See more : MGM Resorts International (0JWC.L) Income Statement Analysis – Financial Results
Complete financial analysis of Pembina Pipeline Corporation (PBA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Pembina Pipeline Corporation, a leading company in the Oil & Gas Midstream industry within the Energy sector.
- Mitsubishi Materials Corporation (5711.T) Income Statement Analysis – Financial Results
- Legato Merger Corp. III (LEGT) Income Statement Analysis – Financial Results
- China Aircraft Leasing Group Holdings Limited (1848.HK) Income Statement Analysis – Financial Results
- Discovery-Corp Enterprises Inc. (DSCVF) Income Statement Analysis – Financial Results
- Zinccorp Resources Inc. (ZCPRF) Income Statement Analysis – Financial Results
Pembina Pipeline Corporation (PBA)
About Pembina Pipeline Corporation
Pembina Pipeline Corporation provides transportation and midstream services for the energy industry. It operates through three segments: Pipelines, Facilities, and Marketing & New Ventures. The Pipelines segment operates conventional, oil sands and heavy oil, and transmission assets with a transportation capacity of 3.1 millions of barrels of oil equivalent per day, ground storage of 11 millions of barrels, and rail terminalling capacity of approximately 105 thousands of barrels of oil equivalent per day serving markets and basins across North America. The Facilities segment offers infrastructure that provides customers with natural gas, condensate, and natural gas liquids (NGLs), including ethane, propane, butane, and condensate; and includes 354 thousands of barrels per day of NGL fractionation capacity, 21 millions of barrels of cavern storage capacity, and associated pipeline and rail terminalling facilities. The Marketing & New Ventures segment buys and sells hydrocarbon liquids and natural gas originating in the Western Canadian sedimentary basin and other basins. Pembina Pipeline Corporation was incorporated in 1954 and is headquartered in Calgary, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 9.13B | 11.61B | 8.63B | 6.20B | 7.23B | 7.35B | 5.41B | 4.27B | 4.64B | 6.07B | 5.03B | 3.43B | 1.68B | 1.26B | 811.80M | 674.88M | 504.79M | 335.82M | 290.52M | 278.29M | 243.07M | 224.47M | 191.65M | 136.19M | 101.34M | 108.68M |
Cost of Revenue | 6.29B | 8.49B | 5.98B | 4.19B | 4.80B | 5.02B | 3.93B | 3.26B | 3.77B | 5.19B | 4.23B | 2.89B | 1.33B | 895.37M | 473.53M | 371.86M | 244.68M | 119.01M | 102.74M | 105.03M | 96.15M | 88.97M | 71.37M | 52.48M | 36.58M | 38.30M |
Gross Profit | 2.84B | 3.12B | 2.65B | 2.01B | 2.43B | 2.33B | 1.48B | 1.00B | 866.00M | 876.00M | 793.00M | 538.72M | 344.73M | 359.73M | 338.26M | 303.03M | 260.11M | 216.81M | 187.79M | 173.26M | 146.92M | 135.50M | 120.28M | 83.72M | 64.76M | 70.38M |
Gross Profit Ratio | 31.12% | 26.90% | 30.68% | 32.38% | 33.65% | 31.66% | 27.40% | 23.47% | 18.68% | 14.43% | 15.78% | 15.72% | 20.56% | 28.66% | 41.67% | 44.90% | 51.53% | 64.56% | 64.64% | 62.26% | 60.44% | 60.36% | 62.76% | 61.47% | 63.91% | 64.76% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 422.00M | 399.00M | 306.00M | 246.00M | 296.00M | 279.00M | 236.00M | 195.00M | 157.00M | 156.00M | 132.00M | 91.71M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 422.00M | 399.00M | 306.00M | 246.00M | 296.00M | 279.00M | 236.00M | 195.00M | 157.00M | 156.00M | 132.00M | 91.71M | 59.98M | 44.09M | 51.37M | 38.63M | 30.64M | 26.64M | 17.97M | 16.23M | 12.79M | 11.83M | 9.83M | 7.41M | 7.24M | 9.22M |
