See more : The Keller Manufacturing Company, Inc. (KMFI) Income Statement Analysis – Financial Results
Complete financial analysis of PT Panin Sekuritas Tbk (PANS.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT Panin Sekuritas Tbk, a leading company in the Financial – Capital Markets industry within the Financial Services sector.
- BNK SPAC 2 (473370.KQ) Income Statement Analysis – Financial Results
- Globis Acquisition Corp. (GLAQ) Income Statement Analysis – Financial Results
- Armada Mercantile Ltd. (AAMTF) Income Statement Analysis – Financial Results
- Nagpur Power and Industries Limited (NAGPI.BO) Income Statement Analysis – Financial Results
- Endeavour Group Limited (EDV.AX) Income Statement Analysis – Financial Results
PT Panin Sekuritas Tbk (PANS.JK)
About PT Panin Sekuritas Tbk
PT Panin Sekuritas Tbk, together with its subsidiaries, provides securities brokerage, underwriting, and investment management services in Indonesia. The company was formerly known as PT. Nusamas Panin and changed its name to PT Panin Sekuritas Tbk in June 1995. PT Panin Sekuritas Tbk was founded in 1989 and is headquartered in Jakarta Selatan, Indonesia.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 318.24B | 343.85B | 360.75B | 287.22B | 307.66B | 273.27B | 298.23B | 359.99B | 372.98B | 403.24B | 362.97B | 282.20B | 277.18B | 194.30B | 105.10B | 172.61B | 168.54B | 88.08B | 51.72B | 32.36B |
Cost of Revenue | 137.51B | 157.39B | 168.42B | 138.82B | 133.41B | 138.73B | 144.86B | 134.44B | 145.44B | 131.47B | 63.18B | 44.07B | 28.58B | 31.48B | 19.33B | 10.32B | 13.63B | 12.12B | 4.46B | 5.05B |
Gross Profit | 180.73B | 186.46B | 192.34B | 148.40B | 174.25B | 134.54B | 153.37B | 225.55B | 227.54B | 271.77B | 299.79B | 238.13B | 248.60B | 162.82B | 85.77B | 162.29B | 154.91B | 75.96B | 47.26B | 27.31B |
Gross Profit Ratio | 56.79% | 54.23% | 53.32% | 51.67% | 56.64% | 49.23% | 51.43% | 62.66% | 61.01% | 67.40% | 82.59% | 84.38% | 89.69% | 83.80% | 81.61% | 94.02% | 91.91% | 86.24% | 91.38% | 84.39% |
Research & Development | 0.00 | 0.57 | 0.47 | 0.34 | 0.40 | 0.31 | 0.47 | 0.57 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 55.16B | 36.81B | 30.35B | 31.41B | 33.61B | 34.17B | 33.42B | 28.58B | 42.01B | 44.66B | 89.91B | 63.50B | 17.40B | 18.08B | 15.26B | 13.18B | 15.15B | 7.25B | 5.66B | 4.14B |
Selling & Marketing | 2.37B | 2.67B | 1.09B | 1.27B | 3.31B | 9.56B | 8.68B | 10.56B | 8.52B | 10.95B | 7.52B | 4.47B | 46.87B | 30.86B | 14.16B | 12.52B | 15.67B | 6.50B | 3.00B | 1.69B |
SG&A | 57.52B | 39.48B | 31.44B | 32.68B | 36.92B | 43.73B | 42.10B | 39.14B | 50.54B | 55.60B | 97.43B | 67.97B | 64.27B | 48.94B | 29.42B | 25.70B | 30.82B | 13.75B | 8.66B | 5.83B |
Other Expenses | -50.64B | 27.36B | 27.64B | 30.24B | 38.45B | 3.46B | 3.83B | 1.29B | 599.68M | 23.30B | 19.11B | 14.05B | 8.54B | 7.26B | 5.34B | 5.86B | 5.02B | 4.20B | 3.85B | 73.94M |
Operating Expenses | 6.89B | 66.85B | 59.07B | 62.92B | 75.37B | 80.35B | 77.03B | 74.23B | 190.02B | 78.91B | 116.54B | 82.01B | 72.81B | 56.20B | 34.76B | 31.56B | 35.84B | 17.95B | 12.51B | 8.60B |
Cost & Expenses | 144.40B | 224.24B | 227.49B | 201.74B | 208.78B | 219.08B | 221.89B | 208.67B | 335.46B | 210.38B | 179.72B | 126.08B | 101.39B | 87.69B | 54.09B | 41.88B | 49.48B | 30.07B | 16.97B | 13.66B |
Interest Income | 54.14B | 54.20B | 52.24B | 71.24B | 86.59B | 131.18B | 91.58B | 99.29B | 68.62B | 87.05B | 89.31B | 88.82B | 17.00B | 18.24B | 32.14B | 7.61B | 2.44B | 1.68B | 3.51B | 1.64B |
