See more : China Natural Gas, Inc. (CHNGQ) Income Statement Analysis – Financial Results
Complete financial analysis of OXE Marine AB (publ) (OXE.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of OXE Marine AB (publ), a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- Shenzhen Sunline Tech Co., Ltd. (300348.SZ) Income Statement Analysis – Financial Results
- Galexxy Holdings, Inc. (GXXY) Income Statement Analysis – Financial Results
- JMP Group LLC (JMP) Income Statement Analysis – Financial Results
- Bonduelle SCA (BON.PA) Income Statement Analysis – Financial Results
- Jiashili Group Limited (1285.HK) Income Statement Analysis – Financial Results
OXE Marine AB (publ) (OXE.ST)
About OXE Marine AB (publ)
OXE Marine AB (publ) designs, develops, and distributes diesel outboard engines for the marine market in Sweden and internationally. It offers OXE Diesel, a diesel outboard engine. The company provides OXE electronic control, coast key, display, and defa systems. It offers its engines for direct to market model for access to end-user, dealer, governmental, and OEM networks. The company was formerly known as Cimco Marine AB (publ) and changed its name to OXE Marine AB (publ) in February 2020. OXE Marine AB (publ) was incorporated in 2012 and is headquartered in Helsingborg, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 189.59M | 148.42M | 99.80M | 39.74M | 91.10M | 40.58M | 14.60M | 6.88M | 191.00K | 161.63K |
| Cost of Revenue | 151.41M | 116.24M | 74.23M | 34.24M | 94.72M | 57.31M | 25.98M | 8.45M | 3.97M | 0.00 |
| Gross Profit | 38.18M | 32.17M | 25.57M | 5.50M | -3.62M | -16.73M | -11.38M | -1.57M | -3.78M | 161.63K |
| Gross Profit Ratio | 20.14% | 21.68% | 25.62% | 13.84% | -3.98% | -41.23% | -77.93% | -22.84% | -1,978.37% | 100.00% |
| Research & Development | 22.12M | -625.00K | -11.96M | -35.76M | 0.00 | -28.02M | -22.21M | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 52.10M | 38.35M | 73.33M | 36.59M | 61.61M | 24.71M | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 120.31M | 52.10M | 38.35M | 73.33M | 36.59M | 61.61M | 24.71M | 38.06M | 3.97M | 1.05M |
| Other Expenses | 3.41M | 83.48M | 61.51M | 50.70M | 47.88M | 36.84M | 32.97M | 19.82M | 3.97M | 0.00 |
| Operating Expenses | 145.84M | 134.96M | 87.90M | 88.26M | 84.46M | 70.43M | 35.48M | 19.82M | 3.97M | 1.05M |
| Cost & Expenses | 297.24M | 251.20M | 162.13M | 122.50M | 179.19M | 127.74M | 61.46M | 28.27M | 3.97M | 1.05M |
| Interest Income | 0.00 | 10.31M | 9.57M | 8.38M | 1.00K | 2.00K | 2.00K | 2.00K | 0.00 | 0.00 |
| Interest Expense | 9.70M | 19.96M | 9.57M | 8.38M | 13.85M | 21.06M | 4.12M | 5.70M | 0.00 | 0.00 |
| Depreciation & Amortization | 29.65M | 30.25M | 18.69M | 3.31M | 14.41M | 12.79M | 8.97M | 2.91M | 3.78M | 888.97K |
| EBITDA | -77.29M | -70.57M | -43.57M | -73.85M | -73.68M | -74.37M | -37.89M | -18.49M | 0.00 | 0.00 |
| EBITDA Ratio | -40.77% | -41.22% | -43.74% | -153.44% | -80.87% | -183.26% | -259.49% | -268.76% | -1,978.01% | 0.00% |
| Operating Income | -107.65M | -102.78M | -62.34M | -77.16M | -88.09M | -87.16M | -46.86M | -21.40M | -3.78M | -888.97K |
| Operating Income Ratio | -56.78% | -69.25% | -62.46% | -194.15% | -96.69% | -214.79% | -320.91% | -311.06% | -1,978.01% | -549.99% |
| Total Other Income/Expenses | -9.70M | -19.96M | -9.57M | -8.38M | -13.85M | -21.06M | -4.12M | -5.69M | 0.00 | 0.00 |
| Income Before Tax | -117.35M | -111.13M | -71.83M | -85.54M | -101.94M | -108.21M | -50.98M | -27.09M | -3.78M | -888.97K |
| Income Before Tax Ratio | -61.90% | -74.88% | -71.98% | -215.24% | -111.90% | -266.68% | -349.12% | -393.84% | -1,978.01% | -549.99% |
| Income Tax Expense | -907.00K | -1.24M | 9.50M | 8.38M | 13.85M | 2.00K | 2.00K | 2.00K | -3.78M | 0.00 |
| Net Income | -116.44M | -109.90M | -81.33M | -93.92M | -115.79M | -108.21M | -50.98M | -27.09M | -3.78M | -888.97K |
| Net Income Ratio | -61.42% | -74.05% | -81.49% | -236.32% | -127.10% | -266.68% | -349.12% | -393.84% | -1,978.01% | -549.99% |
| EPS | -0.38 | -0.44 | -0.41 | -0.54 | -0.91 | -1.96 | -1.11 | -0.92 | -0.13 | -0.03 |
| EPS Diluted | -0.38 | -0.44 | -0.41 | -0.54 | -0.91 | -1.96 | -1.11 | -0.72 | -0.10 | -0.02 |
| Weighted Avg Shares Out | 306.42M | 251.46M | 200.80M | 172.96M | 126.94M | 55.32M | 46.08M | 29.31M | 29.31M | 29.31M |
| Weighted Avg Shares Out (Dil) | 310.42M | 251.46M | 200.80M | 172.96M | 126.94M | 55.32M | 46.08M | 37.79M | 37.79M | 37.79M |
Source: https://incomestatements.info
Category: Stock Reports