.32K | 37.20K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 198.00 | 596.00 |
| Depreciation & Amortization | 912.78K | 846.66K | 649.82K | 541.68K | 340.31K | 255.06K | 238.26K | 213.37K | 225.49K | 190.17K | 146.35K | 123.40K | 94.51K | 97.92K |
| EBITDA | 1.34M | 1.73M | 1.55M | 1.50M | 1.08M | 778.76K | 535.68K | 242.33K | 670.80K | 827.79K | 473.44K | 551.29K | 425.52K | 348.24K |
| EBITDA Ratio | 25.03% | 33.67% | 40.50% | 37.35% | 30.69% | 28.82% | 22.92% | 11.85% | 26.63% | 28.54% | 17.87% | 26.38% | 25.59% | 23.95% |
| Operating Income | 460.50K | 880.38K | 1.13M | 954.47K | 736.42K | 523.70K | 297.42K | 28.96K | 445.31K | 637.62K | 327.09K | 427.67K | 330.85K | 245.80K |
| Operating Income Ratio | 8.59% | 17.17% | 25.69% | 23.83% | 20.99% | 19.38% | 12.72% | 1.42% | 17.68% | 21.99% | 12.35% | 20.46% | 19.90% | 16.90% |
| Total Other Income/Expenses | -170.99K | -384.42K | -355.16K | -285.84K | -331.69K | -152.25K | 185.00 | 1.06K | 3.46K | 4.65K | 2.80K | 214.00 | -35.00 | 3.94K |
| Income Before Tax | 289.51K | 564.69K | 720.80K | 734.04K | 547.22K | 486.50K | 297.60K | 30.02K | 448.77K | 642.27K | 329.89K | 427.89K | 330.81K | 249.73K |
| Income Before Tax Ratio | 5.40% | 11.01% | 16.42% | 18.33% | 15.60% | 18.00% | 12.73% | 1.47% | 17.81% | 22.15% | 12.45% | 20.47% | 19.90% | 17.17% |
| Income Tax Expense | 184.60K | 126.44K | 176.22K | 103.85K | 88.78K | 81.49K | 30.83K | 32.85K | 92.03K | 21.91K | 90.98K | 88.67K | 80.00K | 66.65K |
| Net Income | 142.93K | 463.06K | 544.58K | 630.20K | 458.44K | 405.02K | 266.77K | 62.87K | 356.74K | 620.36K | 238.91K | 339.22K | 250.82K | 183.08K |
| Net Income Ratio | 2.66% | 9.03% | 12.41% | 15.73% | 13.07% | 14.99% | 11.41% | 3.07% | 14.16% | 21.39% | 9.02% | 16.23% | 15.09% | 12.59% |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 |
| Weighted Avg Shares Out | 222.45M | 222.45M | 223.97M | 149.25M | 135.60M | 100.71M | 75.65M | 77.04M | 75.60M | 74.59M | 68.28M | 64.00M | 64.00M | 64.00M |
| Weighted Avg Shares Out (Dil) | 261.08M | 267.78M | 267.61M | 189.05M | 173.24M | 100.71M | 75.65M | 77.04M | 75.60M | 74.59M | 69.24M | 64.00M | 64.00M | 64.00M |
Source: https://incomestatements.info
Category: Stock Reports