Other Expenses | -237.00M | 129.00M | -248.00M | -18.00M | 15.00M | -274.00M | -13.00M | -40.00M | 40.00M | -41.00M | -71.00M | 5.78M | 3.64M | 66.70M | 69.82M | 72.15M | 66.45M | -7.40M | 85.27M | 83.70M | 76.32M | 67.97M | 61.62M | -31.83M | -25.31M | 41.77M |
Operating Expenses | 185.00M | 528.00M | 58.00M | 228.00M | 311.00M | 306.00M | 264.00M | 194.00M | 181.00M | 174.00M | 132.00M | 97.49M | 63.62M | 110.79M | 121.19M | 110.78M | 97.09M | 112.25M | 103.24M | 99.92M | 89.11M | 79.80M | 71.46M | -24.41M | -18.07M | 50.99M |
Cost & Expenses | 6.47B | 9.02B | 6.04B | 4.42B | 5.11B | 5.33B | 4.19B | 3.46B | 3.95B | 5.37B | 4.36B | 2.99B | 1.40B | 1.01B | 594.72M | 482.64M | 341.77M | 231.26M | 205.98M | 204.95M | 185.26M | 168.77M | 142.82M | 28.06M | 18.51M | 89.29M |
Interest Income | 0.00 | 446.00M | 424.00M | 401.00M | 1.00M | 0.00 | 0.00 | 0.00 | 0.00 | 5.00M | 5.00M | 1.46M | 5.79M | 542.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 470.00M | 462.00M | 440.00M | 416.00M | 321.00M | 286.00M | 183.00M | 112.00M | 113.00M | 99.00M | 106.00M | 121.75M | 88.13M | 60.17M | 51.89M | 42.82M | 0.00 | 32.58M | 40.48M | 0.00 | 20.29M | 0.00 | 0.00 | 11.42M | 0.00 | 0.00 |
Depreciation & Amortization | 663.00M | 699.00M | 739.00M | 715.00M | 515.00M | 429.00M | 394.00M | 303.00M | 263.00M | 226.00M | 171.00M | 179.39M | 70.22M | 66.89M | 69.82M | 72.15M | 66.45M | 85.62M | 85.27M | 84.65M | 76.32M | 67.97M | 82.14M | 65.55M | 39.01M | 41.77M |
EBITDA | 3.32B | 4.00B | 2.55B | 418.00M | 1.99B | 2.44B | 1.59B | 1.11B | 948.00M | 884.00M | 771.00M | 602.48M | 354.67M | 298.83M | 286.58M | 264.40M | 229.46M | 184.17M | 169.81M | 157.99M | 134.14M | 123.67M | 130.97M | 173.68M | 121.84M | 61.16M |
EBITDA Ratio | 36.41% | 28.23% | 38.39% | 39.99% | 33.65% | 33.17% | 29.35% | 24.85% | 21.32% | 14.70% | 15.24% | 18.15% | 21.30% | 25.16% | 35.34% | 39.18% | 45.46% | 54.84% | 58.45% | 56.77% | 55.18% | 55.09% | 68.34% | 127.53% | 120.24% | 56.27% |
Operating Income | 2.66B | 2.60B | 2.12B | 1.78B | 1.82B | 2.02B | 1.22B | 807.00M | 685.00M | 702.00M | 660.00M | 416.49M | 281.11M | 241.88M | 210.12M | 192.25M | 163.01M | 110.55M | 84.54M | 73.34M | 57.82M | 55.70M | 48.82M | 108.13M | 82.83M | 19.39M |
Operating Income Ratio | 29.10% | 22.35% | 24.52% | 28.70% | 25.20% | 27.49% | 22.52% | 18.92% | 14.78% | 11.57% | 13.13% | 12.15% | 16.77% | 19.27% | 25.88% | 28.49% | 32.29% | 32.92% | 29.10% | 26.35% | 23.78% | 24.81% | 25.48% | 79.40% | 81.74% | 17.84% |
Total Other Income/Expenses | -466.00M | -486.00M | -450.00M | -420.00M | -289.00M | -279.00M | -185.00M | -153.00M | -71.00M | -130.00M | -166.00M | -139.00M | -82.34M | -71.80M | -52.21M | -19.33M | -43.23M | -38.58M | -41.77M | -44.01M | -20.77M | -16.66M | -32.16M | -105.25M | -63.22M | 287.00K |
