See more : Biotest Aktiengesellschaft (BTTAY) Income Statement Analysis – Financial Results
Complete financial analysis of Panoramic Resources Limited (PAN.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Panoramic Resources Limited, a leading company in the Industrial Materials industry within the Basic Materials sector.
- Kingdee International Software Group Company Limited (KGDEY) Income Statement Analysis – Financial Results
- Investor AB (publ) (INVE-B.ST) Income Statement Analysis – Financial Results
- Gennex Laboratories Limited (GENNEX.BO) Income Statement Analysis – Financial Results
- Newtek Business Services Corp. (0K7X.L) Income Statement Analysis – Financial Results
- PROGRIT Inc. (9560.T) Income Statement Analysis – Financial Results
Panoramic Resources Limited (PAN.AX)
About Panoramic Resources Limited
Panoramic Resources Limited, together with its subsidiaries, engages in the exploration, evaluation, development of mineral tenements and projects. It explores for nickel, cobalt, and copper deposits. The company holds 100% interests in the Savannah nickel project located in the East Kimberly, Western Australia. Panoramic Resources Limited was incorporated in 2001 and is headquartered in Perth, Australia.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2001 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 193.82M | 88.37M | 139.00K | 69.10M | 25.11M | 0.00 | 8.41M | 91.64M | 197.90M | 237.46M | 180.63M | 228.83M | 243.45M | 283.60M | 225.19M | 232.45M | 299.32M | 262.92M | 139.51M | 274.00K | 286.00K | 0.00 |
Cost of Revenue | 206.92M | 70.63M | 5.24M | 82.55M | 14.09M | 0.00 | 8.96M | 140.00M | 207.15M | 164.86M | 145.01M | 157.88M | 136.68M | 126.54M | 113.60M | 96.44M | 73.23M | 159.66M | 77.61M | 0.00 | 0.00 | 0.00 |
Gross Profit | -13.09M | 17.74M | -5.10M | -13.45M | 11.02M | 0.00 | -554.00K | -48.36M | -9.26M | 72.60M | 35.62M | 70.96M | 106.76M | 157.05M | 111.59M | 136.01M | 226.09M | 103.26M | 61.90M | 274.00K | 286.00K | 0.00 |
Gross Profit Ratio | -6.75% | 20.08% | -3,670.50% | -19.46% | 43.90% | 0.00% | -6.59% | -52.77% | -4.68% | 30.57% | 19.72% | 31.01% | 43.86% | 55.38% | 49.55% | 58.51% | 75.53% | 39.27% | 44.37% | 100.00% | 100.00% | 0.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 2.87M | 2.45M | 0.00 | 0.00 | 0.00 | 160.00K | 473.00K | 624.00K | 689.00K | 436.00K | 9.81M | 16.14M | 14.00M | 10.36M | 10.44M | 12.08M | 5.01M | 3.23M | 137.00K | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 4.46M | 1.47M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.42M | 2.28M | 1.77M | 1.67M | 1.14M | 0.00 |
SG&A | 2.87M | 2.45M | 18.40M | 4.46M | 1.47M | 160.00K | 473.00K | 624.00K | 689.00K | 436.00K | 9.81M | 16.14M | 14.00M | 10.36M | 10.44M | 12.08M | 7.43M | 5.51M | 1.77M | 1.67M | 1.14M | 0.00 |
Other Expenses | 26.22M | 7.62M | 9.51M | -29.93M | 16.03M | 1.25M | 700.00K | 134.00K | -493.00K | 889.00K | -7.51M | -13.22M | -8.82M | -18.46M | -14.11M | -14.43M | -49.57M | -33.14M | 36.91M | 1.20M | 1.00K | 0.00 |
Operating Expenses | 7.35M | 15.61M | 18.40M | 31.91M | 15.86M | 11.35M | 15.68M | 26.24M | 40.41M | 70.92M | 64.20M | 74.25M | 66.37M | 70.14M | 67.57M | 54.75M | 51.20M | 42.67M | 41.91M | 2.86M | 1.27M | 0.00 |
Cost & Expenses | 215.53M | 75.16M | 23.64M | 79.87M | 34.91M | 52.43M | 18.55M | 166.24M | 247.56M | 235.79M | 209.21M | 232.13M | 203.05M | 196.68M | 181.18M | 151.20M | 124.43M | 202.33M | 116.43M | 2.86M | 1.27M | 0.00 |
Interest Income | 878.00K | 224.00K | 403.00K | 171.00K | 451.00K | 467.00K | 557.00K | 495.00K | 1.77M | 751.00K | 1.13M | 4.22M | 6.14M | 4.36M | 3.62M | 6.02M | 2.95M | 776.00K | 427.00K | 452.00K | 60.00K | 0.00 |
