See more : Eastside Distilling, Inc. (EAST) Income Statement Analysis – Financial Results
Complete financial analysis of Origin Property Public Company Limited (ORI.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Origin Property Public Company Limited, a leading company in the Real Estate – Development industry within the Real Estate sector.
- DIVE INC (151A.T) Income Statement Analysis – Financial Results
- VENTURA GUARANTY LTD. (SHYAM.BO) Income Statement Analysis – Financial Results
- PT Tunas Ridean Tbk (TURI.JK) Income Statement Analysis – Financial Results
- NORCONSULT ASA (NORCO.OL) Income Statement Analysis – Financial Results
- Uttam Value Steels Limited (UVSL.NS) Income Statement Analysis – Financial Results
Origin Property Public Company Limited (ORI.BK)
About Origin Property Public Company Limited
Origin Property Public Company Limited, together with its subsidiaries, develops properties in Thailand. It develops residential condominium units; and sells land and house. The company also provides interior decoration, property management, asset management, health, and real estate sales agency and related services; and invests in other companies. In addition, it engages in the food and beverage, and electric power businesses. Origin Property Public Company Limited was founded in 2009 and is based in Mueang Samut Prakan, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.87B | 14.40B | 14.55B | 10.49B | 13.20B | 15.75B | 8.76B | 3.15B | 2.01B | 550.20M | 418.85M | 192.44M |
| Cost of Revenue | 7.45B | 8.18B | 9.02B | 6.31B | 6.93B | 8.61B | 5.66B | 1.72B | 1.15B | 320.19M | 224.00M | 109.05M |
| Gross Profit | 6.41B | 6.22B | 5.53B | 4.18B | 6.26B | 7.14B | 3.10B | 1.43B | 861.34M | 230.01M | 194.86M | 83.40M |
| Gross Profit Ratio | 46.26% | 43.20% | 38.01% | 39.84% | 47.46% | 45.32% | 35.40% | 45.32% | 42.85% | 41.80% | 46.52% | 43.34% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.08B | 763.20M | 741.29M | 502.51M | 520.09M | 425.11M | 273.30M | 158.47M | 110.77M | 56.31M | 35.18M | 22.16M |
| Selling & Marketing | 2.23B | 1.67B | 1.60B | 1.32B | 2.17B | 2.45B | 1.18B | 507.95M | 293.52M | 91.88M | 76.38M | 28.64M |
| SG&A | 3.31B | 2.43B | 2.34B | 1.82B | 2.69B | 2.87B | 1.45B | 666.42M | 404.29M | 148.20M | 111.56M | 50.80M |
| Other Expenses | -1.29B | -138.78M | -711.40M | -431.71M | -465.26M | 311.98M | 581.81M | 45.98M | 44.98M | 9.25M | 0.00 | 0.00 |
| Operating Expenses | 2.16B | 2.29B | 1.63B | 1.39B | 2.22B | 2.61B | 1.45B | 620.44M | 359.31M | 138.95M | 111.56M | 50.80M |
| Cost & Expenses | 9.61B | 10.47B | 10.65B | 7.70B | 9.16B | 11.22B | 7.11B | 2.34B | 1.51B | 459.14M | 335.56M | 159.85M |
| Interest Income | 89.66M | 43.41M | 7.40M | 15.96M | 261.59M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.06M | 1.61M |
| Interest Expense | 459.63M | 389.78M | 296.71M | 263.46M | 272.79M | 262.47M | 50.99M | 6.79M | 17.23M | 2.39M | 0.00 | 0.00 |
| Depreciation & Amortization | 520.89M | 299.90M | 180.95M | 165.01M | 104.97M | 122.83M | 85.74M | 41.01M | 28.03M | 10.31M | 6.01M | 4.93M |
| EBITDA | 4.92B | 5.43B | 4.76B | 3.15B | 4.61B | 5.28B | 2.96B | 849.39M | 529.87M | 101.27M | 89.31M | 37.52M |
| EBITDA Ratio | 35.47% | 32.56% | 27.81% | 34.07% | 29.71% | 28.18% | 23.96% | 26.95% | 26.37% | 18.42% | 21.32% | 19.50% |
| Operating Income | 4.40B | 5.13B | 4.58B | 2.98B | 3.80B | 4.53B | 1.65B | 808.47M | 502.03M | 91.06M | 83.30M | 32.60M |
| Operating Income Ratio | 31.71% | 35.65% | 31.49% | 28.46% | 28.82% | 28.75% | 18.82% | 25.64% | 24.98% | 16.55% | 19.89% | 16.94% |
| Total Other Income/Expenses | -429.44M | 26.45M | -338.37M | 340.66M | -511.76M | -172.03M | 371.61M | 39.19M | -17.23M | -2.39M | -2.06M | -1.61M |
| Income Before Tax | 3.97B | 5.16B | 4.24B | 3.32B | 3.99B | 4.36B | 2.60B | 801.68M | 484.79M | 88.67M | 81.24M | 30.98M |
| Income Before Tax Ratio | 28.62% | 35.84% | 29.16% | 31.71% | 30.22% | 27.66% | 29.70% | 25.43% | 24.12% | 16.12% | 19.40% | 16.10% |
| Income Tax Expense | 808.03M | 947.09M | 865.02M | 560.40M | 848.19M | 980.61M | 582.94M | 162.09M | 98.31M | 18.36M | 17.09M | 2.35M |
| Net Income | 2.72B | 3.77B | 3.19B | 2.66B | 3.03B | 3.34B | 2.02B | 637.56M | 386.32M | 70.30M | 64.16M | 28.64M |
| Net Income Ratio | 19.60% | 26.22% | 21.95% | 25.39% | 22.94% | 21.19% | 23.06% | 20.22% | 19.22% | 12.78% | 15.32% | 14.88% |
| EPS | 1.11 | 1.54 | 1.30 | 1.09 | 1.24 | 1.37 | 0.84 | 0.18 | 0.13 | 0.04 | 0.04 | 0.03 |
| EPS Diluted | 1.11 | 1.54 | 1.30 | 1.09 | 1.23 | 1.36 | 0.84 | 0.18 | 0.13 | 0.04 | 0.04 | 0.03 |
| Weighted Avg Shares Out | 2.45B | 2.45B | 2.45B | 2.45B | 2.45B | 2.44B | 2.41B | 3.47B | 2.90B | 1.73B | 1.71B | 918.33M |
| Weighted Avg Shares Out (Dil) | 2.45B | 2.45B | 2.45B | 2.45B | 2.45B | 2.45B | 2.42B | 3.47B | 2.90B | 1.79B | 1.71B | 918.32M |
Source: https://incomestatements.info
Category: Stock Reports