Income Before Tax | 2.19B | 3.22B | 1.67B | -416.00M | 1.53B | 1.74B | 1.03B | 654.00M | 614.00M | 572.00M | 494.00M | 301.35M | 198.77M | 181.71M | 158.23M | 172.92M | 119.79M | 64.58M | 42.77M | 29.33M | 37.04M | 39.04M | 16.66M | 2.88M | 19.61M | 19.68M |
Income Before Tax Ratio | 23.99% | 27.72% | 19.30% | -6.71% | 21.13% | 23.70% | 19.10% | 15.33% | 13.25% | 9.42% | 9.83% | 8.79% | 11.85% | 14.48% | 19.49% | 25.62% | 23.73% | 19.23% | 14.72% | 10.54% | 15.24% | 17.39% | 8.69% | 2.11% | 19.35% | 18.11% |
Income Tax Expense | 413.00M | 248.00M | 423.00M | -100.00M | 36.00M | 464.00M | 142.00M | 189.00M | 199.00M | 167.00M | 143.00M | 75.34M | 38.87M | -4.99M | -3.85M | 11.13M | -22.52M | -24.31M | -27.64M | -31.09M | -26.35M | -20.50M | -23.61M | -49.61M | 282.00K | 391.00K |
Net Income | 1.78B | 2.97B | 1.24B | -316.00M | 1.49B | 1.28B | 891.00M | 466.00M | 406.00M | 383.00M | 351.00M | 224.84M | 165.67M | 186.70M | 162.08M | 161.79M | 142.31M | 88.89M | 70.41M | 60.42M | 63.39M | 59.54M | 40.27M | 52.49M | 19.32M | 19.29M |
Net Income Ratio | 19.46% | 25.59% | 14.40% | -5.10% | 20.64% | 17.39% | 16.48% | 10.93% | 8.76% | 6.31% | 6.99% | 6.56% | 9.88% | 14.88% | 19.97% | 23.97% | 28.19% | 26.47% | 24.24% | 21.71% | 26.08% | 26.52% | 21.01% | 38.54% | 19.07% | 17.75% |
EPS | 2.77 | 5.14 | 2.00 | -0.57 | 2.69 | 2.53 | 1.87 | 1.02 | 1.02 | 1.07 | 1.12 | 0.87 | 0.99 | 1.08 | 1.09 | 1.21 | 1.09 | 0.73 | 0.65 | 0.60 | 0.50 | 0.65 | 0.52 | 0.80 | 0.31 | 0.31 |
EPS Diluted | 2.99 | 5.13 | 1.99 | -0.57 | 2.68 | 2.51 | 1.86 | 1.01 | 1.02 | 1.06 | 1.12 | 0.87 | 0.99 | 1.07 | 1.07 | 1.19 | 1.06 | 0.73 | 0.65 | 0.60 | 0.50 | 0.59 | 0.49 | 0.80 | 0.31 | 0.31 |
Weighted Avg Shares Out | 593.98M | 553.00M | 550.00M | 550.00M | 512.00M | 505.00M | 426.00M | 388.00M | 347.00M | 326.00M | 307.00M | 258.87M | 167.43M | 163.22M | 149.00M | 133.38M | 130.56M | 121.76M | 108.32M | 100.71M | 126.78M | 91.59M | 77.44M | 65.61M | 62.34M | 62.22M |
Weighted Avg Shares Out (Dil) | 551.00M | 554.00M | 551.00M | 550.00M | 514.00M | 509.00M | 432.00M | 389.00M | 348.00M | 328.00M | 308.00M | 259.48M | 168.18M | 167.46M | 154.13M | 137.65M | 134.25M | 121.76M | 108.32M | 100.71M | 126.78M | 100.91M | 82.19M | 65.61M | 62.43M | 62.22M |
Why Is Pembina Pipeline (PBA) Down 1% Since Last Earnings Report?
Pembina Pipeline: Low-Risk Dividend Play. Series 5 Preferreds Offer Competitive Yield
Pembina Pipeline Corporation Announces Conversion Results for Series 7 Preferred Shares
Pembina Pipeline Corporation Announces Completion of Redemption of Series 19 Medium Term Notes
Pembina Pipeline Corporation Announces Intention to Redeem its Series 19 Medium Term Notes
Pembina Pipeline's Q3 Earnings Miss Estimates, Sales Fall Y/Y
Pembina Pipeline Corporation (PBA) Q3 2024 Earnings Call Transcript
Pembina Pipeline (PBA) Q3 Earnings and Revenues Miss Estimates
Pembina Pipeline Corporation Reports Results for the Third Quarter 2024 and Updates Full Year Guidance
Pembina Pipeline Corporation Provides Notice of Series 7 Preferred Share Conversion Right and Announces Reset Dividend Rates
Source: https://incomestatements.info
Category: Stock Reports