Interest Expense | 4.99B | 3.08B | 5.90B | 24.12B | 40.05B | 44.37B | 22.01B | 30.49B | 9.85B | 14.74B | 11.25B | 23.90B | 38.45B | 38.81B | 46.57B | 88.13B | 74.14B | 50.69B | 31.79B | 15.53B |
Depreciation & Amortization | 10.57B | 223.36B | 226.64B | 200.81B | 205.00B | 262.91B | 244.49B | 239.45B | 5.51B | 5.97B | 4.57B | 3.58B | 2.68B | 3.01B | 2.55B | 2.44B | 2.14B | 1.81B | 1.85B | 1.23B |
EBITDA | 186.80B | 197.58B | 211.22B | 151.29B | 214.28B | 117.71B | 210.49B | 314.41B | 113.40B | 429.43B | 255.91B | 291.14B | 238.71B | 239.13B | 202.49B | 138.12B | 177.41B | 117.69B | 40.73B | 42.61B |
EBITDA Ratio | 58.70% | 57.46% | 58.24% | 60.84% | 63.76% | 71.12% | 58.91% | 71.33% | 30.20% | 70.80% | 76.55% | 88.11% | 70.54% | 65.77% | 81.27% | 82.36% | 74.25% | 69.87% | 78.75% | 67.44% |
Operating Income | 173.84B | 185.03B | 196.53B | 132.34B | 196.49B | 155.43B | 226.47B | 338.84B | 115.43B | 436.61B | 261.20B | 304.26B | 248.09B | 275.45B | 167.10B | 132.01B | 171.18B | 114.00B | 61.08B | 39.49B |
Operating Income Ratio | 54.63% | 53.81% | 54.48% | 46.08% | 63.87% | 56.88% | 75.94% | 94.12% | 30.95% | 108.28% | 71.96% | 107.82% | 89.51% | 141.77% | 159.00% | 76.48% | 101.56% | 129.43% | 118.09% | 122.03% |
Total Other Income/Expenses | -3.39B | 109.47B | 2.58B | -18.81B | -39.76B | -38.04B | -15.91B | -27.72B | -6.47B | -12.52B | -8.68B | 2.17B | -11.29B | -25.18B | -13.73B | -84.46B | -70.04B | -48.80B | -27.67B | -13.64B |
Income Before Tax | 170.45B | 294.50B | 199.11B | 113.54B | 160.98B | 117.38B | 210.56B | 311.12B | 108.95B | 423.71B | 252.51B | 287.70B | 236.81B | 250.79B | 153.38B | 47.55B | 101.14B | 65.20B | 33.42B | 25.85B |
Income Before Tax Ratio | 53.56% | 85.65% | 55.19% | 39.53% | 52.33% | 42.95% | 70.60% | 86.42% | 29.21% | 105.08% | 69.57% | 101.95% | 85.43% | 129.08% | 145.94% | 27.55% | 60.01% | 74.02% | 64.61% | 79.88% |
Income Tax Expense | 32.43B | 38.87B | 41.31B | 27.83B | 32.10B | 30.66B | 30.81B | 51.62B | 44.58B | 56.69B | 55.25B | 47.86B | 33.70B | 10.07B | 3.16B | 11.27B | 14.03B | 2.50B | 1.87B | 1.25B |
Net Income | 130.42B | 248.37B | 151.67B | 83.60B | 127.83B | 84.59B | 177.21B | 254.43B | 63.19B | 357.48B | 190.99B | 230.89B | 201.09B | 239.53B | 149.37B | 36.48B | 86.92B | 62.46B | 31.52B | 24.53B |
Net Income Ratio | 40.98% | 72.23% | 42.04% | 29.11% | 41.55% | 30.96% | 59.42% | 70.68% | 16.94% | 88.65% | 52.62% | 81.82% | 72.55% | 123.28% | 142.12% | 21.13% | 51.57% | 70.91% | 60.93% | 75.81% |
EPS | 183.32 | 347.86 | 212.25 | 116.99 | 178.34 | 118.38 | 248.00 | 356.05 | 87.91 | 496.54 | 265.27 | 320.68 | 279.30 | 332.67 | 207.45 | 50.66 | 120.72 | 86.75 | 43.77 | 34.07 |
EPS Diluted | 183.32 | 347.86 | 212.25 | 116.99 | 178.34 | 118.38 | 248.00 | 356.05 | 87.91 | 496.54 | 265.27 | 320.68 | 279.30 | 332.67 | 207.45 | 50.66 | 120.72 | 86.75 | 43.77 | 34.07 |
Weighted Avg Shares Out | 711.43M | 713.99M | 714.58M | 714.58M | 714.58M | 714.58M | 714.58M | 714.58M | 718.85M | 720.00M | 720.00M | 720.00M | 720.00M | 720.00M | 720.00M | 720.00M | 720.00M | 720.00M | 720.00M | 720.00M |
Weighted Avg Shares Out (Dil) | 711.43M | 713.99M | 714.58M | 714.58M | 714.58M | 714.58M | 714.58M | 714.58M | 718.85M | 720.00M | 720.00M | 720.00M | 720.00M | 720.00M | 720.00M | 720.00M | 720.00M | 720.00M | 720.00M | 720.00M |
Source: https://incomestatements.info
Category: Stock Reports