See more : Conrad Asia Energy Ltd. (CRD.AX) Income Statement Analysis – Financial Results
Complete financial analysis of Groupe Open (OPN.PA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Groupe Open, a leading company in the Information Technology Services industry within the Technology sector.
- Guizhou Taiyong-Changzheng Technology Co.,Ltd. (002927.SZ) Income Statement Analysis – Financial Results
- Hunan Er-Kang Pharmaceutical Co., Ltd (300267.SZ) Income Statement Analysis – Financial Results
- TUL Corporation (6150.TWO) Income Statement Analysis – Financial Results
- Ringmetall SE (HP3A.DE) Income Statement Analysis – Financial Results
- DCM Financial Services Limited (DCMFINSERV.BO) Income Statement Analysis – Financial Results
Groupe Open (OPN.PA)
About Groupe Open
Groupe Open engages in digital and industrial transformation business in France, Romania, the Netherlands, and Luxembourg. The company offers consultancy for technology and digital transformation, application management, and DevOps transformation. It is also involved in the project management assistance, design and conception of services, application development, application portfolio management, integrating solution, test and acceptance, continuous deployment and integration, infrastructure management, and user and application support activities, as well as provision of agility, DevOps, and automation services. In addition, the company offers IZBERG,a SaaS platform that manages elements and workflows related to the project; FullMaps, a cartography solution; MoodPeek, a solution for analysing the opinions of mobile users; Swizi, a solution for creating and managing mobile applications; XLoan, a financing solution; Primpromo, a solution for property developers; and Fast-IT technological platform. It serves the banking, insurance, finance, services and transportation, energy, industrial, telecom, media, commerce, and distribution markets, as well as public sector. The company was founded in 1989 and is headquartered in Levallois-Perret, France.
| Metric | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 296.20M | 303.90M | 323.80M | 313.90M | 304.70M | 282.30M | 264.30M | 251.10M | 242.30M | 255.40M | 260.40M | 288.00M | 226.90M | 186.60M | 581.30M | 460.90M | 323.40M |
| Cost of Revenue | 188.50M | 157.60M | 268.90M | 194.80M | 255.80M | 239.60M | 225.20M | 214.80M | 207.30M | 4.40M | 5.60M | 199.50M | 5.00M | 1.80M | 396.30M | 302.10M | 256.10M |
| Gross Profit | 107.70M | 146.30M | 54.90M | 119.10M | 48.90M | 42.70M | 39.10M | 36.30M | 35.00M | 251.00M | 254.80M | 88.50M | 221.90M | 184.80M | 185.00M | 158.80M | 67.30M |
| Gross Profit Ratio | 36.36% | 48.14% | 16.95% | 37.94% | 16.05% | 15.13% | 14.79% | 14.46% | 14.44% | 98.28% | 97.85% | 30.73% | 97.80% | 99.04% | 31.83% | 34.45% | 20.81% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.30M | 4.10M | 2.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.30M | 4.10M | 2.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 95.10M | 134.20M | 34.10M | 99.80M | 27.50M | 25.50M | 24.70M | 25.10M | 22.70M | 236.90M | 245.20M | 88.40M | 233.50M | 172.20M | 170.20M | 150.70M | 58.60M |
