See more : Dajin Heavy Industry Corporation (002487.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of Origin Property Public Company Limited (ORI-R.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Origin Property Public Company Limited, a leading company in the Real Estate – Development industry within the Real Estate sector.
- Prism Technologies Group, Inc. (PRZM) Income Statement Analysis – Financial Results
- First Pet Life, Inc. (FPLF) Income Statement Analysis – Financial Results
- Cellular Goods PLC (CBX.L) Income Statement Analysis – Financial Results
- Chori Co., Ltd. (8014.T) Income Statement Analysis – Financial Results
- Yiwu Huading Nylon Co.,Ltd. (601113.SS) Income Statement Analysis – Financial Results
Origin Property Public Company Limited (ORI-R.BK)
About Origin Property Public Company Limited
Origin Property Public Company Limited, together with its subsidiaries, develops properties in Thailand. It develops residential condominium units; and sells land and house. The company also provides interior decoration, property management, asset management, health, and real estate sales agency and related services; and invests in other companies. In addition, it engages in the food and beverage, and electric power businesses. The company was founded in 2009 and is based in Mueang Samut Prakan, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.87B | 14.40B | 14.55B | 10.49B | 13.20B | 15.75B | 8.76B | 3.15B | 2.01B | 550.20M | 418.85M |
| Cost of Revenue | 7.45B | 8.18B | 9.02B | 6.31B | 6.93B | 8.61B | 5.66B | 1.72B | 1.15B | 320.19M | 224.00M |
| Gross Profit | 6.41B | 6.22B | 5.53B | 4.18B | 6.26B | 7.14B | 3.10B | 1.43B | 861.34M | 230.01M | 194.86M |
| Gross Profit Ratio | 46.26% | 43.20% | 38.01% | 39.84% | 47.46% | 45.32% | 35.40% | 45.32% | 42.85% | 41.80% | 46.52% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.08B | 763.20M | 741.29M | 502.51M | 520.09M | 425.11M | 273.30M | 158.47M | 110.77M | 56.31M | 35.18M |
| Selling & Marketing | 2.23B | 1.67B | 1.60B | 1.32B | 2.17B | 2.45B | 1.18B | 507.95M | 293.52M | 91.88M | 76.38M |
| SG&A | 3.31B | 2.43B | 2.34B | 1.82B | 2.69B | 2.87B | 1.45B | 666.42M | 404.29M | 148.20M | 111.56M |
| Other Expenses | -1.29B | 0.00 | 0.00 | 0.00 | 564.01K | 311.98M | 581.81M | 45.98M | 44.98M | 9.25M | 0.00 |
| Operating Expenses | 2.16B | 2.29B | 1.63B | 1.39B | 2.22B | 2.61B | 1.45B | 620.44M | 359.31M | 138.95M | 111.56M |
| Cost & Expenses | 9.61B | 10.47B | 10.65B | 7.70B | 9.16B | 11.22B | 7.11B | 2.34B | 1.51B | 459.14M | 335.56M |
| Interest Income | 89.66M | 43.41M | 7.40M | 15.96M | 10.95M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.06M |
| Interest Expense | 459.63M | 389.78M | 296.71M | 263.46M | 272.79M | 262.47M | 50.99M | 6.79M | 17.23M | 2.39M | 0.00 |
| Depreciation & Amortization | 520.89M | 299.90M | 180.95M | 165.01M | 104.97M | 122.83M | 85.74M | 41.01M | 28.03M | 10.31M | 6.01M |
| EBITDA | 4.92B | 5.43B | 4.76B | 3.15B | 4.61B | 4.44B | 2.10B | 849.39M | 529.87M | 101.27M | 89.31M |
| EBITDA Ratio | 35.47% | 32.56% | 27.81% | 34.07% | 29.71% | 28.18% | 23.96% | 26.95% | 26.37% | 18.42% | 21.32% |
| Operating Income | 4.40B | 5.13B | 4.58B | 2.98B | 3.80B | 4.30B | 2.01B | 808.47M | 502.03M | 91.06M | 83.30M |
| Operating Income Ratio | 31.71% | 35.65% | 31.49% | 28.46% | 28.82% | 27.33% | 22.97% | 25.64% | 24.98% | 16.55% | 19.89% |
| Total Other Income/Expenses | -429.44M | 26.45M | -338.37M | 340.66M | -511.76M | -172.03M | 953.42M | 39.19M | -17.23M | -2.39M | -2.06M |
| Income Before Tax | 3.97B | 5.16B | 4.24B | 3.32B | 3.99B | 4.36B | 2.60B | 801.68M | 484.79M | 88.67M | 81.24M |
| Income Before Tax Ratio | 28.62% | 35.84% | 29.16% | 31.71% | 30.22% | 27.66% | 29.70% | 25.43% | 24.12% | 16.12% | 19.40% |
| Income Tax Expense | 808.03M | 947.09M | 865.02M | 560.40M | 848.19M | 980.61M | 582.94M | 162.09M | 98.31M | 18.36M | 17.09M |
| Net Income | 2.72B | 3.77B | 3.19B | 2.66B | 3.03B | 3.34B | 2.02B | 637.56M | 386.32M | 70.30M | 64.16M |
| Net Income Ratio | 19.60% | 26.22% | 21.95% | 25.39% | 22.94% | 21.19% | 23.06% | 20.22% | 19.22% | 12.78% | 15.32% |
| EPS | 1.11 | 1.54 | 1.30 | 1.09 | 1.24 | 1.37 | 0.84 | 0.18 | 0.13 | 0.04 | 0.04 |
| EPS Diluted | 1.11 | 1.54 | 1.30 | 1.09 | 1.23 | 1.36 | 0.84 | 0.18 | 0.13 | 0.04 | 0.04 |
| Weighted Avg Shares Out | 2.45B | 2.45B | 2.45B | 2.45B | 2.45B | 2.44B | 2.41B | 3.47B | 2.90B | 1.79B | 1.71B |
| Weighted Avg Shares Out (Dil) | 2.45B | 2.45B | 2.45B | 2.45B | 2.45B | 2.45B | 2.42B | 3.47B | 2.90B | 1.79B | 1.71B |
Source: https://incomestatements.info
Category: Stock Reports