See more : Ishaan Infrastructures and Shelters Limited (IISL.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Optiemus Infracom Limited (OPTIEMUS.NS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Optiemus Infracom Limited, a leading company in the Technology Distributors industry within the Technology sector.
- Liberty Live Group (LLYVK) Income Statement Analysis – Financial Results
- Companhia Estadual de Geração e Transmissão de Energia Elétrica – CEEE-GT (EEEL3.SA) Income Statement Analysis – Financial Results
- Gardiner Healthcare Acquisitions Corp. (GDNR) Income Statement Analysis – Financial Results
- PT Wahana Ottomitra Multiartha Tbk (WOMF.JK) Income Statement Analysis – Financial Results
- Air China Limited (AD2.VI) Income Statement Analysis – Financial Results
Optiemus Infracom Limited (OPTIEMUS.NS)
About Optiemus Infracom Limited
Optiemus Infracom Limited engages in the trading of mobile handset and mobile accessories in India and internationally. The company also engages in the manufacture of mobile phones and tempered glass. In addition, it operates Biddr, a hotel booking platform; MadForNails, a platform to provide personalized nails; 87 multi-brand telecom retail stores under the Mobiliti World name; and 135 telecom stores under the UniverCell name. The company was formerly known as Akanksha Cellular Limited and changed its name to Optiemus Infracom Limited in June 2011. Optiemus Infracom Limited was incorporated in 1993 and is based in Noida, India.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.28B | 11.74B | 4.65B | 1.79B | 3.68B | 11.89B | 7.23B | 15.61B | 19.15B | 25.68B | 41.06B | 28.32B | 19.07B | 12.08B | 8.51B | 0.00 | 1.58M |
| Cost of Revenue | 12.99B | 10.43B | 4.53B | 1.73B | 3.22B | 11.17B | 5.88B | 14.46B | 17.63B | 23.36B | 39.27B | 27.13B | 18.08B | 11.36B | 8.15B | 0.00 | 0.00 |
| Gross Profit | 2.29B | 1.31B | 112.76M | 59.20M | 457.30M | 728.80M | 1.35B | 1.14B | 1.52B | 2.31B | 1.79B | 1.19B | 989.34M | 722.07M | 358.54M | 0.00 | 1.58M |
| Gross Profit Ratio | 14.98% | 11.15% | 2.43% | 3.30% | 12.44% | 6.13% | 18.67% | 7.33% | 7.92% | 9.01% | 4.35% | 4.21% | 5.19% | 5.98% | 4.21% | 0.00% | 100.00% |
| Research & Development | 22.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 717.64M | 76.88M | 32.95M | 51.40M | 35.40M | 88.40M | 66.20M | 52.10M | 40.50M | 280.70M | 204.20M | 105.50M | 0.00 | 0.00 | 0.00 | 0.00 | 2.58M |
| Selling & Marketing | 5.12M | 4.81M | 5.83M | 4.60M | 10.70M | 70.20M | 125.50M | 28.40M | 700.00K | 38.50M | 41.00M | 52.50M | 0.00 | 88.27M | 42.41M | 28.58K | 0.00 |
| SG&A | 717.80M | 81.69M | 38.78M | 56.00M | 46.10M | 158.60M | 191.70M | 80.50M | 41.20M | 319.20M | 552.90M | 386.00M | 0.00 | 88.27M | 42.41M | 28.58K | 2.58M |
| Other Expenses | 0.00 | 540.47M | 4.74M | 4.30M | 400.00K | 1.20M | 400.00K | 768.60M | 18.60M | 23.70M | 707.90M | 446.50M | 451.21M | 277.78M | 98.07M | 279.20K | 131.21K |
| Operating Expenses | 717.80M | 1.19B | -78.43M | 24.60M | 839.00M | 1.01B | 889.70M | 849.10M | 921.80M | 1.55B | 707.90M | 446.50M | 451.21M | 366.05M | 140.48M | 307.78K | 2.71M |
