See more : Shanghai Wanye Enterprises Co.,Ltd (600641.SS) Income Statement Analysis – Financial Results
Complete financial analysis of OPC Energy Ltd. (OPCE.TA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of OPC Energy Ltd., a leading company in the Independent Power Producers industry within the Utilities sector.
- Datang International Power Generation Co., Ltd. (601991.SS) Income Statement Analysis – Financial Results
- Gangotri Textiles Limited (GANGOTRI.NS) Income Statement Analysis – Financial Results
- WonderFi Technologies Inc. (WONDF) Income Statement Analysis – Financial Results
- PCI Biotech Holding ASA (0JGL.L) Income Statement Analysis – Financial Results
- Plus Tech Innovation Public Company Limited (PTECH.BK) Income Statement Analysis – Financial Results
OPC Energy Ltd. (OPCE.TA)
About OPC Energy Ltd.
OPC Energy Ltd. owns, develops, and operates power generation facilities in Israeli. It operates a conventional combined cycle power plant with an installed capacity of 466 megawatts (MW); and a natural gas-fired open-cycle power station with a capacity of approximately 396 MW, as well as has a co-generation power plant with an installed capacity of 144 MW. The company was formerly known as IC Power Israel Ltd. and changed its name to OPC Energy Ltd. in July 2017. The company was incorporated in 2010 and is based in Tel Aviv-Yafo, Israel. OPC Energy Ltd. operates as a subsidiary of Kenon Holdings Ltd.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.55B | 1.93B | 1.58B | 1.33B | 1.33B | 1.31B | 1.32B | 1.25B | 1.26B | 1.47B |
| Cost of Revenue | 1.83B | 1.60B | 1.26B | 1.08B | 1.02B | 1.04B | 1.07B | 1.07B | 872.13M | 1.06B |
| Gross Profit | 725.00M | 332.00M | 317.00M | 243.36M | 308.64M | 269.86M | 244.50M | 175.74M | 392.33M | 411.01M |
| Gross Profit Ratio | 28.41% | 17.23% | 20.13% | 18.36% | 23.21% | 20.66% | 18.58% | 14.11% | 31.03% | 27.89% |
| Research & Development | 0.00 | 50.00M | 5.00M | 6.87M | 6.94M | 3.59M | 0.00 | 129.00K | 0.00 | 0.00 |
| General & Administrative | 212.00M | 57.00M | 46.00M | 16.09M | 21.46M | 21.67M | 19.36M | 14.76M | 7.68M | 5.25M |
| Selling & Marketing | 58.00M | 50.00M | 27.00M | 9.00M | 7.00M | 3.59M | 581.00K | 129.00K | 0.00 | 24.37M |
| SG&A | 270.00M | 57.00M | 46.00M | 16.09M | 21.46M | 21.67M | 19.36M | 14.76M | 7.68M | 29.62M |
| Other Expenses | 21.00M | 182.00M | 153.00M | 35.82M | 33.35M | 6.24M | 1.25M | 7.50M | 14.13M | 0.00 |
| Operating Expenses | 291.00M | 289.00M | 204.00M | 58.78M | 61.74M | 51.19M | 39.58M | 28.94M | 23.45M | 126.54M |
| Cost & Expenses | 2.12B | 1.88B | 1.46B | 1.14B | 1.08B | 1.09B | 1.11B | 1.10B | 895.58M | 1.19B |
| Interest Income | 92.00M | 10.00M | 1.00M | 1.22M | 6.88M | 1.69M | 6.93M | 22.32M | 15.12M | 103.51M |
| Interest Expense | 292.00M | 162.00M | 170.00M | 84.50M | 80.25M | 95.29M | 90.12M | 90.60M | 108.31M | 0.00 |
| Depreciation & Amortization | 303.00M | 201.00M | 179.00M | 133.00M | 146.65M | 118.92M | 168.21M | 129.88M | 104.82M | 96.55M |
| EBITDA | 832.00M | 688.00M | 291.00M | 313.00M | 401.00M | 348.54M | 346.68M | 285.55M | 489.31M | 384.10M |
| EBITDA Ratio | 32.60% | 33.26% | -1.97% | 19.47% | 29.91% | 26.57% | 26.67% | 24.58% | 39.68% | 26.06% |
| Operating Income | 434.00M | 329.00M | 113.00M | 143.59M | 268.31M | 224.91M | 206.18M | 154.29M | 383.02M | 287.55M |
| Operating Income Ratio | 17.01% | 17.07% | 7.17% | 10.83% | 20.17% | 17.22% | 15.67% | 12.39% | 30.29% | 19.51% |
| Total Other Income/Expenses | -197.00M | -47.00M | -457.00M | -172.00M | -93.00M | -90.59M | -117.82M | -65.78M | -94.44M | -106.60M |
| Income Before Tax | 237.00M | 282.00M | -381.00M | -28.23M | 175.16M | 134.32M | 88.35M | 88.51M | 288.58M | 180.95M |
| Income Before Tax Ratio | 9.29% | 14.63% | -24.19% | -2.13% | 13.17% | 10.28% | 6.72% | 7.11% | 22.82% | 12.28% |
| Income Tax Expense | 68.00M | 65.00M | -77.00M | 13.62M | 50.43M | 36.80M | 31.85M | 254.00K | 75.71M | 47.58M |
| Net Income | 144.00M | 167.00M | -304.00M | -41.85M | 124.74M | 73.03M | 35.47M | 69.87M | 172.87M | 107.49M |
| Net Income Ratio | 5.64% | 8.67% | -19.30% | -3.16% | 9.38% | 5.59% | 2.70% | 5.61% | 13.67% | 7.29% |
| EPS | 0.64 | 0.87 | -1.60 | -0.28 | 0.91 | 0.55 | 0.32 | 0.67 | 1.66 | 1.03 |
| EPS Diluted | 0.64 | 0.87 | -1.59 | -0.28 | 0.90 | 0.54 | 0.31 | 0.67 | 1.66 | 1.03 |
| Weighted Avg Shares Out | 224.46M | 191.17M | 190.43M | 150.88M | 136.99M | 133.79M | 113.97M | 101.27M | 99.92M | 104.19M |
| Weighted Avg Shares Out (Dil) | 224.46M | 191.17M | 191.17M | 150.88M | 139.04M | 135.38M | 114.41M | 104.19M | 104.19M | 104.19M |
Source: https://incomestatements.info
Category: Stock Reports