Complete financial analysis of PT Panca Budi Idaman Tbk (PBID.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT Panca Budi Idaman Tbk, a leading company in the Packaging & Containers industry within the Consumer Cyclical sector.
- Sigilon Therapeutics, Inc. (SGTX) Income Statement Analysis – Financial Results
- Ramada Investimentos e Industria, S.A. (RAM.LS) Income Statement Analysis – Financial Results
- Dongjiang Environmental Company Limited (SZDEF) Income Statement Analysis – Financial Results
- Origin Enterprises plc (ORENF) Income Statement Analysis – Financial Results
- BGC Partners, Inc. (BGCP) Income Statement Analysis – Financial Results
PT Panca Budi Idaman Tbk (PBID.JK)
About PT Panca Budi Idaman Tbk
PT Panca Budi Idaman Tbk manufactures, distributes, and trades in plastic packaging items. The company operates through Plastic Packaging, Plastic Resins, and Others segments. It provides polyethylene and polypropylene bags; high density polyethylene resins; and heavy-duty sacks, as well as packaging products, such as food wrapping papers, cake boxes, plastic ropes, rubber bands, and straws. The company also sells recycled resins, shrink packaging, woven bags, raffia strings, and rice papers. It distributes its products to retail merchants, semi-wholesalers, and wholesalers. The company provides its products under the Pluit, Tomat, Bangkuang, Jeruk, Cabe, 222, Wayang, Gapura, Sparta, Liberty, Dayana, PB, and various other brand names. It exports its products to the United Kingdom, Germany, the Netherlands, Spain, the United Arab Emirates, Nigeria, the United States, Taiwan, etc. The company was founded in 1979 and is headquartered in Tangerang, Indonesia. PT Panca Budi Idaman Tbk is a subsidiary of PT Alphen Internasional Corporindo.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,703.22B | 5,030.42B | 4,441.51B | 3,870.55B | 4,632.86B | 4,353.29B | 3,490.09B | 3,167.98B | 2,787.59B | 2,218.14B |
| Cost of Revenue | 3,841.15B | 4,200.12B | 3,562.02B | 3,051.87B | 4,030.94B | 3,733.54B | 2,969.44B | 2,777.54B | 2,599.96B | 2,068.18B |
| Gross Profit | 862.07B | 830.31B | 879.50B | 818.68B | 601.92B | 619.75B | 520.64B | 390.43B | 187.63B | 149.95B |
| Gross Profit Ratio | 18.33% | 16.51% | 19.80% | 21.15% | 12.99% | 14.24% | 14.92% | 12.32% | 6.73% | 6.76% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 194.23B | 28.04B | 24.55B | 22.40B | 21.97B | 22.58B | 27.26B | 6.00B | 4.80B | 4.44B |
| Selling & Marketing | 202.62B | 119.27B | 110.32B | 95.05B | 109.31B | 88.92B | 59.80B | 53.68B | 37.54B | 31.92B |
| SG&A | 396.85B | 147.31B | 134.87B | 117.44B | 131.28B | 111.50B | 87.06B | 59.69B | 42.33B | 36.36B |
| Other Expenses | -16.21B | 213.16B | 224.91B | 203.54B | 173.60B | 10.13B | 11.05B | 1.68B | 1.09B | 429.41M |
| Operating Expenses | 380.64B | 360.47B | 359.78B | 320.98B | 304.88B | 266.41B | 207.29B | 176.68B | 101.39B | 94.03B |
| Cost & Expenses | 4,221.79B | 4,560.59B | 3,921.79B | 3,372.85B | 4,335.83B | 3,999.95B | 3,176.73B | 2,954.22B | 2,701.35B | 2,162.21B |
| Interest Income | 6.30B | 7.93B | 14.24B | 15.60B | 10.86B | 14.38B | 1.78B | 8.17B | 11.21B | 6.56B |
| Interest Expense | 8.51B | 10.56B | 8.19B | 12.32B | 18.72B | 15.72B | 21.14B | 41.51B | 31.86B | 27.01B |
| Depreciation & Amortization | 61.85B | 56.59B | 54.02B | 49.32B | 32.11B | 27.15B | 15.55B | 12.38B | 3.56B | 3.54B |
| EBITDA | 555.16B | 526.05B | 597.43B | 553.47B | 351.74B | 430.54B | 341.92B | 246.87B | 64.79B | 60.59B |
| EBITDA Ratio | 11.80% | 9.64% | 12.46% | 13.24% | 7.04% | 8.63% | 9.46% | 7.41% | 2.30% | 2.69% |
| Operating Income | 481.44B | 461.51B | 523.92B | 488.54B | 308.77B | 389.05B | 324.59B | 226.32B | 51.69B | 51.93B |
| Operating Income Ratio | 10.24% | 9.17% | 11.80% | 12.62% | 6.66% | 8.94% | 9.30% | 7.14% | 1.85% | 2.34% |
| Total Other Income/Expenses | -2.21B | -8.04B | 2.00B | 675.27M | -10.95B | -4.00B | -21.80B | -35.47B | -22.33B | -21.90B |
| Income Before Tax | 479.22B | 453.47B | 525.91B | 489.22B | 297.82B | 385.05B | 302.78B | 190.86B | 29.37B | 30.04B |
| Income Before Tax Ratio | 10.19% | 9.01% | 11.84% | 12.64% | 6.43% | 8.85% | 8.68% | 6.02% | 1.05% | 1.35% |
| Income Tax Expense | 103.24B | 98.57B | 113.36B | 115.56B | 74.19B | 87.42B | 71.91B | 52.43B | 8.16B | 7.21B |
| Net Income | 374.15B | 352.86B | 413.89B | 371.60B | 222.90B | 294.51B | 227.87B | 136.11B | 12.61B | 8.72B |
| Net Income Ratio | 7.96% | 7.01% | 9.32% | 9.60% | 4.81% | 6.77% | 6.53% | 4.30% | 0.45% | 0.39% |
| EPS | 49.89 | 47.05 | 55.19 | 49.55 | 29.72 | 39.27 | 37.20 | 44.38 | 14.55 | 10.90 |
| EPS Diluted | 49.89 | 47.05 | 55.19 | 49.55 | 29.72 | 39.27 | 37.20 | 44.38 | 14.55 | 10.90 |
| Weighted Avg Shares Out | 7.50B | 7.50B | 7.50B | 7.50B | 7.50B | 7.50B | 6.13B | 3.07B | 866.67M | 800.00M |
| Weighted Avg Shares Out (Dil) | 7.50B | 7.50B | 7.50B | 7.50B | 7.50B | 7.50B | 6.13B | 3.07B | 866.67M | 800.00M |
Source: https://incomestatements.info
Category: Stock Reports