| Cost & Expenses | 13.71B | 11.62B | 4.46B | 1.76B | 4.06B | 12.18B | 6.77B | 15.31B | 18.55B | 24.92B | 39.98B | 27.58B | 18.53B | 11.72B | 8.29B | 307.78K | 2.71M |
| Interest Income | 5.13M | 151.11M | 90.34M | 25.50M | 16.00M | 116.20M | 58.60M | 70.50M | 47.40M | 43.10M | 62.70M | 19.20M | 23.03M | 6.24M | 0.00 | 0.00 | 0.00 |
| Interest Expense | 79.55M | 58.02M | 12.90M | 8.20M | 191.10M | 277.50M | 248.50M | 356.60M | 232.70M | 229.60M | 388.70M | 283.60M | 8.53M | 121.83M | 92.50M | 5.15K | 2.81K |
| Depreciation & Amortization | 176.48M | 129.66M | 63.09M | 45.70M | 80.60M | 144.60M | 128.00M | 191.10M | 235.00M | 328.50M | 125.10M | 63.20M | 62.31M | 88.06M | 124.11M | 78.00K | 103.78K |
| EBITDA | 969.29M | 784.17M | 169.83M | 41.50M | -845.20M | 172.80M | 678.70M | 738.50M | 891.80M | 1.09B | 1.20B | 805.40M | 624.04M | 325.07M | 342.17M | -229.94K | -1.03M |
| EBITDA Ratio | 6.34% | 6.13% | 6.38% | 8.19% | -13.99% | -0.95% | 8.81% | 4.37% | 3.65% | 3.82% | 2.93% | 2.88% | 2.49% | 3.68% | 4.02% | 0.00% | -64.76% |
| Operating Income | 1.57B | 124.80M | -246.51M | -984.23M | -773.20M | -282.80M | 459.50M | 110.60M | 209.79M | 406.40M | 752.50M | 471.90M | 403.93M | 356.03M | 218.06M | -307.78K | -1.13M |
| Operating Income Ratio | 10.28% | 1.06% | -5.30% | -54.91% | -21.03% | -2.38% | 6.36% | 0.71% | 1.10% | 1.58% | 1.83% | 1.67% | 2.12% | 2.95% | 2.56% | 0.00% | -71.32% |
| Total Other Income/Expenses | -809.73M | -280.02M | -69.71M | -21.82M | -262.60M | -982.00M | -259.90M | -837.40M | -337.70M | -204.40M | -458.60M | -280.80M | 0.00 | -121.83M | -92.50M | -5.15K | -2.81K |
| Income Before Tax | 760.87M | 531.39M | 46.93M | 12.40M | -908.50M | -390.80M | 200.10M | 110.60M | 228.60M | 430.00M | 752.60M | 471.90M | 403.93M | 234.20M | 125.55M | -312.93K | -1.13M |
| Income Before Tax Ratio | 4.98% | 4.53% | 1.01% | 0.69% | -24.72% | -3.29% | 2.77% | 0.71% | 1.19% | 1.67% | 1.83% | 1.67% | 2.12% | 1.94% | 1.48% | 0.00% | -71.50% |
| Income Tax Expense | 193.27M | 112.62M | 56.15M | 24.40M | -60.00M | 23.30M | 61.30M | 41.60M | 99.30M | 155.50M | 265.90M | 166.30M | 124.46M | 78.33M | 44.15M | -35.05K | 36.80K |
| Net Income | 567.60M | 418.68M | -9.22M | 945.76M | -848.50M | -594.00M | 138.80M | 68.00M | 129.40M | 274.60M | 486.70M | 305.60M | 280.82M | 155.87M | 81.40M | -277.88K | -1.17M |
| Net Income Ratio | 3.71% | 3.57% | -0.20% | 52.76% | -23.08% | -4.99% | 1.92% | 0.44% | 0.68% | 1.07% | 1.19% | 1.08% | 1.47% | 1.29% | 0.96% | 0.00% | -73.82% |
| EPS | 6.61 | 4.88 | -0.11 | -0.15 | -9.89 | -6.92 | 1.62 | 0.79 | 1.51 | 3.20 | 5.67 | 3.56 | 3.27 | 2.08 | 1.14 | -0.07 | -0.31 |
| EPS Diluted | 6.61 | 4.88 | -0.11 | -0.15 | -9.89 | -6.92 | 1.62 | 0.79 | 1.51 | 3.20 | 5.67 | 3.56 | 3.27 | 2.08 | 1.14 | -0.07 | -0.31 |
| Weighted Avg Shares Out | 85.86M | 85.86M | 85.81M | 85.80M | 85.80M | 85.81M | 85.81M | 85.81M | 85.80M | 85.81M | 85.80M | 85.80M | 85.81M | 74.94M | 71.12M | 3.75M | 3.75M |
| Weighted Avg Shares Out (Dil) | 85.86M | 85.86M | 85.81M | 85.80M | 85.80M | 85.81M | 85.81M | 85.81M | 85.80M | 85.81M | 85.80M | 85.80M | 85.81M | 74.94M | 71.12M | 3.75M | 3.75M |
Source: https://incomestatements.info
Category: Stock Reports