Interest Expense | 10.17M | 4.50M | 221.00K | 7.26M | 1.38M | 943.00K | 490.00K | 1.41M | 998.00K | 1.33M | 1.56M | 1.59M | 1.42M | 762.00K | 772.00K | 1.39M | 3.45M | 3.75M | 4.03M | 388.00K | 367.00K | 0.00 |
Depreciation & Amortization | 42.71M | 42.71M | 8.67M | 32.64M | 9.62M | 3.42M | 430.00K | 1.52M | 21.94M | 59.66M | 54.39M | 51.45M | 46.07M | 52.66M | 49.52M | 40.42M | 41.92M | 36.50M | 38.82M | 654.00K | 50.00K | 0.00 |
EBITDA | 19.71M | 19.42M | -18.40M | -43.06M | 14.03M | -8.77M | -11.94M | -60.36M | -17.74M | 62.97M | 12.16M | 36.73M | 83.78M | 131.73M | 55.69M | 113.20M | 169.95M | 63.36M | 58.64M | -2.21M | -876.00K | 0.00 |
EBITDA Ratio | 10.17% | 19.92% | -13,238.13% | -94.79% | 60.01% | 0.00% | -141.97% | -65.86% | -13.36% | 26.52% | 10.76% | 17.11% | 34.41% | 44.24% | 36.88% | 48.73% | 56.86% | 24.15% | 42.03% | -608.39% | -306.29% | 0.00% |
Operating Income | -20.85M | 3.87M | -23.64M | -75.70M | -7.47M | -52.43M | -10.14M | -74.59M | -49.66M | 1.67M | -28.57M | -3.30M | 40.39M | 86.92M | 44.02M | 81.25M | 174.89M | 60.47M | -38.82M | -2.59M | -986.00K | 0.00 |
Operating Income Ratio | -10.76% | 4.38% | -17,008.63% | -109.55% | -29.75% | 0.00% | -120.61% | -81.40% | -25.09% | 0.70% | -15.82% | -1.44% | 16.59% | 30.65% | 19.55% | 34.96% | 58.43% | 23.00% | -27.82% | -945.26% | -344.76% | 0.00% |
Total Other Income/Expenses | -12.32M | 2.39M | 12.98M | -39.13M | 15.97M | 1.69M | 5.37M | -80.23M | 8.99M | -12.80M | -18.41M | -18.01M | -9.61M | -8.61M | -38.62M | -9.86M | -50.31M | -37.37M | -8.73M | -119.00K | -307.00K | 0.00 |
Income Before Tax | -33.17M | 6.26M | 295.00K | -87.89M | 9.23M | -48.04M | -4.77M | -154.82M | -40.67M | -11.13M | -46.99M | -21.31M | 30.78M | 78.30M | 5.40M | 71.39M | 124.58M | 23.10M | 15.79M | -2.71M | -1.29M | 0.00 |
Income Before Tax Ratio | -17.11% | 7.08% | 212.23% | -127.20% | 36.75% | 0.00% | -56.72% | -168.94% | -20.55% | -4.69% | -26.01% | -9.31% | 12.64% | 27.61% | 2.40% | 30.71% | 41.62% | 8.79% | 11.32% | -988.69% | -452.10% | 0.00% |
Income Tax Expense | 0.00 | 12.11M | 0.00 | -23.19M | 16.32M | 5.33M | 661.00K | -10.46M | -11.83M | -1.81M | -15.30M | -3.10M | 8.49M | 22.11M | -215.00K | 18.06M | 36.47M | 7.18M | 15.79M | -2.71M | -1.29M | 0.00 |
Net Income | -33.17M | 6.26M | 295.00K | -87.37M | 10.33M | -40.80M | -4.24M | -144.36M | -28.85M | -9.32M | -31.69M | -18.21M | 22.29M | 56.20M | 5.61M | 53.33M | 88.11M | 15.92M | 12.15M | -2.71M | -1.29M | 0.00 |
Net Income Ratio | -17.11% | 7.08% | 212.23% | -126.44% | 41.12% | 0.00% | -50.43% | -157.53% | -14.58% | -3.93% | -17.54% | -7.96% | 9.16% | 19.82% | 2.49% | 22.94% | 29.44% | 6.06% | 8.71% | -988.69% | -452.10% | 0.00% |
EPS | -0.02 | 0.00 | 0.00 | -0.09 | 0.02 | -0.07 | -0.01 | -0.31 | -0.06 | -0.02 | -0.09 | -0.07 | 0.08 | 0.19 | 0.02 | 0.20 | 0.34 | 0.07 | 0.06 | -0.02 | -0.01 | 0.00 |
EPS Diluted | -0.02 | 0.00 | 0.00 | -0.09 | 0.02 | -0.07 | -0.01 | -0.31 | -0.06 | -0.02 | -0.09 | -0.07 | 0.08 | 0.19 | 0.02 | 0.19 | 0.32 | 0.07 | 0.05 | -0.02 | -0.01 | 0.00 |
Weighted Avg Shares Out | 2.05B | 2.05B | 2.05B | 998.65M | 677.19M | 623.22M | 597.36M | 471.75M | 454.48M | 429.52M | 359.19M | 272.65M | 291.11M | 288.15M | 272.62M | 264.87M | 261.39M | 234.14M | 221.45M | 177.35M | 96.45M | 64.37M |
Weighted Avg Shares Out (Dil) | 2.05B | 2.06B | 2.05B | 998.65M | 677.19M | 623.79M | 597.91M | 472.18M | 454.48M | 429.52M | 359.19M | 272.65M | 294.16M | 291.71M | 282.89M | 275.83M | 272.22M | 244.36M | 235.08M | 177.35M | 96.45M | 64.37M |
Source: https://incomestatements.info
Category: Stock Reports