| Operating Expenses | 95.10M | 134.20M | 34.10M | 99.80M | 27.50M | 25.50M | 24.70M | 25.10M | 22.70M | 241.20M | 249.30M | 91.00M | 233.50M | 172.20M | 170.20M | 150.70M | 58.60M |
| Cost & Expenses | 283.60M | 291.80M | 303.00M | 294.60M | 283.30M | 265.10M | 249.90M | 239.90M | 230.00M | 245.60M | 254.90M | 290.50M | 238.50M | 174.00M | 566.50M | 452.80M | 314.70M |
| Interest Income | 0.00 | 0.00 | 0.00 | 100.00K | 0.00 | 0.00 | 0.00 | 0.00 | 600.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 800.00K | 900.00K | 600.00K | 1.00M | 900.00K | 900.00K | 1.20M | 1.60M | 1.80M | 3.60M | 4.00M | 5.70M | -1.00M | -3.60M | -4.50M | -4.30M | 1.60M |
| Depreciation & Amortization | 11.00M | 10.20M | 5.40M | 4.20M | 2.50M | 2.40M | 1.70M | 1.60M | 1.50M | 2.30M | 3.70M | 24.60M | 20.40M | 700.00K | 2.80M | 2.80M | 1.60M |
| EBITDA | 20.90M | 20.20M | 24.80M | 22.00M | 22.90M | 18.40M | 12.60M | 10.80M | 12.80M | 11.90M | 9.00M | 4.90M | 97.60M | 4.10M | 8.30M | 1.30M | 10.00M |
| EBITDA Ratio | 7.06% | 6.65% | 7.66% | 7.01% | 7.52% | 6.52% | 4.77% | 4.30% | 5.28% | 4.66% | 3.46% | 1.70% | 43.01% | 2.20% | 1.43% | 0.28% | 3.09% |
| Operating Income | 9.90M | 10.00M | 19.40M | 17.80M | 20.40M | 16.00M | 10.90M | 9.20M | 11.30M | 9.60M | 5.30M | -19.70M | 77.20M | 3.40M | 5.50M | -1.50M | 8.40M |
| Operating Income Ratio | 3.34% | 3.29% | 5.99% | 5.67% | 6.70% | 5.67% | 4.12% | 3.66% | 4.66% | 3.76% | 2.04% | -6.84% | 34.02% | 1.82% | 0.95% | -0.33% | 2.60% |
| Total Other Income/Expenses | 700.00K | 1.10M | 0.00 | 600.00K | -1.10M | -400.00K | -500.00K | -1.70M | -1.80M | -2.20M | -2.70M | -4.40M | -89.80M | 5.20M | 2.60M | 5.30M | -1.00M |
| Income Before Tax | 10.60M | 11.10M | 19.40M | 18.40M | 19.30M | 15.60M | 10.40M | 7.50M | 9.50M | 7.40M | 2.60M | -24.10M | -12.60M | 8.60M | 8.10M | 3.80M | 7.40M |
| Income Before Tax Ratio | 3.58% | 3.65% | 5.99% | 5.86% | 6.33% | 5.53% | 3.93% | 2.99% | 3.92% | 2.90% | 1.00% | -8.37% | -5.55% | 4.61% | 1.39% | 0.82% | 2.29% |
| Income Tax Expense | 5.70M | 6.70M | 8.20M | 8.20M | 7.80M | 6.30M | 4.40M | 3.80M | 4.70M | 3.40M | 2.40M | -1.80M | -3.40M | 3.30M | 4.10M | 1.30M | 2.30M |
| Net Income | 4.90M | 4.40M | 11.20M | 10.20M | 11.50M | 9.30M | 6.00M | 3.70M | 4.80M | 4.00M | 200.00K | -22.30M | -9.20M | 5.30M | 4.00M | 2.50M | 5.10M |
| Net Income Ratio | 1.65% | 1.45% | 3.46% | 3.25% | 3.77% | 3.29% | 2.27% | 1.47% | 1.98% | 1.57% | 0.08% | -7.74% | -4.05% | 2.84% | 0.69% | 0.54% | 1.58% |
| EPS | 0.61 | 0.54 | 1.31 | 1.19 | 1.34 | 1.09 | 0.70 | 0.43 | 0.54 | 0.43 | 0.02 | -2.31 | -0.84 | 0.49 | 0.40 | 0.25 | 0.52 |
| EPS Diluted | 0.61 | 0.54 | 1.31 | 1.18 | 1.30 | 1.09 | 0.70 | 0.43 | 0.54 | 0.43 | 0.02 | -2.31 | -0.63 | 0.49 | 0.40 | 0.25 | 0.51 |
| Weighted Avg Shares Out | 8.08M | 8.08M | 8.57M | 8.57M | 8.57M | 8.57M | 8.57M | 8.57M | 8.88M | 9.31M | 9.59M | 9.65M | 10.92M | 10.92M | 10.13M | 9.84M | 9.74M |
| Weighted Avg Shares Out (Dil) | 8.08M | 8.08M | 8.57M | 8.66M | 8.84M | 8.57M | 8.57M | 8.57M | 8.88M | 9.31M | 9.59M | 9.65M | 14.67M | 10.92M | 10.13M | 9.84M | 9.99M |
Source: https://incomestatements.info
Category: Stock Reports